M
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
60K
|
€
57K
|
€
39K
|
€
28K
|
€
12K
|
€
22K
|
€
6K
|
€
15K
|
€
29K
|
€
25K
|
€
113K
|
€
28K
|
€
20K
|
€
29K
|
€
-486
|
€
-11K
|
€
-39K
|
€
59K
|
€
40K
|
|
|
€
-25K
|
€
-35K
|
€
-27K
|
€
-30K
|
€
-29K
|
€
-7K
|
€
-58K
|
€
-15K
|
€
-2K
|
€
-5K
|
€
96K
|
€
-3K
|
€
-13K
|
€
-16K
|
€
-46K
|
€
-45K
|
€
194K
|
€
-11K
|
€
-13K
|
|
|
€
-10K
|
€
16K
|
€
51K
|
€
78K
|
€
108K
|
€
137K
|
€
144K
|
€
202K
|
€
203K
|
€
205K
|
€
210K
|
€
114K
|
€
116K
|
€
130K
|
€
145K
|
€
191K
|
€
236K
|
€
42K
|
€
54K
|
|
|
€
44K
|
€
35K
|
€
26K
|
€
19K
|
€
7K
|
€
23K
|
€
5K
|
€
16K
|
€
26K
|
€
23K
|
€
99K
|
€
21K
|
€
16K
|
€
23K
|
€
5K
|
€
7K
|
€
11K
|
€
37K
|
€
24K
|
|
|
|
|
|
|
|
|
|
|
€
830
|
|
€
20K
|
|
|
|
|
|
€
10K
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
56K
|
€
49K
|
€
34K
|
€
22K
|
€
5K
|
€
22K
|
€
-29K
|
€
12K
|
€
25K
|
€
21K
|
€
109K
|
€
24K
|
€
16K
|
€
26K
|
€
-4K
|
€
-14K
|
€
-53K
|
€
50K
|
€
31K
|
|
|
€
-13K
|
€
-13K
|
€
-16K
|
€
-13K
|
€
-26K
|
€
-8K
|
€
-59K
|
€
-18K
|
€
-3K
|
€
-7K
|
€
82K
|
€
-5K
|
€
-16K
|
€
-22K
|
€
-48K
|
€
-53K
|
€
-117K
|
€
25K
|
€
1K
|
|
|
€
-20K
|
€
-30K
|
€
-23K
|
€
-25K
|
€
-24K
|
€
-2K
|
€
-53K
|
€
-11K
|
€
3K
|
€
-939
|
€
100K
|
€
2K
|
€
-8K
|
€
-3K
|
€
-42K
|
€
-29K
|
€
33K
|
€
-11K
|
€
-13K
|
|
|
€
18K
|
€
63K
|
€
270K
|
€
152K
|
€
57K
|
€
12K
|
€
42K
|
€
21K
|
€
12K
|
€
6K
|
€
10K
|
€
29K
|
€
25K
|
€
96K
|
€
163K
|
€
25K
|
€
-156K
|
€
6K
|
€
11K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
53K
|
€
7K
|
€
10K
|
€
34K
|
€
52K
|
€
3K
|
€
3K
|
€
2K
|
€
6K
|
€
2K
|
€
2K
|
€
1K
|
€
55
|
€
2K
|
€
295
|
€
255
|
€
2K
|
€
6K
|
€
8K
|
|
|
€
44K
|
€
28K
|
€
22K
|
€
5K
|
€
2K
|
€
23K
|
€
-27K
|
€
14K
|
€
27K
|
€
23K
|
€
124K
|
€
26K
|
€
19K
|
€
32K
|
€
-1K
|
€
-6K
|
€
259K
|
€
14K
|
€
16K
|
|
|
€
-670K
|
€
-521K
|
€
-476K
|
€
-220K
|
€
-65K
|
€
11K
|
€
-428K
|
€
-357K
|
€
-348K
|
€
-361K
|
€
-375K
|
€
-486K
|
€
-481K
|
€
-473K
|
€
-402K
|
€
-235K
|
€
-196K
|
€
-694K
|
€
-3K
|
|
|
0,10
|
0,05
|
0,06
|
0,25
|
0,51
|
15,27
|
0,01
|
0,01
|
0,02
|
0
|
0,01
|
0
|
0
|
0,01
|
0
|
0
|
0,01
|
0,01
|
0,77
|
|
|
0,10
|
0,05
|
0,06
|
0,25
|
0,48
|
15,27
|
0,01
|
0,01
|
0,02
|
0
|
0,01
|
0
|
0
|
0,01
|
0
|
0
|
0,01
|
0,01
|
1,29
|
|
|
0,10
|
0,05
|
0,06
|
0,25
|
0,52
|
15,27
|
0,01
|
0,01
|
0,02
|
0
|
0,01
|
0
|
0
|
0,01
|
0
|
0
|
0,01
|
0,01
|
0,96
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
974K
|
€
980K
|
€
983K
|
€
806K
|
€
685K
|
€
603K
|
€
612K
|
€
600K
|
€
612K
|
€
624K
|
€
646K
|
€
663K
|
€
661K
|
€
671K
|
€
620K
|
€
501K
|
€
517K
|
€
746K
|
€
767K
|
|
|
€
956K
|
€
936K
|
€
902K
|
€
696K
|
€
543K
|
€
431K
|
€
431K
|
€
359K
|
€
354K
|
€
363K
|
€
377K
|
€
488K
|
€
481K
|
€
475K
|
€
402K
|
€
236K
|
€
198K
|
€
704K
|
€
714K
|
|
|
€
741K
|
€
547K
|
€
505K
|
€
293K
|
€
131K
|
€
803
|
€
431K
|
€
359K
|
€
351K
|
€
360K
|
€
377K
|
€
487K
|
€
481K
|
€
475K
|
€
402K
|
€
208K
|
€
171K
|
€
701K
|
€
11K
|
|
|
€
215K
|
€
389K
|
€
396K
|
€
403K
|
€
411K
|
€
430K
|
|
|
|
|
|
|
|
|
|
|
|
|
€
700K
|
|
|
-1,00%
|
1,58%
|
5,15%
|
9,67%
|
15,72%
|
22,70%
|
23,51%
|
33,63%
|
33,22%
|
32,80%
|
32,49%
|
17,19%
|
17,61%
|
19,31%
|
23,42%
|
38,10%
|
45,66%
|
5,64%
|
6,98%
|
|
|
-22,16
|
25,04
|
7,83
|
5,17
|
3,81
|
3,14
|
|
|
|
|
|
|
|
|
|
|
|
|
13,07
|
|
|
17,11
|
18,93
|
26,36
|
31,07
|
104,23
|
19,95
|
|
31,13
|
13,91
|
17,50
|
3,45
|
20,67
|
29,26
|
18,58
|
|
|
|
13,96
|
22,95
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-449,67%
|
178,22%
|
44,25%
|
6,91%
|
1,59%
|
16,59%
|
-18,88%
|
6,80%
|
13,17%
|
11,16%
|
59,00%
|
22,59%
|
16,47%
|
24,45%
|
-1,03%
|
-2,90%
|
109,60%
|
34,27%
|
30,66%
|
|
|
259,94%
|
-226,42%
|
-54,03%
|
-38,02%
|
-27,19%
|
-5,09%
|
-40,13%
|
-7,67%
|
-0,78%
|
-2,51%
|
45,75%
|
-2,23%
|
-11,30%
|
-12,03%
|
-31,58%
|
-23,54%
|
82,17%
|
-27,33%
|
-24,99%
|
|
|
-2,59
|
-3,58
|
-2,78
|
-3,68
|
-4,27
|
-1,15
|
-9,43
|
-2,58
|
-0,26
|
-0,82
|
14,87
|
-0,38
|
-1,99
|
-2,32
|
-7,39
|
-8,97
|
37,52
|
-1,54
|
-1,74
|
|
|
259,94
|
-226,42
|
-54,03
|
-38,02
|
-27,19
|
-5,09
|
-40,13
|
-7,67
|
-0,78
|
-2,51
|
45,75
|
-2,23
|
-11,30
|
-12,03
|
-31,58
|
-23,54
|
82,17
|
-27,33
|
-24,99
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|