M
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
84K
|
€
96K
|
€
87K
|
€
102K
|
€
82K
|
€
105K
|
€
83K
|
€
51K
|
€
55K
|
€
77K
|
€
58K
|
€
66K
|
€
48K
|
€
33K
|
€
38K
|
€
42K
|
€
34K
|
€
41K
|
€
24K
|
€
23K
|
|
|
€
19K
|
€
53K
|
€
39K
|
€
54K
|
€
33K
|
€
55K
|
€
39K
|
€
15K
|
€
2K
|
€
29K
|
€
27K
|
€
20K
|
€
23K
|
€
10K
|
€
14K
|
€
18K
|
€
9K
|
€
9K
|
€
-2K
|
€
61
|
|
|
€
565K
|
€
546K
|
€
493K
|
€
454K
|
€
400K
|
€
366K
|
€
311K
|
€
272K
|
€
257K
|
€
255K
|
€
226K
|
€
199K
|
€
179K
|
€
156K
|
€
146K
|
€
132K
|
€
114K
|
€
105K
|
€
96K
|
€
98K
|
|
|
€
108K
|
€
119K
|
€
107K
|
€
121K
|
€
97K
|
€
119K
|
€
87K
|
€
58K
|
€
37K
|
€
82K
|
€
62K
|
€
54K
|
€
54K
|
€
34K
|
€
38K
|
€
39K
|
€
29K
|
€
30K
|
€
21K
|
€
22K
|
|
|
€
16K
|
€
11K
|
€
4K
|
€
22K
|
€
15K
|
€
28K
|
€
24K
|
€
8K
|
€
1K
|
€
17K
|
€
13K
|
€
12K
|
€
9K
|
€
3K
|
€
10K
|
€
7K
|
€
15K
|
€
13K
|
€
10K
|
€
4K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
83K
|
€
95K
|
€
85K
|
€
101K
|
€
80K
|
€
104K
|
€
81K
|
€
54K
|
€
31K
|
€
72K
|
€
52K
|
€
45K
|
€
46K
|
€
27K
|
€
32K
|
€
36K
|
€
31K
|
€
31K
|
€
23K
|
€
23K
|
|
|
€
57K
|
€
79K
|
€
61K
|
€
80K
|
€
58K
|
€
82K
|
€
56K
|
€
30K
|
€
9K
|
€
50K
|
€
40K
|
€
36K
|
€
37K
|
€
18K
|
€
23K
|
€
28K
|
€
21K
|
€
22K
|
€
15K
|
€
15K
|
|
|
€
19K
|
€
53K
|
€
39K
|
€
54K
|
€
33K
|
€
55K
|
€
39K
|
€
15K
|
€
2K
|
€
29K
|
€
27K
|
€
20K
|
€
23K
|
€
10K
|
€
14K
|
€
18K
|
€
9K
|
€
9K
|
€
-2K
|
€
61
|
|
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
5K
|
€
17K
|
€
368K
|
€
0
|
€
0
|
€
0
|
€
0
|
€
6K
|
€
0
|
€
0
|
€
27K
|
-
|
-
|
€
355
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
102K
|
€
231K
|
€
222K
|
€
216K
|
€
163K
|
€
155K
|
€
138K
|
€
30K
|
€
37K
|
€
140K
|
€
117K
|
€
87K
|
€
68K
|
€
26K
|
€
29K
|
€
21K
|
€
9K
|
€
12K
|
€
9K
|
€
2K
|
|
|
€
45K
|
€
69K
|
€
63K
|
€
75K
|
€
55K
|
€
76K
|
€
64K
|
€
32K
|
€
34K
|
€
55K
|
€
43K
|
€
44K
|
€
32K
|
€
23K
|
€
28K
|
€
32K
|
€
21K
|
€
26K
|
€
6K
|
€
8K
|
|
|
€
414K
|
€
399K
|
€
287K
|
€
259K
|
€
242K
|
€
205K
|
€
145K
|
€
113K
|
€
131K
|
€
142K
|
€
105K
|
€
93K
|
€
72K
|
€
49K
|
€
43K
|
€
25K
|
€
2K
|
€
19K
|
€
3K
|
€
6K
|
|
|
3.55
|
3.33
|
2.79
|
2.86
|
2.88
|
2.31
|
1.92
|
1.74
|
1.87
|
2.25
|
2.05
|
1.99
|
1.81
|
1.95
|
1.84
|
1.51
|
1.05
|
1.42
|
1.07
|
1.21
|
|
|
3.55
|
3.33
|
2.79
|
2.86
|
2.94
|
2.31
|
1.92
|
1.74
|
1.87
|
2.25
|
2.05
|
1.99
|
1.81
|
1.95
|
1.84
|
1.51
|
1.14
|
1.42
|
1.07
|
1.21
|
|
|
3.55
|
3.33
|
2.79
|
2.86
|
2.91
|
2.31
|
1.92
|
1.74
|
1.87
|
2.25
|
2.05
|
1.99
|
1.81
|
1.95
|
1.84
|
1.51
|
1.09
|
1.42
|
1.07
|
1.21
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
976K
|
€
985K
|
€
939K
|
€
896K
|
€
849K
|
€
861K
|
€
823K
|
€
804K
|
€
823K
|
€
451K
|
€
417K
|
€
391K
|
€
361K
|
€
309K
|
€
306K
|
€
295K
|
€
284K
|
€
275K
|
€
264K
|
€
262K
|
|
|
€
360K
|
€
387K
|
€
395K
|
€
391K
|
€
399K
|
€
443K
|
€
461K
|
€
481K
|
€
508K
|
€
148K
|
€
147K
|
€
152K
|
€
158K
|
€
129K
|
€
140K
|
€
147K
|
€
160K
|
€
162K
|
€
169K
|
€
165K
|
|
|
€
162K
|
€
171K
|
€
160K
|
€
139K
|
€
127K
|
€
156K
|
€
157K
|
€
153K
|
€
150K
|
€
114K
|
€
101K
|
€
94K
|
€
89K
|
€
51K
|
€
51K
|
€
49K
|
€
51K
|
€
45K
|
€
42K
|
€
29K
|
|
|
€
198K
|
€
216K
|
€
235K
|
€
252K
|
€
270K
|
€
287K
|
€
304K
|
€
327K
|
€
357K
|
€
34K
|
€
46K
|
€
58K
|
€
69K
|
€
78K
|
€
89K
|
€
98K
|
€
107K
|
€
117K
|
€
127K
|
€
136K
|
|
|
57.89%
|
55.47%
|
52.5%
|
50.64%
|
47.07%
|
42.57%
|
37.81%
|
33.84%
|
31.2%
|
56.49%
|
54.18%
|
50.95%
|
49.46%
|
50.31%
|
47.76%
|
44.91%
|
40.11%
|
38.23%
|
36.21%
|
37.2%
|
|
|
0.35
|
0.40
|
0.48
|
0.56
|
0.68
|
0.78
|
0.98
|
1.20
|
1.39
|
0.13
|
0.21
|
0.29
|
0.39
|
0.50
|
0.61
|
0.74
|
0.94
|
1.11
|
1.32
|
1.39
|
|
|
4.35
|
4.08
|
4.63
|
3.88
|
4.97
|
4.28
|
5.66
|
8.90
|
16.40
|
2.07
|
2.84
|
3.37
|
3.43
|
4.81
|
4.38
|
4.07
|
5.11
|
5.14
|
7.26
|
7.18
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7.88%
|
12.7%
|
12.75%
|
16.46%
|
13.88%
|
20.8%
|
20.67%
|
11.7%
|
13.21%
|
21.49%
|
18.93%
|
21.92%
|
17.96%
|
15%
|
19.06%
|
23.86%
|
18.62%
|
25.02%
|
6.7%
|
8.66%
|
|
|
3.28%
|
9.77%
|
7.89%
|
11.93%
|
8.37%
|
15.03%
|
12.63%
|
5.6%
|
0.72%
|
11.3%
|
11.92%
|
10.28%
|
12.86%
|
6.14%
|
9.49%
|
13.8%
|
7.94%
|
8.82%
|
-1.96%
|
0.06%
|
|
|
1.90
|
5.42
|
4.14
|
6.04
|
3.94
|
6.40
|
4.78
|
1.89
|
0.22
|
6.38
|
6.46
|
5.24
|
6.36
|
3.09
|
4.53
|
6.20
|
3.19
|
3.37
|
-0.71
|
0.02
|
|
|
3.28
|
9.77
|
7.89
|
11.93
|
8.37
|
15.03
|
12.63
|
5.60
|
0.72
|
11.30
|
11.92
|
10.28
|
12.86
|
6.14
|
9.49
|
13.80
|
7.94
|
8.82
|
-1.96
|
0.06
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.20
|
0.10
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|