LT
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3.23M
|
€
2.64M
|
€
933K
|
€
3.58M
|
€
727K
|
€
717K
|
€
825K
|
€
178K
|
€
63K
|
€
23K
|
€
21K
|
€
14K
|
€
12K
|
€
-3K
|
€
-3K
|
€
-4K
|
€
-4K
|
|
|
€
-2.53M
|
€
-2.81M
|
€
-2.11M
|
€
274K
|
€
-1.94M
|
€
275K
|
€
461K
|
€
391
|
€
-11K
|
€
-2K
|
€
-5K
|
€
-11K
|
€
-15K
|
€
-11K
|
€
6K
|
€
16K
|
€
21K
|
|
|
€
18.07M
|
€
20.60M
|
€
22.24M
|
€
24.34M
|
€
29.06M
|
€
894K
|
€
909K
|
€
334K
|
€
333K
|
€
344K
|
€
346K
|
€
351K
|
€
362K
|
€
376K
|
€
387K
|
€
381K
|
€
365K
|
|
|
€
2.50M
|
€
2.45M
|
€
1.29M
|
€
3.62M
|
€
1.75M
|
€
564K
|
€
668K
|
€
119K
|
€
54K
|
€
32K
|
€
30K
|
€
25K
|
€
24K
|
€
16K
|
€
19K
|
€
16K
|
€
18K
|
|
|
€
1.03M
|
€
2.69M
|
€
1K
|
€
1.49M
|
€
15K
|
€
234K
|
€
6K
|
€
3K
|
€
216
|
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
€
100K
|
|
€
290K
|
€
480K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
36.54%
|
|
105.39%
|
104.05%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2.64M
|
€
2.44M
|
€
714K
|
€
3.20M
|
€
472K
|
€
665K
|
€
795K
|
€
152K
|
€
60K
|
€
20K
|
€
17K
|
€
12K
|
€
11K
|
€
-4K
|
€
-3K
|
€
-5K
|
€
-4K
|
|
|
€
-271K
|
€
-359K
|
€
-1.09M
|
€
653K
|
€
-1.15M
|
€
568K
|
€
690K
|
€
89K
|
€
2K
|
€
-5K
|
€
-7K
|
€
-13K
|
€
-14K
|
€
-30K
|
€
-11K
|
€
-12K
|
€
-4K
|
|
|
€
-2.43M
|
€
-2.71M
|
€
-2.00M
|
€
1.88M
|
€
-1.63M
|
€
304K
|
€
492K
|
€
13K
|
€
2K
|
€
11K
|
€
7K
|
€
2K
|
€
-2K
|
€
2K
|
€
9K
|
€
19K
|
€
21K
|
|
|
€
1.53M
|
€
23.88M
|
€
9.06M
|
€
7.33M
|
|
€
-195K
|
€
0
|
€
1.05M
|
€
1.99M
|
€
0
|
€
0
|
€
0
|
€
-63K
|
€
575K
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
237K
|
€
235K
|
€
102K
|
€
776K
|
€
91K
|
€
10K
|
€
15K
|
€
16K
|
€
191K
|
€
12K
|
€
10K
|
€
5K
|
€
19K
|
€
9K
|
€
6K
|
€
9K
|
€
12K
|
|
|
€
380K
|
€
-9K
|
€
-299K
|
€
2.82M
|
€
-311K
|
€
372K
|
€
566K
|
€
64K
|
€
47K
|
€
23K
|
€
20K
|
€
14K
|
€
10K
|
€
15K
|
€
13K
|
€
23K
|
€
21K
|
|
|
€
-11.29M
|
€
-8.69M
|
€
-700K
|
€
7.53M
|
€
11.15M
|
€
-6.28M
|
€
-6.10M
|
€
-5.00M
|
€
-625K
|
€
-147K
|
€
-163K
|
€
-176K
|
€
-184K
|
€
-250K
|
€
316K
|
|
€
542K
|
|
|
0.35
|
0.47
|
0.95
|
1.65
|
2.31
|
0.60
|
0.52
|
0.13
|
0.29
|
0.32
|
0.23
|
0.15
|
0.09
|
0.03
|
9,089.03
|
|
1,003,226.35
|
|
|
0.41
|
0.55
|
1.04
|
1.83
|
1.97
|
0.42
|
0.46
|
0.13
|
0.30
|
0.32
|
0.23
|
0.15
|
0.10
|
0.03
|
9,089.03
|
|
1,003,226.35
|
|
|
0.38
|
0.51
|
0.99
|
1.73
|
2.37
|
0.60
|
0.53
|
0.13
|
0.29
|
0.32
|
0.23
|
0.15
|
0.09
|
0.03
|
9,089.03
|
|
1,003,226.35
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
92.00M
|
€
95.07M
|
€
80.44M
|
€
77.78M
|
€
73.55M
|
€
19.99M
|
€
17.70M
|
€
8.70M
|
€
2.81M
|
€
699K
|
€
704K
|
€
711K
|
€
725K
|
€
802K
|
€
560K
|
€
556K
|
€
542K
|
|
|
€
73.13M
|
€
73.61M
|
€
57.19M
|
€
52.38M
|
€
42.69M
|
€
18.83M
|
€
16.52M
|
€
8.24M
|
€
2.35M
|
€
214K
|
€
212K
|
€
206K
|
€
203K
|
€
259K
|
€
35
|
|
€
1
|
|
|
€
16.16M
|
€
15.36M
|
€
14.61M
|
€
11.04M
|
€
8.30M
|
€
15.57M
|
€
12.73M
|
€
5.74M
|
€
867K
|
€
214K
|
€
210K
|
€
206K
|
€
202K
|
€
259K
|
€
35
|
|
€
1
|
|
|
€
55.70M
|
€
57.09M
|
€
41.96M
|
€
40.78M
|
€
34.15M
|
€
3.24M
|
€
3.68M
|
€
2.48M
|
€
1.47M
|
|
|
|
|
|
|
|
|
|
|
19.64%
|
21.67%
|
27.65%
|
31.3%
|
39.51%
|
4.47%
|
5.13%
|
3.84%
|
11.84%
|
49.21%
|
49.08%
|
49.36%
|
49.89%
|
46.91%
|
69.09%
|
68.56%
|
67.43%
|
|
|
3.08
|
2.77
|
1.89
|
1.67
|
1.18
|
3.62
|
4.05
|
7.43
|
4.40
|
|
|
|
|
|
|
|
|
|
|
27.68
|
30.13
|
80.15
|
16.36
|
90.48
|
28.32
|
20.78
|
54.28
|
39.42
|
10.88
|
12.17
|
17.50
|
19.25
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2.11%
|
-0.05%
|
-1.34%
|
11.6%
|
-1.07%
|
41.61%
|
62.3%
|
19.05%
|
14.19%
|
6.7%
|
5.68%
|
4.03%
|
2.81%
|
3.99%
|
3.47%
|
6.1%
|
5.87%
|
|
|
-14.02%
|
-13.65%
|
-9.47%
|
1.12%
|
-6.66%
|
30.79%
|
50.78%
|
0.12%
|
-3.18%
|
-0.53%
|
-1.51%
|
-3.05%
|
-4.06%
|
-2.8%
|
1.52%
|
4.12%
|
5.87%
|
|
|
-2.75
|
-2.96
|
-2.62
|
0.35
|
-2.63
|
1.38
|
2.61
|
0.00
|
-0.38
|
-0.26
|
-0.74
|
-1.51
|
-2.03
|
-1.32
|
1.05
|
2.82
|
3.96
|
|
|
-14.02
|
-13.65
|
-9.47
|
1.12
|
-6.66
|
30.79
|
50.78
|
0.12
|
-3.18
|
-0.53
|
-1.51
|
-3.05
|
-4.06
|
-2.80
|
1.52
|
4.12
|
5.87
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|