L
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
197K
|
€
240K
|
€
193K
|
€
186K
|
€
180K
|
€
224K
|
€
175K
|
€
182K
|
€
173K
|
€
185K
|
€
175K
|
€
160K
|
€
150K
|
€
84K
|
|
|
€
170K
|
€
189K
|
€
70K
|
€
71K
|
€
68K
|
€
41K
|
€
9K
|
€
6K
|
€
2K
|
€
10K
|
€
10K
|
€
37K
|
€
2K
|
€
2K
|
|
|
€
2,73M
|
€
2,72M
|
€
2,71M
|
€
2,71M
|
€
2,78M
|
€
178K
|
€
129K
|
€
120K
|
€
115K
|
€
114K
|
€
104K
|
€
95K
|
€
55K
|
€
52K
|
|
|
2,10
|
2,10
|
2,10
|
2,10
|
2,10
|
2,10
|
2,10
|
2,10
|
2,10
|
2,10
|
2,10
|
2,10
|
2,10
|
1,10
|
|
|
€
156K
|
€
203K
|
€
165K
|
€
156K
|
€
168K
|
€
95K
|
€
41K
|
€
54K
|
€
48K
|
€
56K
|
€
52K
|
€
43K
|
€
39K
|
€
22K
|
|
|
€
256
|
€
1K
|
|
|
€
139
|
|
-
|
€
2K
|
€
35
|
€
4K
|
€
4K
|
€
674
|
€
249
|
€
7K
|
|
|
€
13K
|
€
12K
|
€
12K
|
€
10K
|
€
10K
|
€
10K
|
€
10K
|
€
10K
|
€
8K
|
€
8K
|
€
8K
|
€
9K
|
€
7K
|
€
7K
|
|
|
€
159K
|
€
175K
|
€
70K
|
€
140K
|
|
|
|
|
|
|
|
|
|
|
|
|
93,29%
|
92,61%
|
99,99%
|
195,81%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
23K
|
€
72K
|
€
34K
|
€
38K
|
€
34K
|
€
80K
|
€
35K
|
€
49K
|
€
44K
|
€
57K
|
€
58K
|
€
45K
|
€
44K
|
€
28K
|
|
|
€
15K
|
€
18K
|
€
1K
|
€
5K
|
€
975
|
€
47K
|
€
16K
|
€
11K
|
€
6K
|
€
19K
|
€
20K
|
€
8K
|
€
9K
|
€
7K
|
|
|
€
170K
|
€
189K
|
€
70K
|
€
71K
|
€
68K
|
€
7K
|
€
9K
|
€
6K
|
€
2K
|
€
10K
|
€
10K
|
€
3K
|
€
2K
|
€
2K
|
|
|
-
|
€
28K
|
€
0
|
€
2K
|
€
0
|
|
|
-
|
€
0
|
€
0
|
-
|
€
177K
|
€
416
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
312K
|
€
287K
|
€
220K
|
€
260K
|
€
269K
|
€
198K
|
€
149K
|
€
117K
|
€
110K
|
€
100K
|
€
24K
|
€
81K
|
€
55K
|
|
|
|
€
178K
|
€
243K
|
€
103K
|
€
104K
|
€
100K
|
€
74K
|
€
29K
|
€
44K
|
€
40K
|
€
49K
|
€
49K
|
€
74K
|
€
38K
|
€
23K
|
|
|
€
198K
|
€
183K
|
€
145K
|
€
117K
|
€
196K
|
€
130K
|
€
129K
|
€
101K
|
€
57K
|
€
39K
|
€
34K
|
€
29K
|
€
21K
|
€
-16K
|
|
|
2,05
|
1,90
|
2,33
|
1,44
|
2,73
|
2,17
|
3,01
|
2,55
|
1,70
|
1,39
|
1,36
|
1,33
|
1,30
|
0,90
|
|
|
2,13
|
2,14
|
2,39
|
1,46
|
2,73
|
2,17
|
3,01
|
2,55
|
1,70
|
1,42
|
1,36
|
1,33
|
1,30
|
0,91
|
|
|
2,09
|
2,01
|
2,36
|
1,45
|
2,73
|
2,17
|
3,01
|
2,55
|
1,70
|
1,41
|
1,36
|
1,33
|
1,30
|
0,90
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2,92M
|
€
2,93M
|
€
2,82M
|
€
2,98M
|
€
2,94M
|
€
372K
|
€
193K
|
€
185K
|
€
197K
|
€
234K
|
€
263K
|
€
291K
|
€
127K
|
€
211K
|
|
|
€
188K
|
€
204K
|
€
109K
|
€
269K
|
€
156K
|
€
194K
|
€
64K
|
€
65K
|
€
82K
|
€
120K
|
€
159K
|
€
196K
|
€
73K
|
€
159K
|
|
|
€
184K
|
€
193K
|
€
108K
|
€
264K
|
€
114K
|
€
112K
|
€
64K
|
€
65K
|
€
82K
|
€
98K
|
€
94K
|
€
89K
|
€
73K
|
€
158K
|
|
|
|
|
|
€
3K
|
€
43K
|
€
82K
|
|
|
|
€
21K
|
€
64K
|
€
107K
|
|
|
|
|
93,57%
|
93,02%
|
96,13%
|
90,99%
|
94,68%
|
47,92%
|
66,86%
|
64,98%
|
58,41%
|
48,75%
|
39,64%
|
32,57%
|
42,88%
|
24,84%
|
|
|
|
|
|
0
|
0,02
|
0,46
|
|
|
|
0,19
|
0,62
|
1,14
|
|
|
|
|
8,24
|
2,83
|
3,20
|
7,16
|
4,66
|
2,42
|
1,82
|
1,33
|
1,85
|
2,08
|
2,73
|
4,34
|
1,65
|
5,67
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,50%
|
8,92%
|
3,80%
|
3,85%
|
3,60%
|
41,36%
|
22,20%
|
36,56%
|
34,96%
|
42,75%
|
46,58%
|
78,24%
|
68,92%
|
43,81%
|
|
|
6,23%
|
6,94%
|
2,58%
|
2,63%
|
2,43%
|
23,12%
|
7,09%
|
4,66%
|
1,68%
|
9,08%
|
9,76%
|
39,49%
|
3,78%
|
4,76%
|
|
|
5,83
|
6,45
|
2,48
|
2,40
|
2,30
|
11,08
|
4,74
|
3,03
|
0,98
|
4,43
|
3,87
|
12,86
|
1,62
|
1,18
|
|
|
6,23
|
6,94
|
2,58
|
2,63
|
2,43
|
23,12
|
7,09
|
4,66
|
1,68
|
9,08
|
9,76
|
39,49
|
3,78
|
4,76
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,10
|
2,10
|
2,10
|
2,10
|
2,10
|
2,10
|
2,10
|
2,10
|
2,10
|
2,10
|
2,10
|
2,10
|
2,10
|
1,10
|
|
|
€
6K
|
€
6K
|
€
6K
|
€
5K
|
€
5K
|
€
5K
|
€
5K
|
€
5K
|
€
4K
|
€
4K
|
€
4K
|
€
4K
|
€
3K
|
€
7K
|