L
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
21K
|
€
43K
|
€
67K
|
€
84K
|
€
76K
|
€
71K
|
€
91K
|
€
101K
|
€
98K
|
€
41K
|
€
77K
|
€
45K
|
€
25K
|
|
|
€
10K
|
€
23K
|
€
35K
|
€
48K
|
€
3K
|
€
-21K
|
€
13K
|
€
52K
|
€
27K
|
€
-5K
|
€
11K
|
€
-68K
|
€
-88K
|
|
|
€
193K
|
€
183K
|
€
160K
|
€
124K
|
€
76K
|
€
73K
|
€
93K
|
€
81K
|
€
29K
|
€
2K
|
€
7K
|
€
-94K
|
€
-26K
|
|
|
€
28K
|
€
50K
|
€
79K
|
€
82K
|
€
21K
|
€
4K
|
€
27K
|
€
73K
|
€
43K
|
€
2K
|
€
24K
|
-
|
-
|
|
|
€
15K
|
€
13K
|
€
22K
|
€
10K
|
€
8K
|
€
4K
|
€
3K
|
€
10K
|
€
941
|
€
596
|
€
81
|
€
102
|
€
2K
|
|
|
|
|
|
-
|
€
6K
|
€
6K
|
€
7K
|
€
4K
|
€
5K
|
€
4K
|
€
5K
|
€
9K
|
€
16K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
19K
|
€
42K
|
€
66K
|
€
71K
|
€
17K
|
€
-6K
|
€
23K
|
€
65K
|
€
45K
|
€
3K
|
€
30K
|
€
-48K
|
€
-70K
|
|
|
€
14K
|
€
35K
|
€
52K
|
€
56K
|
€
4K
|
€
-19K
|
€
14K
|
€
52K
|
€
28K
|
€
-4K
|
€
12K
|
€
-66K
|
€
-86K
|
|
|
€
10K
|
€
23K
|
€
35K
|
€
48K
|
€
3K
|
€
-21K
|
€
13K
|
€
52K
|
€
27K
|
€
-5K
|
€
11K
|
€
-68K
|
€
-88K
|
|
|
€
15K
|
€
229
|
€
5K
|
€
5K
|
€
468
|
-
|
€
60K
|
€
18K
|
€
13K
|
€
315
|
€
17K
|
€
11K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
57K
|
€
66K
|
€
39K
|
€
43K
|
€
22K
|
€
4K
|
€
2K
|
€
52K
|
€
26K
|
€
6K
|
€
22K
|
€
15K
|
€
10K
|
|
|
€
16K
|
€
30K
|
€
50K
|
€
63K
|
€
17K
|
€
-7K
|
€
21K
|
€
64K
|
€
44K
|
€
3K
|
€
30K
|
€
-50K
|
€
-72K
|
|
|
€
113K
|
€
117K
|
€
88K
|
€
88K
|
€
55K
|
€
51K
|
€
69K
|
€
74K
|
€
17K
|
€
-32K
|
€
-30K
|
€
-140K
|
€
-82K
|
|
|
4,10
|
3,65
|
2,85
|
2,43
|
2,20
|
1,97
|
2,85
|
2,20
|
1,41
|
0,53
|
0,67
|
0,27
|
0,61
|
|
|
4,10
|
3,65
|
2,85
|
2,43
|
2,30
|
1,97
|
2,85
|
2,20
|
1,41
|
0,53
|
0,67
|
0,27
|
0,61
|
|
|
5,60
|
4,90
|
4,01
|
2,68
|
2,25
|
1,97
|
2,85
|
2,20
|
1,41
|
0,53
|
0,67
|
0,27
|
0,61
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
229K
|
€
227K
|
€
207K
|
€
190K
|
€
137K
|
€
152K
|
€
168K
|
€
143K
|
€
71K
|
€
70K
|
€
99K
|
€
104K
|
€
192K
|
|
|
€
37K
|
€
44K
|
€
48K
|
€
66K
|
€
61K
|
€
79K
|
€
74K
|
€
62K
|
€
42K
|
€
68K
|
€
91K
|
€
198K
|
€
218K
|
|
|
€
37K
|
€
44K
|
€
48K
|
€
61K
|
€
45K
|
€
52K
|
€
37K
|
€
62K
|
€
42K
|
€
68K
|
€
90K
|
€
193K
|
€
208K
|
|
|
|
|
-
|
€
5K
|
€
16K
|
€
26K
|
€
37K
|
|
|
|
€
1K
|
€
5K
|
€
9K
|
|
|
84,02%
|
80,54%
|
77,01%
|
65,26%
|
55,22%
|
48,10%
|
55,74%
|
56,70%
|
41,11%
|
3,33%
|
7,59%
|
-89,90%
|
-13,57%
|
|
|
|
|
0
|
0,04
|
0,21
|
0,36
|
0,39
|
|
|
|
0,18
|
-0,06
|
-0,36
|
|
|
1,88
|
1,04
|
0,72
|
0,93
|
3,55
|
|
3,26
|
0,95
|
0,93
|
20,09
|
3,01
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,25%
|
16,56%
|
31,11%
|
50,77%
|
21,87%
|
-10,01%
|
22,86%
|
79,69%
|
151,20%
|
114,19%
|
397,91%
|
53,46%
|
274,88%
|
|
|
5,18%
|
12,58%
|
22,24%
|
38,96%
|
3,79%
|
-28,17%
|
13,41%
|
64,05%
|
91,99%
|
-221,75%
|
149,87%
|
72,21%
|
338,01%
|
|
|
4,35
|
10,13
|
17,13
|
25,43
|
2,09
|
-13,55
|
7,48
|
36,31
|
37,82
|
-7,37
|
11,37
|
-64,92
|
-45,88
|
|
|
5,18
|
12,58
|
22,24
|
38,96
|
3,79
|
-28,17
|
13,41
|
64,05
|
91,99
|
-221,75
|
149,87
|
72,21
|
338,01
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1
|
1,60
|
1,30
|
0,90
|
1
|
1
|
1
|
1,50
|
1,60
|
|
|
|
|
|
|
€
6K
|
€
3K
|
€
5K
|
€
4K
|
€
5K
|
€
4K
|
€
5K
|
€
6K
|
€
10K
|