MR
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
846K
|
€
738K
|
€
800K
|
€
918K
|
€
1,11M
|
€
966K
|
€
1,10M
|
€
1,28M
|
€
1,04M
|
€
1,20M
|
€
1,14M
|
€
1,50M
|
€
1,44M
|
€
1,32M
|
€
1,44M
|
€
1,38M
|
€
926K
|
€
1,06M
|
€
1,18M
|
|
|
€
67K
|
€
-166K
|
€
-129K
|
€
88K
|
€
247K
|
€
19K
|
€
112K
|
€
260K
|
€
25K
|
€
68K
|
€
-200K
|
€
42K
|
€
6K
|
€
-23K
|
€
52K
|
€
83K
|
€
-255K
|
€
-72K
|
€
31K
|
|
|
€
957K
|
€
891K
|
€
1,06M
|
€
1,18M
|
€
1,10M
|
€
850K
|
€
831K
|
€
719K
|
€
458K
|
€
433K
|
€
365K
|
€
565K
|
€
523K
|
€
517K
|
€
540K
|
€
488K
|
€
406K
|
€
661K
|
€
733K
|
|
|
14,10
|
13,90
|
14,90
|
14,90
|
13,80
|
16,70
|
17,90
|
16,60
|
17,90
|
19,80
|
24,90
|
25,10
|
25,30
|
25,90
|
23,10
|
22,50
|
20
|
20
|
20,80
|
|
|
€
173K
|
€
37K
|
€
44K
|
€
281K
|
€
500K
|
€
215K
|
€
303K
|
€
486K
|
€
188K
|
€
248K
|
€
40K
|
€
282K
|
€
231K
|
€
184K
|
€
363K
|
€
374K
|
€
104K
|
€
229K
|
€
320K
|
|
|
€
7K
|
€
7K
|
€
9K
|
€
9K
|
€
66K
|
€
9K
|
€
12K
|
€
28K
|
€
9K
|
€
11K
|
€
12K
|
€
14K
|
€
12K
|
€
21K
|
€
10K
|
|
|
-
|
€
10K
|
|
|
€
77K
|
€
92K
|
€
99K
|
€
86K
|
€
81K
|
€
98K
|
€
110K
|
€
94K
|
€
89K
|
€
93K
|
€
128K
|
€
144K
|
€
146K
|
€
121K
|
€
113K
|
€
122K
|
€
127K
|
€
71K
|
€
93K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
151K
|
€
-61K
|
€
-8K
|
€
240K
|
€
428K
|
€
212K
|
€
324K
|
€
528K
|
€
244K
|
€
304K
|
€
39K
|
€
372K
|
€
302K
|
€
236K
|
€
488K
|
€
449K
|
€
128K
|
€
291K
|
€
403K
|
|
|
€
71K
|
€
-191K
|
€
-102K
|
€
136K
|
€
325K
|
€
48K
|
€
146K
|
€
313K
|
€
57K
|
€
95K
|
€
-184K
|
€
75K
|
€
43K
|
€
51K
|
€
303K
|
€
149K
|
€
-179K
|
€
-7K
|
€
100K
|
|
|
€
67K
|
€
-166K
|
€
-129K
|
€
88K
|
€
247K
|
€
19K
|
€
112K
|
€
260K
|
€
25K
|
€
68K
|
€
-200K
|
€
42K
|
€
6K
|
€
-23K
|
€
52K
|
€
83K
|
€
-255K
|
€
-72K
|
€
31K
|
|
|
€
6K
|
€
48K
|
€
142K
|
€
143K
|
€
208K
|
€
65K
|
€
61K
|
€
42K
|
€
55K
|
€
33K
|
€
85K
|
€
428K
|
€
145K
|
€
-251K
|
€
99K
|
€
102K
|
€
167K
|
€
568K
|
€
61K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
122K
|
€
72K
|
€
132K
|
€
112K
|
€
57K
|
€
169K
|
€
147K
|
€
112K
|
€
136K
|
€
69K
|
€
20K
|
€
143K
|
€
93K
|
€
53K
|
€
68K
|
€
20K
|
€
75K
|
€
16K
|
€
16K
|
|
|
€
146K
|
€
-35K
|
€
-34K
|
€
193K
|
€
350K
|
€
183K
|
€
290K
|
€
475K
|
€
212K
|
€
276K
|
€
24K
|
€
338K
|
€
265K
|
€
162K
|
€
237K
|
€
382K
|
€
51K
|
€
226K
|
€
333K
|
|
|
€
555K
|
€
434K
|
€
573K
|
€
750K
|
€
683K
|
€
518K
|
€
377K
|
€
154K
|
€
-220K
|
€
-309K
|
€
-598K
|
€
-548K
|
€
-415K
|
€
-494K
|
€
-910K
|
€
-973K
|
€
-1,13M
|
€
-982K
|
€
-509K
|
|
|
1,45
|
1,34
|
1,37
|
1,62
|
1,65
|
1,42
|
1,30
|
1,12
|
0,87
|
0,75
|
0,66
|
0,72
|
0,78
|
0,75
|
0,58
|
0,55
|
0,46
|
0,46
|
0,61
|
|
|
1,33
|
1,18
|
1,24
|
1,24
|
1,53
|
1,30
|
1,20
|
1,03
|
0,74
|
0,62
|
0,48
|
0,61
|
0,61
|
0,58
|
0,49
|
0,40
|
0,32
|
0,33
|
0,48
|
|
|
1,55
|
1,38
|
1,41
|
1,63
|
1,71
|
1,46
|
1,33
|
1,15
|
0,88
|
0,77
|
0,67
|
0,73
|
0,79
|
0,75
|
0,59
|
0,56
|
0,47
|
0,46
|
0,62
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2,20M
|
€
2,16M
|
€
2,59M
|
€
2,40M
|
€
2,14M
|
€
2,09M
|
€
2,08M
|
€
1,95M
|
€
2,15M
|
€
1,73M
|
€
2,14M
|
€
2,52M
|
€
2,46M
|
€
2,51M
|
€
2,76M
|
€
2,72M
|
€
2,67M
|
€
2,66M
|
€
2,35M
|
|
|
€
1,24M
|
€
1,27M
|
€
1,53M
|
€
1,21M
|
€
1,05M
|
€
1,24M
|
€
1,25M
|
€
1,23M
|
€
1,69M
|
€
1,30M
|
€
1,78M
|
€
1,96M
|
€
1,93M
|
€
1,99M
|
€
2,22M
|
€
2,23M
|
€
2,26M
|
€
2,00M
|
€
1,62M
|
|
|
€
1,16M
|
€
1,23M
|
€
1,50M
|
€
1,20M
|
€
1,01M
|
€
1,21M
|
€
1,22M
|
€
1,20M
|
€
1,67M
|
€
1,22M
|
€
1,75M
|
€
1,90M
|
€
1,85M
|
€
1,92M
|
€
2,15M
|
€
2,13M
|
€
2,10M
|
€
1,80M
|
€
1,27M
|
|
|
|
|
|
|
|
|
|
|
|
€
52K
|
€
18K
|
€
32K
|
€
54K
|
€
46K
|
€
29K
|
€
64K
|
€
152K
|
€
182K
|
€
316K
|
|
|
43,50%
|
41,21%
|
40,78%
|
49,46%
|
51,15%
|
40,65%
|
39,86%
|
36,81%
|
21,32%
|
25,06%
|
17,05%
|
22,40%
|
21,30%
|
20,64%
|
19,58%
|
17,96%
|
15,20%
|
24,84%
|
31,14%
|
|
|
|
|
|
|
|
|
|
|
|
0,12
|
0,05
|
0,06
|
0,10
|
0,09
|
0,05
|
0,13
|
0,37
|
0,28
|
0,43
|
|
|
8,26
|
|
|
5,04
|
2,45
|
5,85
|
3,86
|
2,34
|
6,93
|
4,26
|
45,96
|
5,26
|
6,41
|
8,44
|
4,54
|
4,97
|
17,73
|
6,86
|
4,02
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15,26%
|
-3,94%
|
-3,23%
|
16,25%
|
31,90%
|
21,51%
|
34,94%
|
66,16%
|
46,37%
|
63,80%
|
6,44%
|
59,80%
|
50,65%
|
31,28%
|
43,84%
|
78,30%
|
12,64%
|
34,26%
|
45,50%
|
|
|
6,98%
|
-18,61%
|
-12,17%
|
7,44%
|
22,53%
|
2,21%
|
13,50%
|
36,24%
|
5,49%
|
15,62%
|
-54,62%
|
7,35%
|
1,17%
|
-4,41%
|
9,59%
|
16,96%
|
-62,94%
|
-10,85%
|
4,22%
|
|
|
3,04
|
-7,67
|
-4,96
|
3,68
|
11,52
|
0,90
|
5,38
|
13,34
|
1,17
|
3,91
|
-9,31
|
1,65
|
0,25
|
-0,91
|
1,88
|
3,05
|
-9,57
|
-2,69
|
1,31
|
|
|
6,98
|
-18,61
|
-12,17
|
7,44
|
22,53
|
2,21
|
13,50
|
36,24
|
5,49
|
15,62
|
-54,62
|
7,35
|
1,17
|
-4,41
|
9,59
|
16,96
|
-62,94
|
-10,85
|
4,22
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14,10
|
13,90
|
14,90
|
14,90
|
13,80
|
16,70
|
17,90
|
16,60
|
17,90
|
19,80
|
24,90
|
25,10
|
25,30
|
25,90
|
23,10
|
22,50
|
20
|
20
|
20,80
|
|
|
€
5K
|
€
7K
|
€
7K
|
€
6K
|
€
6K
|
€
6K
|
€
6K
|
€
6K
|
€
5K
|
€
5K
|
€
5K
|
€
6K
|
€
6K
|
€
5K
|
€
5K
|
€
5K
|
€
6K
|
€
4K
|
€
4K
|