L
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
140K
|
€
122K
|
€
128K
|
€
87K
|
€
32K
|
€
33K
|
€
29K
|
€
33K
|
€
33K
|
€
33K
|
€
32K
|
€
31K
|
€
27K
|
€
38K
|
€
32K
|
€
31K
|
€
52K
|
€
90K
|
€
68K
|
€
135K
|
|
|
€
137K
|
€
213K
|
€
355K
|
€
763K
|
€
24K
|
€
19K
|
€
17K
|
€
22K
|
€
27K
|
€
21K
|
€
23K
|
€
24K
|
€
18K
|
€
-39K
|
€
34K
|
€
12K
|
€
4K
|
€
22K
|
€
19K
|
€
42K
|
|
|
€
1,78M
|
€
1,76M
|
€
1,55M
|
€
1,19M
|
€
430K
|
€
406K
|
€
387K
|
€
370K
|
€
349K
|
€
321K
|
€
300K
|
€
277K
|
€
252K
|
€
234K
|
€
274K
|
€
240K
|
€
228K
|
€
224K
|
€
202K
|
€
182K
|
|
|
€
194K
|
€
179K
|
€
194K
|
€
129K
|
€
46K
|
€
45K
|
€
41K
|
€
44K
|
€
43K
|
€
42K
|
€
40K
|
€
38K
|
€
33K
|
€
25K
|
€
39K
|
€
36K
|
€
51K
|
€
109K
|
€
98K
|
€
183K
|
|
|
€
4K
|
€
4K
|
€
5K
|
€
3K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
20K
|
€
15K
|
€
846
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
€
120K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
87,62%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
139K
|
€
121K
|
€
128K
|
€
87K
|
€
32K
|
€
32K
|
€
28K
|
€
33K
|
€
33K
|
€
32K
|
€
32K
|
€
31K
|
€
27K
|
€
18K
|
€
32K
|
€
31K
|
€
52K
|
€
90K
|
€
68K
|
€
135K
|
|
|
€
139K
|
€
121K
|
€
128K
|
€
87K
|
€
32K
|
€
32K
|
€
28K
|
€
33K
|
€
33K
|
€
32K
|
€
32K
|
€
30K
|
€
25K
|
€
17K
|
€
31K
|
€
30K
|
€
15K
|
€
53K
|
€
31K
|
€
59K
|
|
|
€
137K
|
€
213K
|
€
355K
|
€
763K
|
€
24K
|
€
19K
|
€
17K
|
€
22K
|
€
27K
|
€
21K
|
€
23K
|
€
24K
|
€
18K
|
€
-39K
|
€
34K
|
€
12K
|
€
4K
|
€
22K
|
€
19K
|
€
42K
|
|
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
-
|
€
0
|
€
0
|
|
|
-
|
-
|
€
148K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
38K
|
€
153K
|
€
114K
|
€
148K
|
€
36K
|
€
61K
|
€
39K
|
€
18K
|
€
5K
|
€
22K
|
€
25K
|
€
17K
|
€
31K
|
€
9K
|
€
41K
|
€
8K
|
€
3K
|
€
8K
|
€
12K
|
€
24K
|
|
|
€
137K
|
€
213K
|
€
355K
|
€
763K
|
€
24K
|
€
19K
|
€
17K
|
€
22K
|
€
27K
|
€
21K
|
€
23K
|
€
26K
|
€
19K
|
€
-38K
|
€
35K
|
€
14K
|
€
41K
|
€
59K
|
€
56K
|
€
118K
|
|
|
€
-265K
|
€
-110K
|
€
-153K
|
€
-348K
|
€
-66K
|
€
-89K
|
€
-108K
|
€
-125K
|
€
-147K
|
€
-174K
|
€
-196K
|
€
-219K
|
€
-245K
|
€
-264K
|
€
-224K
|
€
-251K
|
€
-239K
|
€
-5K
|
€
187K
|
€
167K
|
|
|
0,20
|
0,65
|
0,48
|
0,34
|
0,36
|
0,41
|
0,27
|
0,13
|
0,03
|
0,11
|
0,11
|
0,07
|
0,11
|
0,04
|
0,19
|
0,03
|
0,21
|
0,77
|
13,16
|
198,07
|
|
|
0,21
|
0,77
|
0,57
|
0,34
|
0,36
|
0,41
|
0,27
|
0,13
|
0,03
|
0,11
|
0,11
|
0,07
|
0,11
|
0,04
|
0,19
|
0,03
|
0,21
|
0,95
|
13,16
|
198,07
|
|
|
0,20
|
0,70
|
0,52
|
0,34
|
0,36
|
0,41
|
0,27
|
0,13
|
0,03
|
0,11
|
0,11
|
0,07
|
0,11
|
0,04
|
0,19
|
0,03
|
0,21
|
0,85
|
13,16
|
198,07
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2,92M
|
€
3,05M
|
€
2,99M
|
€
3,03M
|
€
532K
|
€
558K
|
€
535K
|
€
514K
|
€
501K
|
€
517K
|
€
521K
|
€
513K
|
€
528K
|
€
510K
|
€
551K
|
€
508K
|
€
558K
|
€
550K
|
€
773K
|
€
774K
|
|
|
€
1,14M
|
€
1,29M
|
€
1,45M
|
€
1,83M
|
€
102K
|
€
151K
|
€
148K
|
€
144K
|
€
152K
|
€
196K
|
€
221K
|
€
236K
|
€
276K
|
€
276K
|
€
277K
|
€
268K
|
€
330K
|
€
326K
|
€
571K
|
€
592K
|
|
|
€
321K
|
€
286K
|
€
272K
|
€
525K
|
€
102K
|
€
151K
|
€
147K
|
€
143K
|
€
151K
|
€
195K
|
€
220K
|
€
235K
|
€
275K
|
€
276K
|
€
276K
|
€
258K
|
€
301K
|
€
20K
|
€
15K
|
€
846
|
|
|
€
810K
|
€
982K
|
€
1,15M
|
€
1,31M
|
|
|
|
|
|
|
|
|
|
|
€
1K
|
€
10K
|
€
29K
|
€
304K
|
€
556K
|
€
591K
|
|
|
60,94%
|
57,67%
|
51,71%
|
39,40%
|
80,86%
|
72,89%
|
72,37%
|
72,03%
|
69,64%
|
62,11%
|
57,58%
|
53,95%
|
47,74%
|
45,95%
|
49,67%
|
47,26%
|
40,81%
|
40,71%
|
26,08%
|
23,52%
|
|
|
0,46
|
0,56
|
0,74
|
1,10
|
|
|
|
|
|
|
|
|
|
|
0,01
|
0,04
|
0,13
|
1,36
|
2,76
|
3,25
|
|
|
8,22
|
10,69
|
11,32
|
21,13
|
3,17
|
4,66
|
5,21
|
4,40
|
4,64
|
6,04
|
6,95
|
7,69
|
10,40
|
15,19
|
8,64
|
8,71
|
6,38
|
3,64
|
8,39
|
4,39
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,71%
|
12,08%
|
22,92%
|
63,94%
|
5,55%
|
4,66%
|
4,41%
|
5,83%
|
7,86%
|
6,67%
|
7,80%
|
9,26%
|
7,50%
|
-16,31%
|
12,68%
|
5,63%
|
17,91%
|
26,49%
|
27,99%
|
64,65%
|
|
|
7,71%
|
12,08%
|
22,92%
|
63,94%
|
5,55%
|
4,66%
|
4,41%
|
5,83%
|
7,86%
|
6,67%
|
7,80%
|
8,86%
|
7,06%
|
-16,78%
|
12,27%
|
5,17%
|
1,64%
|
9,96%
|
9,63%
|
23,10%
|
|
|
4,70
|
6,97
|
11,85
|
25,19
|
4,49
|
3,39
|
3,19
|
4,20
|
5,48
|
4,14
|
4,49
|
4,78
|
3,37
|
-7,71
|
6,10
|
2,44
|
0,67
|
4,05
|
2,51
|
5,43
|
|
|
7,71
|
12,08
|
22,92
|
63,94
|
5,55
|
4,66
|
4,41
|
5,83
|
7,86
|
6,67
|
7,80
|
8,86
|
7,06
|
-16,78
|
12,27
|
5,17
|
1,64
|
9,96
|
9,63
|
23,10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
217,23
|
231,55
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
217,23
|
231,55
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|