L
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
€
1,77M
|
€
1,77M
|
€
1,37M
|
€
3,23M
|
€
2,32M
|
|
|
0,00%
|
29,79%
|
-57,78%
|
39,24%
|
|
|
|
€
468K
|
€
502K
|
€
445K
|
€
798K
|
€
611K
|
|
|
€
12,65M
|
€
12,74M
|
€
12,78M
|
€
20,10M
|
€
20,13M
|
|
|
€
2,56M
|
€
2,55M
|
€
2,08M
|
€
4,47M
|
€
3,61M
|
|
|
€
35K
|
€
39K
|
€
12K
|
€
69K
|
€
42K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
€
503K
|
€
505K
|
€
357K
|
€
803K
|
€
585K
|
|
|
107,52%
|
100,67%
|
80,21%
|
100,64%
|
95,72%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,31M
|
€
1,30M
|
€
967K
|
€
2,37M
|
€
1,74M
|
|
|
73,83%
|
73,31%
|
70,82%
|
73,40%
|
74,95%
|
|
|
€
447K
|
€
438K
|
€
356K
|
€
1,02M
|
€
750K
|
|
|
€
468K
|
€
502K
|
€
445K
|
€
798K
|
€
611K
|
|
|
26,41%
|
28,32%
|
32,62%
|
24,68%
|
26,32%
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash
|
|
|
€
475
|
|
|
|
€
1,33M
|
€
1,36M
|
€
1,06M
|
€
2,15M
|
€
1,60M
|
|
|
€
3,55M
|
€
2,77M
|
€
1,95M
|
€
2,45M
|
€
1,12M
|
|
|
7,16
|
5,49
|
1,73
|
3,65
|
2,46
|
|
|
7,16
|
5,49
|
1,73
|
3,65
|
2,46
|
|
|
7,16
|
5,49
|
1,73
|
3,65
|
2,46
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
13,23M
|
€
13,36M
|
€
15,46M
|
€
21,03M
|
€
20,89M
|
|
|
€
576K
|
€
618K
|
€
2,68M
|
€
924K
|
€
764K
|
|
|
€
576K
|
€
618K
|
€
2,68M
|
€
924K
|
€
764K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
95,65%
|
95,37%
|
82,66%
|
95,61%
|
96,34%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
0,44
|
0,48
|
2,77
|
0,39
|
0,44
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10,51%
|
10,70%
|
8,27%
|
10,70%
|
7,96%
|
|
|
3,70%
|
3,94%
|
3,49%
|
3,97%
|
3,04%
|
|
|
3,54
|
3,76
|
2,88
|
3,80
|
2,93
|
|
|
3,70
|
3,94
|
3,49
|
3,97
|
3,04
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
18,12
|
55,84
|
65,65
|
48,37
|
65,02
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
18,12
|
55,84
|
65,65
|
48,37
|
65,02
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|