M
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
171K
|
€
-11K
|
€
-12K
|
€
2K
|
€
-4K
|
€
-12K
|
€
9K
|
€
14K
|
€
14K
|
€
9K
|
€
11K
|
€
7K
|
€
40K
|
|
|
€
113K
|
€
-14K
|
€
-14K
|
€
3K
|
€
-4K
|
€
-12K
|
€
4K
|
€
6K
|
€
6K
|
€
2K
|
€
5K
|
€
2K
|
€
22K
|
|
|
€
261K
|
€
148K
|
€
163K
|
€
27K
|
€
24K
|
€
28K
|
€
40K
|
€
36K
|
€
30K
|
€
24K
|
€
21K
|
€
36K
|
€
34K
|
|
|
€
191K
|
€
5K
|
€
6K
|
€
2K
|
€
1K
|
€
1K
|
€
10K
|
€
16K
|
€
16K
|
€
9K
|
€
12K
|
€
8K
|
€
42K
|
|
|
€
126K
|
€
30K
|
|
€
781
|
€
930
|
€
518
|
€
2K
|
€
2K
|
€
1K
|
€
774
|
€
429
|
€
373
|
€
1K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
€
20K
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
384.74%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
171K
|
€
-11K
|
€
-12K
|
€
1K
|
€
-6K
|
€
-12K
|
€
8K
|
€
13K
|
€
13K
|
€
8K
|
€
10K
|
€
6K
|
€
37K
|
|
|
€
171K
|
€
-11K
|
€
-12K
|
€
1K
|
€
-6K
|
€
-12K
|
€
8K
|
€
11K
|
€
11K
|
€
6K
|
€
10K
|
€
6K
|
€
37K
|
|
|
€
113K
|
€
-14K
|
€
-14K
|
€
3K
|
€
-4K
|
€
-12K
|
€
4K
|
€
6K
|
€
6K
|
€
2K
|
€
5K
|
€
2K
|
€
22K
|
|
|
|
|
|
|
|
|
|
|
€
0
|
€
5K
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
487K
|
€
749K
|
€
193K
|
€
156
|
€
192
|
€
494
|
€
9K
|
€
6K
|
€
4K
|
€
2K
|
€
6K
|
€
5K
|
€
18K
|
|
|
€
113K
|
€
-14K
|
€
-14K
|
€
3K
|
€
-4K
|
€
-12K
|
€
4K
|
€
8K
|
€
8K
|
€
4K
|
€
6K
|
€
2K
|
€
23K
|
|
|
€
261K
|
€
148K
|
€
163K
|
€
27K
|
€
24K
|
€
28K
|
€
40K
|
€
36K
|
€
28K
|
€
19K
|
€
20K
|
€
35K
|
€
34K
|
|
|
1.80
|
1.06
|
1.17
|
14.63
|
14.01
|
30.74
|
14.64
|
8.66
|
12.54
|
16.95
|
1.95
|
30.02
|
9.19
|
|
|
1.81
|
0.53
|
0.55
|
14.63
|
14.01
|
30.74
|
14.64
|
8.66
|
12.54
|
16.95
|
1.95
|
30.02
|
9.19
|
|
|
1.80
|
1.06
|
1.17
|
14.63
|
14.01
|
30.74
|
14.64
|
8.66
|
12.54
|
16.95
|
1.95
|
30.02
|
9.19
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
588K
|
€
2.61M
|
€
1.13M
|
€
29K
|
€
26K
|
€
29K
|
€
43K
|
€
41K
|
€
32K
|
€
25K
|
€
43K
|
€
37K
|
€
39K
|
|
|
€
327K
|
€
2.46M
|
€
964K
|
€
2K
|
€
2K
|
€
945
|
€
3K
|
€
5K
|
€
2K
|
€
1K
|
€
21K
|
€
1K
|
€
4K
|
|
|
€
326K
|
€
2.46M
|
€
963K
|
€
2K
|
€
2K
|
€
945
|
€
3K
|
€
5K
|
€
2K
|
€
1K
|
€
21K
|
€
1K
|
€
4K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
44.39%
|
5.69%
|
14.44%
|
93.16%
|
92.86%
|
96.75%
|
93.17%
|
88.46%
|
92.54%
|
95.09%
|
49.84%
|
96.78%
|
89.12%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.91
|
|
|
1.68
|
|
|
0.35
|
0.35
|
0.18
|
0.15
|
2.08
|
0.20
|
0.11
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
43.23%
|
-9.75%
|
-8.85%
|
10.45%
|
-15.87%
|
-43.14%
|
10.33%
|
23.25%
|
27.92%
|
18.98%
|
26.22%
|
5.41%
|
65.86%
|
|
|
43.23%
|
-9.75%
|
-8.85%
|
10.45%
|
-15.87%
|
-43.14%
|
10.33%
|
17.48%
|
20.93%
|
9.62%
|
24.45%
|
4.36%
|
64.05%
|
|
|
19.19
|
-0.55
|
-1.28
|
9.73
|
-14.74
|
-41.74
|
9.62
|
15.46
|
19.37
|
9.15
|
12.19
|
4.22
|
57.08
|
|
|
43.23
|
-9.75
|
-8.85
|
10.45
|
-15.87
|
-43.14
|
10.33
|
17.48
|
20.93
|
9.62
|
24.45
|
4.36
|
64.05
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|