M&
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-7K
|
€
-3K
|
€
-4K
|
€
-5K
|
€
-8K
|
€
-3K
|
€
693
|
€
272K
|
€
309K
|
€
181K
|
€
229K
|
€
28K
|
€
141K
|
|
|
€
-8K
|
€
-4K
|
€
-10K
|
€
-5K
|
€
-12K
|
€
-4K
|
€
-614
|
€
272K
|
€
301K
|
€
157K
|
€
211K
|
€
26K
|
€
128K
|
|
|
€
20K
|
€
28K
|
€
32K
|
€
42K
|
€
47K
|
€
59K
|
€
63K
|
€
89K
|
€
88K
|
€
87K
|
€
85K
|
€
60K
|
€
58K
|
|
|
€
998
|
€
1K
|
€
2K
|
€
2K
|
€
2K
|
€
3K
|
€
3K
|
€
220K
|
€
260K
|
€
148K
|
€
201K
|
€
24K
|
€
114K
|
|
|
|
|
|
|
|
|
-
|
€
118K
|
€
136K
|
€
13K
|
€
12K
|
|
€
58K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
€
272K
|
€
300K
|
€
155K
|
€
185K
|
€
25K
|
€
120K
|
|
|
|
|
|
|
|
|
|
99,88%
|
99,70%
|
98,63%
|
87,77%
|
95,02%
|
93,56%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-8K
|
€
-4K
|
€
-10K
|
€
-5K
|
€
-12K
|
€
-4K
|
€
-570
|
€
272K
|
€
309K
|
€
180K
|
€
229K
|
€
28K
|
€
140K
|
|
|
€
-8K
|
€
-4K
|
€
-10K
|
€
-5K
|
€
-12K
|
€
-4K
|
€
-570
|
€
272K
|
€
309K
|
€
180K
|
€
229K
|
€
28K
|
€
140K
|
|
|
€
-8K
|
€
-4K
|
€
-10K
|
€
-5K
|
€
-12K
|
€
-4K
|
€
-614
|
€
272K
|
€
301K
|
€
157K
|
€
211K
|
€
26K
|
€
128K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
21K
|
€
28K
|
€
30K
|
€
46K
|
€
54K
|
€
68K
|
€
75K
|
€
520K
|
€
54K
|
€
32K
|
€
137K
|
€
157K
|
€
203K
|
|
|
€
-8K
|
€
-4K
|
€
-10K
|
€
-5K
|
€
-12K
|
€
-4K
|
€
-614
|
€
272K
|
€
301K
|
€
157K
|
€
211K
|
€
26K
|
€
128K
|
|
|
€
20K
|
€
28K
|
€
32K
|
€
42K
|
€
47K
|
€
59K
|
€
63K
|
€
89K
|
€
227K
|
€
237K
|
€
135K
|
€
110K
|
€
58K
|
|
|
31,31
|
96,25
|
55,17
|
10,87
|
7,46
|
7,19
|
4,99
|
1,21
|
1,38
|
1,25
|
1,53
|
1,16
|
1,13
|
|
|
31,31
|
96,25
|
55,17
|
10,87
|
7,46
|
7,19
|
4,99
|
1,26
|
0,13
|
0,05
|
1,61
|
0,28
|
0,47
|
|
|
31,31
|
96,25
|
55,17
|
10,87
|
7,46
|
7,19
|
4,99
|
1,23
|
1,44
|
1,29
|
1,57
|
1,18
|
1,16
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
21K
|
€
29K
|
€
33K
|
€
46K
|
€
54K
|
€
69K
|
€
79K
|
€
521K
|
€
843K
|
€
1,19M
|
€
391K
|
€
781K
|
€
521K
|
|
|
€
675
|
€
296
|
€
593
|
€
4K
|
€
7K
|
€
10K
|
€
16K
|
€
432K
|
€
754K
|
€
1,10M
|
€
306K
|
€
721K
|
€
463K
|
|
|
€
675
|
€
296
|
€
593
|
€
4K
|
€
7K
|
€
10K
|
€
16K
|
€
423K
|
€
576K
|
€
916K
|
€
249K
|
€
660K
|
€
449K
|
|
|
|
|
|
|
|
|
|
|
€
150K
|
€
150K
|
€
50K
|
€
50K
|
|
|
|
96,81%
|
98,96%
|
98,19%
|
90,80%
|
86,59%
|
86,09%
|
79,98%
|
17,03%
|
10,49%
|
7,38%
|
21,81%
|
7,63%
|
11,18%
|
|
|
|
|
|
|
|
|
|
|
1,70
|
1,71
|
0,59
|
0,84
|
|
|
|
|
|
|
|
|
|
|
1,59
|
2,44
|
6,12
|
1,34
|
26,10
|
3,30
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-37,92%
|
-13,71%
|
-29,91%
|
-12,20%
|
-26,05%
|
-6,95%
|
-0,97%
|
307,01%
|
340,45%
|
179,63%
|
246,99%
|
44,17%
|
220,16%
|
|
|
-37,92%
|
-13,71%
|
-29,91%
|
-12,20%
|
-26,05%
|
-6,95%
|
-0,97%
|
307,01%
|
340,45%
|
179,63%
|
246,99%
|
44,17%
|
220,16%
|
|
|
-36,71
|
-13,57
|
-29,37
|
-11,08
|
-22,56
|
-5,98
|
-0,78
|
52,28
|
35,71
|
13,25
|
53,87
|
3,37
|
24,62
|
|
|
-37,92
|
-13,71
|
-29,91
|
-12,20
|
-26,05
|
-6,95
|
-0,97
|
307,01
|
340,45
|
179,63
|
246,99
|
44,17
|
220,16
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|