M
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
55K
|
€
141K
|
€
192K
|
€
292K
|
€
179K
|
€
150K
|
€
173K
|
€
180K
|
€
183K
|
€
129K
|
€
142K
|
€
130K
|
€
74K
|
€
110K
|
€
128K
|
€
137K
|
€
261K
|
€
141K
|
€
310K
|
€
330K
|
|
|
€
176
|
€
64K
|
€
91K
|
€
134K
|
€
51K
|
€
6K
|
€
22K
|
€
6K
|
€
22K
|
€
9K
|
€
67K
|
€
73K
|
€
13K
|
€
17K
|
€
-2K
|
€
12K
|
€
28K
|
€
-137K
|
€
5K
|
€
11K
|
|
|
€
1,06M
|
€
1,06M
|
€
1,00M
|
€
909K
|
€
775K
|
€
724K
|
€
718K
|
€
696K
|
€
689K
|
€
668K
|
€
658K
|
€
592K
|
€
519K
|
€
341K
|
€
323K
|
€
325K
|
€
313K
|
€
284K
|
€
421K
|
€
413K
|
|
|
€
96K
|
€
179K
|
€
225K
|
€
290K
|
€
160K
|
€
127K
|
€
149K
|
€
122K
|
€
127K
|
€
99K
|
€
123K
|
€
97K
|
€
60K
|
€
45K
|
€
53K
|
€
27K
|
€
86K
|
€
10K
|
€
112K
|
€
144K
|
|
|
€
11K
|
€
13K
|
€
20K
|
€
73K
|
€
30K
|
€
22K
|
€
12K
|
€
7K
|
€
8K
|
€
4K
|
€
13K
|
€
3K
|
€
2K
|
€
3K
|
€
3K
|
€
11K
|
€
7K
|
€
2K
|
€
5K
|
€
8K
|
|
|
|
|
|
€
3K
|
€
4K
|
€
5K
|
€
4K
|
€
4K
|
€
4K
|
€
4K
|
€
7K
|
€
7K
|
€
7K
|
€
8K
|
€
422
|
€
4K
|
€
23K
|
€
19K
|
€
20K
|
€
17K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
€
250K
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
1 887,18%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
45K
|
€
131K
|
€
180K
|
€
240K
|
€
125K
|
€
94K
|
€
117K
|
€
91K
|
€
105K
|
€
68K
|
€
93K
|
€
70K
|
€
35K
|
€
35K
|
€
46K
|
€
17K
|
€
90K
|
€
-30K
|
€
121K
|
€
164K
|
|
|
€
3K
|
€
100K
|
€
155K
|
€
215K
|
€
93K
|
€
30K
|
€
53K
|
€
28K
|
€
34K
|
€
14K
|
€
78K
|
€
57K
|
€
3K
|
€
9K
|
€
13K
|
€
-15K
|
€
40K
|
€
-93K
|
€
31K
|
€
40K
|
|
|
€
176
|
€
65K
|
€
92K
|
€
135K
|
€
53K
|
€
9K
|
€
25K
|
€
9K
|
€
24K
|
€
12K
|
€
69K
|
€
53K
|
€
13K
|
€
17K
|
€
-2K
|
€
12K
|
€
28K
|
€
-137K
|
€
5K
|
€
11K
|
|
|
€
38K
|
€
106K
|
€
9K
|
€
49K
|
€
19K
|
€
3K
|
€
9K
|
€
-10K
|
€
258K
|
€
216K
|
€
19K
|
€
0
|
€
113K
|
-
|
€
15K
|
€
2K
|
€
12K
|
€
0
|
€
127K
|
€
59K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
564K
|
€
245K
|
€
481K
|
€
104K
|
€
7K
|
€
28K
|
€
11K
|
€
61K
|
€
33K
|
€
8K
|
€
29K
|
€
8K
|
€
5K
|
€
54K
|
€
133K
|
€
126K
|
€
47K
|
€
48K
|
€
104K
|
€
46K
|
|
|
€
42K
|
€
95K
|
€
116K
|
€
159K
|
€
83K
|
€
71K
|
€
86K
|
€
70K
|
€
93K
|
€
64K
|
€
81K
|
€
86K
|
€
46K
|
€
44K
|
€
31K
|
€
45K
|
€
78K
|
€
-73K
|
€
96K
|
€
134K
|
|
|
€
732K
|
€
728K
|
€
739K
|
€
660K
|
€
584K
|
€
552K
|
€
536K
|
€
525K
|
€
512K
|
€
523K
|
€
561K
|
€
505K
|
€
419K
|
€
305K
|
€
261K
|
€
257K
|
€
233K
|
€
192K
|
€
302K
|
€
268K
|
|
|
3,65
|
4,22
|
2,41
|
1,81
|
1,86
|
2,25
|
1,95
|
1,92
|
1,72
|
1,92
|
2,26
|
3,84
|
3,85
|
1,58
|
1,52
|
1,45
|
1,45
|
1,24
|
1,41
|
1,35
|
|
|
3,84
|
4,76
|
2,59
|
1,79
|
1,91
|
2,25
|
1,70
|
1,96
|
1,51
|
1,80
|
2,26
|
3,89
|
4,29
|
1,47
|
1,58
|
1,43
|
1,32
|
0,93
|
1,12
|
1,03
|
|
|
3,74
|
4,47
|
2,49
|
1,84
|
1,89
|
2,32
|
1,99
|
1,95
|
1,75
|
1,94
|
2,28
|
3,89
|
4,12
|
1,61
|
1,55
|
1,49
|
1,48
|
1,24
|
1,41
|
1,35
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,34M
|
€
1,29M
|
€
1,53M
|
€
1,76M
|
€
1,52M
|
€
1,26M
|
€
1,43M
|
€
1,48M
|
€
1,68M
|
€
1,36M
|
€
1,11M
|
€
787K
|
€
683K
|
€
865K
|
€
823K
|
€
905K
|
€
856K
|
€
1,14M
|
€
1,25M
|
€
1,21M
|
|
|
€
276K
|
€
226K
|
€
526K
|
€
846K
|
€
743K
|
€
534K
|
€
706K
|
€
778K
|
€
986K
|
€
687K
|
€
450K
|
€
189K
|
€
164K
|
€
524K
|
€
500K
|
€
580K
|
€
543K
|
€
858K
|
€
828K
|
€
799K
|
|
|
€
270K
|
€
213K
|
€
507K
|
€
803K
|
€
669K
|
€
427K
|
€
551K
|
€
560K
|
€
700K
|
€
561K
|
€
441K
|
€
176K
|
€
138K
|
€
516K
|
€
491K
|
€
554K
|
€
506K
|
€
801K
|
€
734K
|
€
771K
|
|
|
|
|
|
€
28K
|
€
61K
|
€
94K
|
€
144K
|
€
210K
|
€
275K
|
€
119K
|
€
5K
|
€
11K
|
€
17K
|
|
|
€
12K
|
€
30K
|
€
55K
|
€
92K
|
€
28K
|
|
|
79,38%
|
82,46%
|
65,53%
|
51,76%
|
51,01%
|
57,48%
|
50,31%
|
47,09%
|
41,05%
|
49,09%
|
59,08%
|
75,18%
|
75,95%
|
39,39%
|
39,26%
|
35,93%
|
36,52%
|
24,87%
|
33,69%
|
34,08%
|
|
|
|
|
|
0,03
|
0,08
|
0,13
|
0,20
|
0,30
|
0,40
|
0,18
|
0,01
|
0,02
|
0,03
|
|
|
0,04
|
0,10
|
0,19
|
0,22
|
0,07
|
|
|
6,16
|
1,73
|
2,91
|
3,52
|
5,93
|
5,68
|
6,03
|
8,51
|
9,38
|
10,04
|
4,85
|
2,71
|
4,64
|
15,02
|
10,83
|
34,33
|
6,06
|
|
6,84
|
4,88
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,93%
|
8,93%
|
11,62%
|
17,51%
|
10,75%
|
9,78%
|
12,03%
|
10,02%
|
13,46%
|
9,55%
|
12,37%
|
14,52%
|
8,84%
|
12,78%
|
9,73%
|
13,71%
|
25,05%
|
-25,84%
|
22,70%
|
32,50%
|
|
|
0,02%
|
6,02%
|
9,11%
|
14,70%
|
6,60%
|
0,89%
|
3,05%
|
0,93%
|
3,15%
|
1,37%
|
10,17%
|
12,29%
|
2,55%
|
5,14%
|
-0,61%
|
3,80%
|
9,11%
|
-48,07%
|
1,27%
|
2,62%
|
|
|
0,01
|
4,96
|
5,97
|
7,61
|
3,36
|
0,51
|
1,54
|
0,44
|
1,29
|
0,67
|
6,01
|
9,24
|
1,94
|
2,02
|
-0,24
|
1,37
|
3,33
|
-11,96
|
0,43
|
0,89
|
|
|
0,02
|
6,02
|
9,11
|
14,70
|
6,60
|
0,89
|
3,05
|
0,93
|
3,15
|
1,37
|
10,17
|
12,29
|
2,55
|
5,14
|
-0,61
|
3,80
|
9,11
|
-48,07
|
1,27
|
2,62
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1
|
1
|
1
|
1
|
1
|
1
|
1,40
|
2
|
1,90
|
1,80
|
1,80
|
2,40
|
4
|
4,10
|
5
|
4,60
|
|
|
|
|
|
|
€
4K
|
€
5K
|
€
4K
|
€
4K
|
€
4K
|
€
4K
|
€
5K
|
€
3K
|
€
3K
|
€
4K
|
€
235
|
€
2K
|
€
6K
|
€
5K
|
€
4K
|
€
4K
|