LH
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-142K
|
€
-93K
|
€
-240K
|
€
-248K
|
€
-26K
|
€
1.19M
|
€
448K
|
€
364K
|
|
|
|
|
|
|
|
|
|
|
|
€
-195K
|
€
-35K
|
€
-652K
|
€
-437K
|
€
5.34M
|
€
4.05M
|
€
24K
|
€
-6K
|
€
139K
|
€
1.09M
|
€
-18K
|
€
-35K
|
€
540K
|
€
305K
|
€
226K
|
€
195K
|
€
27K
|
|
|
€
1.52M
|
€
1.71M
|
€
1.74M
|
€
2.40M
|
€
2.83M
|
€
2.83M
|
€
3.79M
|
€
3.76M
|
€
2.02M
|
€
1.88M
|
€
1.54M
|
€
1.56M
|
€
1.59M
|
€
1.05M
|
€
248K
|
€
222K
|
€
127K
|
|
|
€
53K
|
€
61K
|
€
62K
|
€
84K
|
€
113K
|
€
1.02M
|
€
434K
|
€
389K
|
€
765K
|
€
450K
|
€
675K
|
€
535K
|
€
797K
|
€
502K
|
€
619K
|
€
20K
|
€
281K
|
|
|
€
816
|
€
1K
|
€
2K
|
€
1K
|
€
27K
|
€
123K
|
€
23K
|
€
22K
|
€
12K
|
€
35K
|
|
€
66K
|
€
50K
|
€
38K
|
€
99K
|
€
15K
|
€
8K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5.34M
|
€
5.00M
|
|
|
|
€
750K
|
|
|
|
|
€
200K
|
€
100K
|
€
25K
|
|
|
|
|
|
|
99.97%
|
123.58%
|
|
|
|
68.88%
|
|
|
|
|
88.44%
|
51.33%
|
91.49%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-182K
|
€
-102K
|
€
-517K
|
€
-249K
|
€
-30K
|
€
1.15M
|
€
426K
|
€
364K
|
€
651K
|
€
310K
|
€
618K
|
€
473K
|
€
648K
|
€
395K
|
€
542K
|
€
-45K
|
€
251K
|
|
|
€
-182K
|
€
-103K
|
€
-518K
|
€
-250K
|
€
-30K
|
€
1.09M
|
€
134K
|
€
70K
|
€
428K
|
€
123K
|
€
408K
|
€
264K
|
€
449K
|
€
285K
|
€
496K
|
€
-48K
|
€
222K
|
|
|
€
-195K
|
€
-35K
|
€
-652K
|
€
-437K
|
€
5.34M
|
€
4.06M
|
€
11K
|
€
-6K
|
€
139K
|
€
1.09M
|
€
-18K
|
€
-35K
|
€
540K
|
€
305K
|
€
226K
|
€
195K
|
€
27K
|
|
|
|
|
€
0
|
€
0
|
€
-91K
|
€
-490K
|
€
62K
|
-
|
€
1.06M
|
€
266K
|
€
11K
|
€
0
|
€
116K
|
€
676K
|
€
210K
|
€
-165K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
25K
|
€
159K
|
€
174K
|
€
259K
|
€
777K
|
€
11K
|
€
485K
|
€
1.04M
|
€
501K
|
€
1K
|
€
42K
|
€
250K
|
€
180K
|
€
74K
|
€
186K
|
€
45K
|
|
|
€
-195K
|
€
-34K
|
€
-651K
|
€
-436K
|
€
5.34M
|
€
4.10M
|
€
315K
|
€
288K
|
€
362K
|
€
1.28M
|
€
192K
|
€
175K
|
€
739K
|
€
416K
|
€
272K
|
€
198K
|
€
57K
|
|
|
€
1.32M
|
€
1.54M
|
€
-273K
|
€
-2.05M
|
€
-1.83M
|
€
-1.90M
|
€
-2.77M
|
€
-2.61M
|
€
-3.82M
|
€
-2.36M
|
€
-3.97M
|
€
-3.96M
|
€
-3.45M
|
€
-2.50M
|
€
-1.75M
|
€
-2.70M
|
€
-1.84M
|
|
|
1.19
|
1.22
|
0.96
|
0.75
|
0.87
|
0.90
|
0.79
|
0.76
|
0.67
|
0.70
|
0.55
|
0.49
|
0.32
|
0.24
|
0.35
|
0.16
|
0.04
|
|
|
1.23
|
1.26
|
0.98
|
0.76
|
0.88
|
0.92
|
0.82
|
0.78
|
0.68
|
0.74
|
0.59
|
0.52
|
0.35
|
0.24
|
0.36
|
0.16
|
0.04
|
|
|
1.32
|
1.35
|
1.35
|
1.37
|
1.52
|
1.11
|
0.93
|
0.96
|
0.88
|
1.17
|
0.81
|
0.77
|
0.60
|
0.24
|
0.35
|
0.16
|
0.04
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
11.26M
|
€
11.29M
|
€
11.24M
|
€
13.45M
|
€
23.75M
|
€
25.60M
|
€
23.63M
|
€
22.67M
|
€
21.14M
|
€
17.45M
|
€
16.44M
|
€
15.02M
|
€
11.31M
|
€
9.27M
|
€
6.41M
|
€
5.75M
|
€
3.38M
|
|
|
€
9.75M
|
€
9.58M
|
€
9.50M
|
€
11.05M
|
€
20.91M
|
€
22.77M
|
€
19.84M
|
€
18.91M
|
€
18.55M
|
€
14.98M
|
€
14.29M
|
€
12.83M
|
€
9.06M
|
€
7.53M
|
€
5.45M
|
€
4.80M
|
€
2.49M
|
|
|
€
6.89M
|
€
6.75M
|
€
6.70M
|
€
8.22M
|
€
13.70M
|
€
18.57M
|
€
13.10M
|
€
10.70M
|
€
11.64M
|
€
7.66M
|
€
8.63M
|
€
7.56M
|
€
4.84M
|
€
3.29M
|
€
2.66M
|
€
3.22M
|
€
1.91M
|
|
|
€
2.73M
|
€
2.73M
|
€
2.73M
|
€
2.78M
|
€
7.12M
|
€
3.99M
|
€
6.53M
|
€
8.09M
|
€
6.86M
|
€
7.09M
|
€
5.40M
|
€
5.03M
|
€
3.99M
|
€
4.24M
|
€
2.76M
|
€
1.57M
|
€
579K
|
|
|
13.46%
|
15.15%
|
15.52%
|
17.83%
|
11.93%
|
11.06%
|
16.02%
|
16.6%
|
9.55%
|
10.77%
|
9.37%
|
10.38%
|
14.09%
|
11.37%
|
3.88%
|
3.86%
|
3.77%
|
|
|
1.80
|
1.60
|
1.56
|
1.16
|
2.51
|
1.41
|
1.72
|
2.15
|
3.40
|
3.77
|
3.50
|
3.23
|
2.51
|
4.03
|
11.13
|
7.07
|
4.55
|
|
|
|
|
|
|
|
19.86
|
46.62
|
51.98
|
28.48
|
48.29
|
23.13
|
27.11
|
13.98
|
19.06
|
10.06
|
|
9.91
|
|
|
|
|
|
|
|
|
|
|
0.63
|
0.21
|
0.65
|
0.50
|
0.96
|
1.11
|
1.94
|
-0.23
|
1.15
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-12.84%
|
-2%
|
-37.3%
|
-18.21%
|
188.32%
|
144.93%
|
8.33%
|
7.65%
|
17.94%
|
67.91%
|
12.43%
|
11.21%
|
46.34%
|
39.45%
|
109.41%
|
89.04%
|
44.79%
|
|
|
-12.84%
|
-2.03%
|
-37.36%
|
-18.25%
|
188.31%
|
142.85%
|
0.63%
|
-0.16%
|
6.87%
|
57.93%
|
-1.18%
|
-2.22%
|
33.89%
|
28.97%
|
91.08%
|
87.7%
|
21.46%
|
|
|
-1.73
|
-0.31
|
-5.80
|
-3.25
|
22.47
|
15.80
|
0.10
|
-0.03
|
0.66
|
6.24
|
-0.11
|
-0.23
|
4.77
|
3.29
|
3.53
|
3.39
|
0.81
|
|
|
-12.84
|
-2.03
|
-37.36
|
-18.25
|
188.31
|
142.85
|
0.63
|
-0.16
|
6.87
|
57.93
|
-1.18
|
-2.22
|
33.89
|
28.97
|
91.08
|
87.70
|
21.46
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
182.05
|
175.83
|
79.09
|
119.53
|
44.17
|
122.85
|
38.68
|
229.48
|
29.17
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
182.05
|
175.83
|
79.09
|
119.53
|
44.17
|
122.85
|
38.68
|
229.48
|
29.17
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|