M
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
98K
|
€
90K
|
€
125K
|
€
106K
|
€
74K
|
€
-205
|
€
34K
|
€
26K
|
€
9K
|
€
5K
|
€
18K
|
€
42K
|
€
47K
|
€
36K
|
€
39K
|
€
17K
|
|
|
€
67K
|
€
56K
|
€
83K
|
€
68K
|
€
40K
|
€
-16K
|
€
11K
|
€
12K
|
€
753
|
€
-675
|
€
7K
|
€
-336
|
€
-124
|
€
10K
|
€
19K
|
€
155
|
|
|
€
346K
|
€
295K
|
€
239K
|
€
157K
|
€
88K
|
€
48K
|
€
65K
|
€
54K
|
€
42K
|
€
41K
|
€
42K
|
€
34K
|
€
35K
|
€
35K
|
€
30K
|
€
21K
|
|
|
€
110K
|
€
98K
|
€
121K
|
€
90K
|
€
51K
|
€
2K
|
€
36K
|
€
28K
|
€
7K
|
€
4K
|
€
16K
|
€
6K
|
€
5K
|
€
24K
|
€
32K
|
€
12K
|
|
|
€
19K
|
€
16K
|
€
33K
|
€
44K
|
€
23K
|
€
10K
|
€
1K
|
€
12K
|
€
3K
|
€
3K
|
€
5K
|
€
2K
|
€
3K
|
|
€
2K
|
€
3K
|
|
|
|
|
|
€
89
|
€
6K
|
€
3K
|
€
3K
|
|
|
|
€
3K
|
€
5K
|
€
6K
|
€
698
|
€
2K
|
€
2K
|
|
|
€
16K
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
10K
|
|
|
|
24.11%
|
|
|
|
|
|
|
|
|
|
|
|
|
48.91%
|
53.99%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
97K
|
€
89K
|
€
125K
|
€
106K
|
€
60K
|
€
-2K
|
€
32K
|
€
24K
|
€
7K
|
€
4K
|
€
13K
|
€
5K
|
€
4K
|
€
21K
|
€
38K
|
€
16K
|
|
|
€
96K
|
€
88K
|
€
124K
|
€
106K
|
€
60K
|
€
-16K
|
€
15K
|
€
17K
|
€
4K
|
€
3K
|
€
12K
|
€
3K
|
€
2K
|
€
18K
|
€
29K
|
€
2K
|
|
|
€
67K
|
€
56K
|
€
83K
|
€
68K
|
€
40K
|
€
-16K
|
€
11K
|
€
12K
|
€
753
|
€
-675
|
€
7K
|
€
-336
|
€
-124
|
€
10K
|
€
19K
|
€
155
|
|
|
€
0
|
€
0
|
|
|
|
€
2K
|
€
59K
|
€
23K
|
€
6K
|
€
2K
|
€
2K
|
€
0
|
€
1K
|
€
-9K
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
75K
|
€
58K
|
€
56K
|
€
61K
|
€
29K
|
€
7K
|
€
22K
|
€
55K
|
€
70K
|
€
90K
|
€
18K
|
€
17K
|
€
23K
|
€
20K
|
€
46K
|
€
2K
|
|
|
€
68K
|
€
57K
|
€
83K
|
€
68K
|
€
40K
|
€
-2K
|
€
28K
|
€
19K
|
€
4K
|
€
678
|
€
9K
|
€
2K
|
€
2K
|
€
13K
|
€
28K
|
€
14K
|
|
|
€
35K
|
€
18K
|
€
937
|
€
-36K
|
€
-66K
|
€
28K
|
€
40K
|
€
32K
|
€
36K
|
€
38K
|
€
39K
|
€
32K
|
€
30K
|
€
30K
|
€
15K
|
€
5K
|
|
|
1.26
|
1.12
|
1.01
|
0.80
|
0.59
|
1.74
|
1.82
|
1.59
|
1.37
|
1.25
|
2.25
|
2.95
|
1.64
|
1.79
|
1.19
|
1.12
|
|
|
1.26
|
1.12
|
1.01
|
0.80
|
0.58
|
1.65
|
1.68
|
1.59
|
1.32
|
1.11
|
2.25
|
2.95
|
1.64
|
1.79
|
1.36
|
1.12
|
|
|
1.28
|
1.15
|
1.01
|
0.80
|
0.59
|
1.74
|
1.82
|
1.59
|
1.37
|
1.25
|
2.25
|
2.95
|
1.64
|
1.79
|
1.27
|
1.12
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
619K
|
€
615K
|
€
602K
|
€
593K
|
€
538K
|
€
119K
|
€
152K
|
€
108K
|
€
138K
|
€
194K
|
€
73K
|
€
51K
|
€
82K
|
€
72K
|
€
117K
|
€
72K
|
|
|
€
273K
|
€
320K
|
€
362K
|
€
437K
|
€
449K
|
€
70K
|
€
88K
|
€
55K
|
€
96K
|
€
153K
|
€
31K
|
€
16K
|
€
47K
|
€
37K
|
€
87K
|
€
51K
|
|
|
€
135K
|
€
147K
|
€
150K
|
€
185K
|
€
159K
|
€
38K
|
€
49K
|
€
55K
|
€
96K
|
€
153K
|
€
31K
|
€
16K
|
€
47K
|
€
37K
|
€
77K
|
€
40K
|
|
|
€
138K
|
€
173K
|
€
213K
|
€
252K
|
€
291K
|
€
32K
|
€
39K
|
|
|
|
|
|
|
|
€
5K
|
€
11K
|
|
|
55.87%
|
47.96%
|
39.74%
|
26.39%
|
16.45%
|
40.79%
|
42.42%
|
49.66%
|
30.4%
|
21.22%
|
57.33%
|
67.73%
|
42.39%
|
48.26%
|
25.36%
|
29.32%
|
|
|
0.40
|
0.59
|
0.89
|
1.61
|
3.29
|
0.66
|
0.60
|
|
|
|
|
|
|
|
0.16
|
0.54
|
|
|
2.81
|
3.58
|
2.91
|
4.13
|
7.49
|
|
2.72
|
2.24
|
14.24
|
36.65
|
2.44
|
3.62
|
12.13
|
1.77
|
2.27
|
3.28
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
19.66%
|
19.39%
|
34.78%
|
43.49%
|
45.41%
|
-4.25%
|
43.98%
|
36.2%
|
8.78%
|
1.65%
|
20.42%
|
4.77%
|
5.34%
|
38.65%
|
93.66%
|
64.78%
|
|
|
19.3%
|
18.97%
|
34.52%
|
43.49%
|
45.34%
|
-33.63%
|
16.76%
|
22.09%
|
1.8%
|
-1.64%
|
17.65%
|
-0.98%
|
-0.36%
|
29.29%
|
62.41%
|
0.73%
|
|
|
10.79
|
9.10
|
13.72
|
11.48
|
7.46
|
-13.72
|
7.11
|
10.97
|
0.55
|
-0.35
|
10.12
|
-0.66
|
-0.15
|
14.14
|
15.83
|
0.21
|
|
|
19.30
|
18.97
|
34.52
|
43.49
|
45.34
|
-33.63
|
16.76
|
22.09
|
1.80
|
-1.64
|
17.65
|
-0.98
|
-0.36
|
29.29
|
62.41
|
0.73
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.10
|
1.00
|
1.00
|
0.30
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
25K
|
€
5K
|
€
6K
|
€
2K
|
|
|