MP
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-115K
|
€
40K
|
€
52K
|
€
259K
|
€
-41K
|
€
-16K
|
€
-19K
|
€
87K
|
€
-23K
|
€
-10K
|
€
-16K
|
€
-81K
|
€
-28K
|
€
-5K
|
€
-50K
|
€
-23K
|
€
-68K
|
€
120K
|
€
191K
|
€
312K
|
|
|
€
-135K
|
€
-2K
|
€
729
|
€
138K
|
€
-90K
|
€
-27K
|
€
-13K
|
€
87K
|
€
1K
|
€
30K
|
€
6K
|
€
-20K
|
€
-30K
|
€
25K
|
€
37K
|
€
-3K
|
€
-11K
|
€
-4K
|
€
116K
|
€
219K
|
|
|
€
313K
|
€
448K
|
€
450K
|
€
449K
|
€
311K
|
€
400K
|
€
427K
|
€
463K
|
€
326K
|
€
325K
|
€
295K
|
€
289K
|
€
309K
|
€
339K
|
€
362K
|
€
325K
|
€
328K
|
€
339K
|
€
343K
|
€
225K
|
|
|
€
15K
|
€
59K
|
€
72K
|
€
223K
|
€
11K
|
€
20K
|
€
21K
|
€
117K
|
€
16K
|
€
16K
|
€
14K
|
€
11K
|
€
12K
|
€
16K
|
€
18K
|
€
16K
|
€
16K
|
€
130K
|
€
196K
|
€
266K
|
|
|
€
2K
|
€
27K
|
€
57K
|
€
46K
|
€
71K
|
€
646
|
€
4K
|
€
19K
|
|
|
|
€
192
|
€
47K
|
€
15K
|
€
4K
|
€
6K
|
€
27K
|
€
118K
|
€
56K
|
€
4K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
20K
|
|
|
|
€
6
|
€
217
|
€
3K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-116K
|
€
38K
|
€
51K
|
€
258K
|
€
-41K
|
€
-16K
|
€
-19K
|
€
86K
|
€
-25K
|
€
-10K
|
€
-23K
|
€
-81K
|
€
-29K
|
€
-5K
|
€
-54K
|
€
-23K
|
€
-70K
|
€
120K
|
€
187K
|
€
306K
|
|
|
€
-119K
|
€
34K
|
€
48K
|
€
256K
|
€
-43K
|
€
-16K
|
€
-19K
|
€
86K
|
€
-25K
|
€
-9K
|
€
-24K
|
€
-81K
|
€
-29K
|
€
-5K
|
€
-54K
|
€
-23K
|
€
-70K
|
€
120K
|
€
187K
|
€
306K
|
|
|
€
-135K
|
€
-2K
|
€
729
|
€
138K
|
€
-90K
|
€
-27K
|
€
-13K
|
€
87K
|
€
1K
|
€
30K
|
€
6K
|
€
-20K
|
€
-30K
|
€
25K
|
€
37K
|
€
-3K
|
€
-11K
|
€
-4K
|
€
116K
|
€
219K
|
|
|
€
0
|
€
0
|
€
11K
|
€
0
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1K
|
€
334K
|
€
46K
|
€
1.60M
|
€
507K
|
€
403
|
€
503
|
€
154
|
€
50
|
€
51
|
€
86
|
€
250
|
€
54
|
€
112
|
€
94
|
€
3K
|
€
3K
|
€
11K
|
€
100K
|
€
46K
|
|
|
€
-132K
|
€
2K
|
€
4K
|
€
139K
|
€
-88K
|
€
-26K
|
€
-13K
|
€
87K
|
€
1K
|
€
29K
|
€
7K
|
€
-20K
|
€
-30K
|
€
25K
|
€
37K
|
€
-3K
|
€
-11K
|
€
-4K
|
€
116K
|
€
219K
|
|
|
€
292K
|
€
424K
|
€
394K
|
€
400K
|
€
261K
|
€
349K
|
€
427K
|
€
463K
|
€
326K
|
€
325K
|
€
295K
|
€
289K
|
€
309K
|
€
339K
|
€
362K
|
€
271K
|
€
303K
|
€
311K
|
€
273K
|
€
80K
|
|
|
3.86
|
1.94
|
1.84
|
1.20
|
1.17
|
1.85
|
2.47
|
7.89
|
2.65
|
1.89
|
1.84
|
1.43
|
1.42
|
1.88
|
3.87
|
2.32
|
2.15
|
1.76
|
1.54
|
1.18
|
|
|
3.68
|
1.35
|
0.79
|
1.13
|
0.43
|
0.69
|
1.37
|
7.56
|
2.54
|
1.81
|
1.74
|
1.38
|
0.72
|
1.11
|
3.57
|
2.19
|
1.98
|
1.25
|
1.04
|
0.98
|
|
|
4.03
|
1.97
|
1.94
|
1.22
|
1.20
|
1.97
|
2.47
|
7.89
|
2.65
|
1.89
|
1.84
|
1.43
|
1.42
|
1.88
|
3.87
|
2.32
|
2.15
|
1.76
|
1.54
|
1.18
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
415K
|
€
901K
|
€
918K
|
€
2.45M
|
€
1.85M
|
€
810K
|
€
718K
|
€
530K
|
€
524K
|
€
688K
|
€
646K
|
€
958K
|
€
1.04M
|
€
726K
|
€
488K
|
€
531K
|
€
592K
|
€
751K
|
€
846K
|
€
666K
|
|
|
€
102K
|
€
453K
|
€
468K
|
€
2.00M
|
€
1.54M
|
€
410K
|
€
291K
|
€
67K
|
€
198K
|
€
363K
|
€
351K
|
€
669K
|
€
732K
|
€
387K
|
€
126K
|
€
205K
|
€
264K
|
€
412K
|
€
503K
|
€
441K
|
|
|
€
102K
|
€
453K
|
€
467K
|
€
2.00M
|
€
1.54M
|
€
408K
|
€
291K
|
€
67K
|
€
198K
|
€
363K
|
€
351K
|
€
669K
|
€
732K
|
€
387K
|
€
126K
|
€
205K
|
€
264K
|
€
412K
|
€
503K
|
€
440K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
75.41%
|
49.72%
|
48.99%
|
18.35%
|
16.77%
|
49.42%
|
59.5%
|
87.32%
|
62.23%
|
47.18%
|
45.7%
|
30.18%
|
29.7%
|
46.71%
|
74.15%
|
61.29%
|
55.42%
|
45.15%
|
40.52%
|
33.75%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11.83
|
9.10
|
7.74
|
|
|
|
0.78
|
|
|
|
|
|
|
|
|
|
3.43
|
2.69
|
1.44
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-42.29%
|
0.48%
|
1%
|
31.06%
|
-28.36%
|
-6.53%
|
-3.13%
|
18.77%
|
0.36%
|
8.79%
|
2.35%
|
-6.96%
|
-9.64%
|
7.38%
|
10.18%
|
-0.93%
|
-3.33%
|
-1.07%
|
33.82%
|
97.41%
|
|
|
-43.25%
|
-0.37%
|
0.16%
|
30.74%
|
-28.82%
|
-6.73%
|
-3.13%
|
18.77%
|
0.36%
|
9.1%
|
2.01%
|
-6.96%
|
-9.64%
|
7.38%
|
10.18%
|
-0.93%
|
-3.33%
|
-1.07%
|
33.82%
|
97.41%
|
|
|
-32.61
|
-0.18
|
0.08
|
5.64
|
-4.83
|
-3.33
|
-1.86
|
16.39
|
0.23
|
4.29
|
0.92
|
-2.10
|
-2.86
|
3.45
|
7.55
|
-0.57
|
-1.85
|
-0.48
|
13.70
|
32.87
|
|
|
-43.25
|
-0.37
|
0.16
|
30.74
|
-28.82
|
-6.73
|
-3.13
|
18.77
|
0.36
|
9.10
|
2.01
|
-6.96
|
-9.64
|
7.38
|
10.18
|
-0.93
|
-3.33
|
-1.07
|
33.82
|
97.41
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|