M
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
20K
|
€
13K
|
€
34K
|
€
32K
|
€
53K
|
€
155K
|
€
30K
|
€
34K
|
€
31K
|
€
27K
|
€
23K
|
€
28K
|
€
25K
|
€
26K
|
€
15K
|
€
30K
|
€
20K
|
€
18K
|
€
31K
|
€
15K
|
|
|
€
12K
|
€
9K
|
€
26K
|
€
32K
|
€
46K
|
€
118K
|
€
-3K
|
€
8K
|
€
9K
|
€
6K
|
€
10K
|
€
11K
|
€
946
|
€
103
|
€
-17K
|
€
9K
|
€
-7K
|
€
-16K
|
€
4K
|
€
-16K
|
|
|
€
273K
|
€
261K
|
€
252K
|
€
225K
|
€
194K
|
€
148K
|
€
30K
|
€
33K
|
€
25K
|
€
16K
|
€
10K
|
€
160
|
€
-11K
|
€
-12K
|
€
-12K
|
€
5K
|
€
-4K
|
€
3K
|
€
19K
|
€
15K
|
|
|
€
31K
|
€
24K
|
€
43K
|
€
42K
|
€
61K
|
€
173K
|
€
1K
|
€
12K
|
€
14K
|
€
13K
|
€
16K
|
€
16K
|
€
13K
|
€
13K
|
€
2K
|
€
24K
|
€
11K
|
€
8K
|
€
21K
|
€
8K
|
|
|
€
14K
|
€
9K
|
€
6K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
18K
|
€
11K
|
€
32K
|
€
31K
|
€
47K
|
€
155K
|
€
321
|
€
13K
|
€
17K
|
€
15K
|
€
19K
|
€
21K
|
€
18K
|
€
19K
|
€
3K
|
€
30K
|
€
14K
|
€
12K
|
€
25K
|
€
10K
|
|
|
€
13K
|
€
6K
|
€
27K
|
€
25K
|
€
42K
|
€
150K
|
€
-5K
|
€
7K
|
€
11K
|
€
10K
|
€
14K
|
€
15K
|
€
6K
|
€
6K
|
€
-11K
|
€
17K
|
€
159
|
€
-1K
|
€
12K
|
€
-3K
|
|
|
€
12K
|
€
9K
|
€
26K
|
€
32K
|
€
46K
|
€
14K
|
€
-3K
|
€
8K
|
€
9K
|
€
6K
|
€
10K
|
€
11K
|
€
946
|
€
103
|
€
-17K
|
€
9K
|
€
-7K
|
€
-16K
|
€
4K
|
€
-16K
|
|
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
-26K
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
5K
|
€
0
|
€
0
|
€
134K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
27
|
€
2K
|
€
273
|
€
6K
|
€
6K
|
€
5K
|
|
€
1
|
€
3K
|
€
22
|
€
115
|
€
267
|
|
€
187
|
€
238
|
€
1K
|
€
495
|
€
398
|
|
€
1K
|
|
|
€
17K
|
€
14K
|
€
32K
|
€
37K
|
€
51K
|
€
123K
|
€
2K
|
€
13K
|
€
14K
|
€
12K
|
€
15K
|
€
16K
|
€
13K
|
€
14K
|
€
-3K
|
€
23K
|
€
6K
|
€
-3K
|
€
17K
|
€
-2K
|
|
|
€
276K
|
€
258K
|
€
244K
|
€
212K
|
€
175K
|
€
124K
|
€
-30K
|
€
-32K
|
€
-33K
|
€
-35K
|
€
-35K
|
€
-39K
|
€
-45K
|
€
-43K
|
€
-37K
|
€
-26K
|
€
-30K
|
€
-14K
|
€
-1K
|
€
-11K
|
|
|
12,15
|
17,56
|
12,57
|
13,35
|
10,91
|
13,74
|
0,81
|
0,76
|
0,74
|
0,71
|
0,68
|
0,63
|
0,58
|
0,56
|
0,58
|
0,69
|
0,65
|
0,79
|
0,98
|
0,83
|
|
|
10,28
|
14,60
|
10,38
|
10,67
|
8,30
|
9,01
|
0,52
|
0,43
|
0,38
|
0,32
|
0,25
|
0,21
|
0,14
|
0,08
|
0,07
|
0,14
|
0,11
|
0,13
|
0,28
|
0,10
|
|
|
12,15
|
17,56
|
12,57
|
13,35
|
10,91
|
13,74
|
0,81
|
0,76
|
0,74
|
0,71
|
0,68
|
0,63
|
0,58
|
0,56
|
0,59
|
0,70
|
0,65
|
0,80
|
0,99
|
0,84
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
332K
|
€
311K
|
€
308K
|
€
277K
|
€
246K
|
€
192K
|
€
217K
|
€
200K
|
€
196K
|
€
191K
|
€
186K
|
€
186K
|
€
184K
|
€
189K
|
€
201K
|
€
219K
|
€
231K
|
€
238K
|
€
261K
|
€
263K
|
|
|
€
25K
|
€
16K
|
€
21K
|
€
17K
|
€
18K
|
€
10K
|
€
187K
|
€
167K
|
€
170K
|
€
175K
|
€
176K
|
€
185K
|
€
194K
|
€
200K
|
€
212K
|
€
214K
|
€
235K
|
€
235K
|
€
242K
|
€
247K
|
|
|
€
25K
|
€
16K
|
€
21K
|
€
17K
|
€
18K
|
€
10K
|
€
157K
|
€
137K
|
€
128K
|
€
120K
|
€
109K
|
€
108K
|
€
106K
|
€
97K
|
€
89K
|
€
82K
|
€
85K
|
€
69K
|
€
65K
|
€
63K
|
|
|
|
|
|
|
|
|
€
30K
|
€
30K
|
€
43K
|
€
55K
|
€
66K
|
€
78K
|
€
88K
|
€
103K
|
€
123K
|
€
131K
|
€
149K
|
€
166K
|
€
177K
|
€
184K
|
|
|
82,11%
|
83,84%
|
81,87%
|
81,30%
|
78,74%
|
76,93%
|
13,93%
|
16,62%
|
12,98%
|
8,52%
|
5,39%
|
0,09%
|
-5,75%
|
-6,09%
|
-5,79%
|
2,34%
|
-1,73%
|
1,34%
|
7,32%
|
5,85%
|
|
|
|
|
|
|
|
|
0,99
|
0,90
|
1,68
|
3,36
|
6,65
|
485,42
|
-8,35
|
-8,98
|
-10,58
|
25,57
|
-37,39
|
51,94
|
9,24
|
11,99
|
|
|
1,35
|
1,38
|
0,66
|
0,56
|
0,37
|
0,06
|
583,03
|
12,96
|
10,13
|
11,52
|
9,06
|
8,97
|
10,69
|
10,50
|
76,16
|
7,10
|
17,20
|
19,96
|
9,70
|
24,17
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,37%
|
5,46%
|
12,61%
|
16,41%
|
26,46%
|
83,22%
|
8,15%
|
39,84%
|
57,09%
|
71,90%
|
152,56%
|
10 099,74%
|
-124,62%
|
-118,11%
|
27,97%
|
441,00%
|
-157,82%
|
-83,99%
|
88,89%
|
-14,94%
|
|
|
4,38%
|
3,39%
|
10,46%
|
14,01%
|
23,66%
|
79,56%
|
-9,74%
|
23,53%
|
35,77%
|
38,70%
|
98,40%
|
6 710,32%
|
-8,96%
|
-0,89%
|
144,15%
|
177,85%
|
180,20%
|
-497,49%
|
19,69%
|
-101,11%
|
|
|
3,60
|
2,84
|
8,56
|
11,39
|
18,63
|
61,20
|
-1,36
|
3,91
|
4,64
|
3,30
|
5,30
|
5,77
|
0,51
|
0,05
|
-8,34
|
4,16
|
-3,12
|
-6,68
|
1,44
|
-5,91
|
|
|
4,38
|
3,39
|
10,46
|
14,01
|
23,66
|
79,56
|
-9,74
|
23,53
|
35,77
|
38,70
|
98,40
|
6 710,32
|
-8,96
|
-0,89
|
144,15
|
177,85
|
180,20
|
-497,49
|
19,69
|
-101,11
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|