L
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|
|
|
|
|
|
|
|
€
17K
|
€
-4K
|
€
-56K
|
€
-95K
|
|
|
€
-20K
|
€
-32K
|
€
-86K
|
€
-100K
|
|
|
€
-133K
|
€
-113K
|
€
-81K
|
€
5K
|
|
|
€
7K
|
-
|
-
|
€
174
|
|
|
€
2K
|
€
979
|
€
3K
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
9K
|
€
-5K
|
€
-57K
|
€
-98K
|
|
|
€
-6K
|
€
-19K
|
€
-71K
|
€
-98K
|
|
|
€
-20K
|
€
-32K
|
€
-86K
|
€
-100K
|
|
|
€
2K
|
€
2K
|
€
18K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2
|
€
1K
|
€
9K
|
€
13K
|
|
|
€
-6K
|
€
-17K
|
€
-72K
|
€
-99K
|
|
|
€
-238K
|
€
-199K
|
€
-149K
|
€
-21K
|
|
|
0,15
|
0,15
|
0,22
|
0,90
|
|
|
0,10
|
0,09
|
0,06
|
0,66
|
|
|
0,15
|
0,15
|
0,22
|
0,91
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
557K
|
€
566K
|
€
587K
|
€
731K
|
|
|
€
690K
|
€
679K
|
€
668K
|
€
726K
|
|
|
€
279K
|
€
233K
|
€
190K
|
€
208K
|
|
|
€
411K
|
€
444K
|
€
477K
|
€
517K
|
|
|
-23,93%
|
-19,98%
|
-13,81%
|
0,68%
|
|
|
-3,09
|
-3,93
|
-5,88
|
104,59
|
|
|
Dettes / EBITDA
|
78,39
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,20%
|
15,37%
|
88,80%
|
-2 008,83%
|
|
|
15,16%
|
28,30%
|
106,10%
|
-2 025,52%
|
|
|
-3,63
|
-5,65
|
-14,65
|
-13,68
|
|
|
15,16
|
28,30
|
106,10
|
-2 025,52
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|