M
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
9K
|
€
23K
|
€
15K
|
€
9K
|
€
14K
|
€
19K
|
€
11K
|
€
15K
|
€
10K
|
€
13K
|
€
9K
|
€
14K
|
€
10K
|
€
10K
|
€
10K
|
€
11K
|
€
11K
|
€
12K
|
€
10K
|
€
7K
|
|
|
€
-4K
|
€
4K
|
€
2K
|
€
-4K
|
€
1K
|
€
5K
|
€
-2K
|
€
2K
|
€
-5K
|
€
4K
|
€
1K
|
€
5K
|
€
2K
|
€
2K
|
€
1K
|
€
3K
|
€
3K
|
€
4K
|
€
2K
|
€
-2K
|
|
|
€
111K
|
€
116K
|
€
111K
|
€
109K
|
€
114K
|
€
113K
|
€
108K
|
€
109K
|
€
107K
|
€
112K
|
€
108K
|
€
107K
|
€
102K
|
€
100K
|
€
98K
|
€
96K
|
€
93K
|
€
91K
|
€
87K
|
€
85K
|
|
|
€
11K
|
€
22K
|
€
16K
|
€
10K
|
€
15K
|
€
19K
|
€
12K
|
€
16K
|
€
11K
|
€
17K
|
€
12K
|
€
17K
|
€
13K
|
€
13K
|
€
13K
|
€
14K
|
€
14K
|
€
14K
|
€
12K
|
€
9K
|
|
|
|
€
3K
|
€
170
|
|
€
1K
|
€
826
|
€
205
|
€
205
|
€
2K
|
€
2K
|
€
111
|
€
528
|
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
6K
|
€
18K
|
€
12K
|
€
7K
|
€
12K
|
€
16K
|
€
9K
|
€
13K
|
€
8K
|
€
11K
|
€
7K
|
€
12K
|
€
8K
|
€
8K
|
€
8K
|
€
9K
|
€
10K
|
€
10K
|
€
9K
|
€
5K
|
|
|
€
-4K
|
€
8K
|
€
3K
|
€
-3K
|
€
3K
|
€
7K
|
€
-362
|
€
4K
|
€
-3K
|
€
6K
|
€
2K
|
€
7K
|
€
3K
|
€
4K
|
€
3K
|
€
4K
|
€
5K
|
€
5K
|
€
4K
|
€
815
|
|
|
€
-4K
|
€
4K
|
€
2K
|
€
-4K
|
€
1K
|
€
5K
|
€
-2K
|
€
2K
|
€
-5K
|
€
4K
|
€
1K
|
€
5K
|
€
2K
|
€
2K
|
€
1K
|
€
3K
|
€
3K
|
€
4K
|
€
2K
|
€
-2K
|
|
|
€
605
|
€
953
|
€
3K
|
€
0
|
€
5K
|
€
0
|
€
0
|
€
0
|
€
99K
|
€
0
|
€
0
|
€
959
|
€
10K
|
€
1K
|
€
850
|
€
0
|
€
668
|
€
0
|
€
0
|
€
21K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
17K
|
€
26K
|
€
16K
|
€
14K
|
€
18K
|
€
20K
|
€
8K
|
€
6K
|
€
4K
|
€
10K
|
€
3K
|
€
4K
|
€
11K
|
€
20
|
€
6K
|
€
5K
|
€
10K
|
€
11K
|
€
4K
|
€
2K
|
|
|
€
5K
|
€
14K
|
€
11K
|
€
6K
|
€
10K
|
€
14K
|
€
8K
|
€
11K
|
€
6K
|
€
9K
|
€
6K
|
€
11K
|
€
7K
|
€
7K
|
€
7K
|
€
7K
|
€
7K
|
€
8K
|
€
6K
|
€
3K
|
|
|
€
7K
|
€
9K
|
€
4K
|
€
2K
|
€
4K
|
€
5K
|
€
-2K
|
€
-3K
|
€
-7K
|
€
25K
|
€
15K
|
€
10K
|
€
6K
|
€
15K
|
€
15K
|
€
14K
|
€
12K
|
€
10K
|
€
6K
|
€
4K
|
|
|
1,65
|
1,58
|
1,29
|
1,19
|
1,28
|
1,35
|
0,84
|
0,77
|
0,46
|
11,54
|
13,02
|
2,22
|
1,84
|
3,40
|
3,43
|
3,43
|
2,06
|
1,92
|
1,57
|
1,45
|
|
|
1,65
|
1,58
|
1,29
|
1,19
|
1,28
|
1,86
|
0,92
|
0,77
|
0,46
|
11,54
|
13,56
|
2,52
|
1,86
|
3,43
|
3,43
|
3,46
|
2,20
|
1,93
|
1,57
|
1,45
|
|
|
1,65
|
1,58
|
1,29
|
1,19
|
1,28
|
1,57
|
0,88
|
0,77
|
0,46
|
11,54
|
13,28
|
2,36
|
1,85
|
3,41
|
3,43
|
3,45
|
2,13
|
1,93
|
1,57
|
1,45
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
125K
|
€
143K
|
€
142K
|
€
147K
|
€
160K
|
€
167K
|
€
167K
|
€
174K
|
€
181K
|
€
115K
|
€
110K
|
€
116K
|
€
116K
|
€
119K
|
€
122K
|
€
125K
|
€
133K
|
€
134K
|
€
135K
|
€
136K
|
|
|
€
13K
|
€
27K
|
€
31K
|
€
37K
|
€
47K
|
€
54K
|
€
59K
|
€
65K
|
€
74K
|
€
2K
|
€
1K
|
€
8K
|
€
14K
|
€
19K
|
€
24K
|
€
29K
|
€
40K
|
€
44K
|
€
48K
|
€
51K
|
|
|
€
10K
|
€
16K
|
€
13K
|
€
12K
|
€
14K
|
€
13K
|
€
12K
|
€
12K
|
€
14K
|
€
2K
|
€
1K
|
€
7K
|
€
7K
|
€
6K
|
€
6K
|
€
6K
|
€
11K
|
€
10K
|
€
10K
|
€
9K
|
|
|
€
3K
|
€
11K
|
€
18K
|
€
25K
|
€
33K
|
€
40K
|
€
46K
|
€
53K
|
€
60K
|
|
|
€
531
|
€
7K
|
€
13K
|
€
18K
|
€
24K
|
€
29K
|
€
33K
|
€
38K
|
€
42K
|
|
|
89,19%
|
81,05%
|
78,31%
|
74,49%
|
70,89%
|
67,42%
|
64,65%
|
62,75%
|
59,30%
|
97,95%
|
98,83%
|
92,79%
|
88,04%
|
84,14%
|
80,13%
|
76,70%
|
70,28%
|
67,40%
|
64,27%
|
62,41%
|
|
|
0,03
|
0,09
|
0,16
|
0,23
|
0,29
|
0,35
|
0,43
|
0,49
|
0,56
|
|
|
0
|
0,07
|
0,13
|
0,19
|
0,24
|
0,31
|
0,37
|
0,44
|
0,50
|
|
|
2,22
|
1,54
|
2,50
|
5,62
|
3,88
|
3,34
|
6,62
|
5,02
|
9,18
|
0,21
|
0,18
|
0,70
|
1,68
|
2,24
|
2,86
|
3,22
|
4,16
|
4,42
|
5,61
|
9,44
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,88%
|
12,26%
|
10,03%
|
5,05%
|
9,07%
|
12,50%
|
6,98%
|
10,40%
|
6,04%
|
8,32%
|
5,98%
|
9,94%
|
7,07%
|
7,03%
|
7,06%
|
7,53%
|
7,98%
|
9,28%
|
7,06%
|
3,32%
|
|
|
-3,95%
|
3,86%
|
1,53%
|
-3,69%
|
0,88%
|
4,32%
|
-1,62%
|
1,88%
|
-4,57%
|
3,53%
|
1,02%
|
4,93%
|
1,94%
|
2,38%
|
1,47%
|
2,74%
|
3,06%
|
4,28%
|
1,84%
|
-2,10%
|
|
|
-3,52
|
3,13
|
1,20
|
-2,75
|
0,62
|
2,91
|
-1,05
|
1,18
|
-2,71
|
3,46
|
1,01
|
4,57
|
1,71
|
2,00
|
1,18
|
2,10
|
2,15
|
2,88
|
1,18
|
-1,31
|
|
|
-3,95
|
3,86
|
1,53
|
-3,69
|
0,88
|
4,32
|
-1,62
|
1,88
|
-4,57
|
3,53
|
1,02
|
4,93
|
1,94
|
2,38
|
1,47
|
2,74
|
3,06
|
4,28
|
1,84
|
-2,10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|