L
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
61K
|
€
63K
|
€
59K
|
€
57K
|
€
55K
|
€
54K
|
€
49K
|
€
49K
|
€
44K
|
€
54K
|
€
65K
|
€
55K
|
€
49K
|
€
40K
|
€
44K
|
€
41K
|
€
31K
|
€
22K
|
€
12K
|
€
27K
|
|
|
€
2K
|
€
279
|
€
-907
|
€
3K
|
€
847
|
€
486
|
€
-4K
|
€
-2K
|
€
-2K
|
€
11K
|
€
3K
|
€
-16K
|
€
-17K
|
€
-14K
|
€
6K
|
€
12K
|
€
3K
|
€
-9K
|
€
-9K
|
€
5K
|
|
|
€
112K
|
€
110K
|
€
109K
|
€
110K
|
€
108K
|
€
107K
|
€
106K
|
€
110K
|
€
113K
|
€
115K
|
€
104K
|
€
101K
|
€
117K
|
€
134K
|
€
148K
|
€
142K
|
€
130K
|
€
128K
|
€
137K
|
€
145K
|
|
|
€
37K
|
€
39K
|
€
35K
|
€
37K
|
€
35K
|
€
35K
|
€
32K
|
€
32K
|
€
31K
|
€
42K
|
€
43K
|
€
36K
|
€
34K
|
€
22K
|
€
31K
|
€
36K
|
€
27K
|
€
19K
|
€
19K
|
€
31K
|
|
|
€
1K
|
€
400
|
€
156
|
€
156
|
€
1K
|
€
1K
|
-
|
€
728
|
€
335
|
|
|
|
|
|
€
2K
|
|
|
|
|
€
398
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
47K
|
€
49K
|
€
45K
|
€
47K
|
€
45K
|
€
45K
|
€
40K
|
€
40K
|
€
39K
|
€
53K
|
€
56K
|
€
46K
|
€
42K
|
€
24K
|
€
29K
|
€
35K
|
€
25K
|
€
16K
|
€
15K
|
€
29K
|
|
|
€
13K
|
€
12K
|
€
7K
|
€
10K
|
€
8K
|
€
7K
|
€
4K
|
€
6K
|
€
6K
|
€
19K
|
€
9K
|
€
-6K
|
€
-7K
|
€
-10K
|
€
13K
|
€
18K
|
€
7K
|
€
-2K
|
€
-3K
|
€
9K
|
|
|
€
2K
|
€
341
|
€
2K
|
€
6K
|
€
4K
|
€
4K
|
€
-1K
|
€
652
|
€
901
|
€
14K
|
€
6K
|
€
-13K
|
€
-14K
|
€
-11K
|
€
9K
|
€
15K
|
€
6K
|
€
-6K
|
€
-6K
|
€
11K
|
|
|
€
17K
|
€
26K
|
€
2K
|
€
13K
|
€
11K
|
|
|
€
38K
|
€
11K
|
€
36K
|
€
24K
|
€
15K
|
€
53K
|
€
411K
|
€
15K
|
€
42K
|
€
21K
|
€
0
|
€
0
|
€
24K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1K
|
€
2K
|
€
3K
|
€
2K
|
€
644
|
€
3K
|
€
12K
|
€
2K
|
€
1K
|
€
3K
|
€
5K
|
€
928
|
€
4K
|
€
953
|
€
646
|
€
345
|
€
409
|
€
295
|
€
2K
|
€
328
|
|
|
€
36K
|
€
38K
|
€
37K
|
€
39K
|
€
38K
|
€
38K
|
€
32K
|
€
31K
|
€
27K
|
€
37K
|
€
50K
|
€
36K
|
€
32K
|
€
29K
|
€
31K
|
€
29K
|
€
21K
|
€
9K
|
€
738
|
€
18K
|
|
|
€
-36K
|
€
-30K
|
€
-25K
|
€
-25K
|
€
-24K
|
€
-22K
|
€
-8K
|
€
-23K
|
€
-26K
|
€
-11K
|
€
-11K
|
€
-15K
|
€
-11K
|
€
-13K
|
€
-2K
|
€
-11K
|
€
-459
|
€
2K
|
€
-7K
|
€
-6K
|
|
|
0,03
|
0,12
|
0,15
|
0,09
|
0,05
|
0,16
|
0,60
|
0,08
|
0,05
|
0,37
|
0,38
|
0,11
|
0,36
|
0,09
|
0,82
|
0,08
|
0,97
|
1,14
|
0,64
|
0,73
|
|
|
0,06
|
0,28
|
0,28
|
0,16
|
0,08
|
0,25
|
1,96
|
0,18
|
-0,65
|
2,60
|
13,02
|
2,82
|
12,77
|
0,35
|
-1,82
|
-0,22
|
-12,25
|
-5,34
|
11,46
|
2,46
|
|
|
0,04
|
0,17
|
0,19
|
0,12
|
0,06
|
0,19
|
0,92
|
0,11
|
0,11
|
0,64
|
0,74
|
0,22
|
0,70
|
0,15
|
2,99
|
0,27
|
2,11
|
2,90
|
1,22
|
1,12
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
472K
|
€
492K
|
€
504K
|
€
538K
|
€
561K
|
€
590K
|
€
616K
|
€
594K
|
€
589K
|
€
615K
|
€
614K
|
€
632K
|
€
673K
|
€
663K
|
€
293K
|
€
287K
|
€
276K
|
€
277K
|
€
288K
|
€
309K
|
|
|
€
360K
|
€
382K
|
€
394K
|
€
426K
|
€
450K
|
€
479K
|
€
503K
|
€
476K
|
€
467K
|
€
486K
|
€
485K
|
€
502K
|
€
522K
|
€
494K
|
€
117K
|
€
125K
|
€
123K
|
€
125K
|
€
126K
|
€
128K
|
|
|
€
28K
|
€
25K
|
€
22K
|
€
22K
|
€
20K
|
€
21K
|
€
14K
|
€
17K
|
€
12K
|
€
10K
|
€
9K
|
€
9K
|
€
8K
|
€
9K
|
€
3K
|
€
4K
|
€
7K
|
€
7K
|
€
10K
|
€
13K
|
|
|
€
324K
|
€
348K
|
€
365K
|
€
398K
|
€
425K
|
€
453K
|
€
482K
|
€
451K
|
€
439K
|
€
468K
|
€
468K
|
€
486K
|
€
506K
|
€
480K
|
€
107K
|
€
113K
|
€
108K
|
€
108K
|
€
107K
|
€
107K
|
|
|
23,65%
|
22,31%
|
21,72%
|
20,51%
|
19,18%
|
18,08%
|
17,25%
|
18,58%
|
19,15%
|
18,67%
|
16,98%
|
16,03%
|
17,38%
|
20,17%
|
50,45%
|
49,47%
|
47,32%
|
46,14%
|
47,45%
|
47,06%
|
|
|
2,90
|
3,17
|
3,34
|
3,61
|
3,95
|
4,25
|
4,54
|
4,09
|
3,90
|
4,08
|
4,49
|
4,79
|
4,32
|
3,59
|
0,73
|
0,79
|
0,83
|
0,85
|
0,78
|
0,74
|
|
|
7,68
|
7,77
|
8,81
|
9,14
|
10,05
|
10,72
|
12,48
|
11,98
|
12,07
|
9,11
|
8,61
|
10,99
|
12,53
|
20,25
|
4
|
3,56
|
4,91
|
7,97
|
8,21
|
4,45
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
31,94%
|
34,42%
|
33,88%
|
35,72%
|
35,15%
|
35,39%
|
30,25%
|
28,50%
|
23,67%
|
32,20%
|
47,88%
|
35,59%
|
27,39%
|
21,92%
|
20,79%
|
20,09%
|
15,73%
|
7,36%
|
0,54%
|
12,10%
|
|
|
1,68%
|
0,25%
|
-0,83%
|
2,54%
|
0,79%
|
0,46%
|
-3,85%
|
-2,18%
|
-1,92%
|
9,28%
|
2,73%
|
-15,39%
|
-14,34%
|
-10,38%
|
3,81%
|
8,18%
|
2,05%
|
-6,87%
|
-6,36%
|
3,19%
|
|
|
0,40
|
0,06
|
-0,18
|
0,52
|
0,15
|
0,08
|
-0,66
|
-0,41
|
-0,37
|
1,73
|
0,46
|
-2,47
|
-2,49
|
-2,09
|
1,92
|
4,05
|
0,97
|
-3,17
|
-3,02
|
1,50
|
|
|
1,68
|
0,25
|
-0,83
|
2,54
|
0,79
|
0,46
|
-3,85
|
-2,18
|
-1,92
|
9,28
|
2,73
|
-15,39
|
-14,34
|
-10,38
|
3,81
|
8,18
|
2,05
|
-6,87
|
-6,36
|
3,19
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|