MI
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-2K
|
€
-2K
|
€
-3K
|
€
-2K
|
€
-2K
|
€
-396
|
€
-2K
|
€
-685
|
€
-1K
|
€
-337
|
€
-1K
|
€
-335
|
€
-334
|
€
-1K
|
€
-902
|
€
-1K
|
€
-443
|
€
-461
|
€
-4K
|
|
|
€
-2K
|
€
-42K
|
€
-102K
|
€
-2K
|
€
-2K
|
€
-670
|
€
-2K
|
€
-1K
|
€
-3K
|
€
-1.25M
|
€
-3K
|
€
-1K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
564K
|
€
-1K
|
€
8K
|
€
5K
|
|
|
€
407K
|
€
409K
|
€
451K
|
€
553K
|
€
556K
|
€
558K
|
€
559K
|
€
561K
|
€
562K
|
€
565K
|
€
1.82M
|
€
1.82M
|
€
1.82M
|
€
1.82M
|
€
1.82M
|
€
1.83M
|
€
1.26M
|
€
1.26M
|
€
1.25M
|
|
|
€
20K
|
€
20K
|
€
22K
|
€
27K
|
€
27K
|
€
27K
|
€
27K
|
€
27K
|
€
27K
|
€
28K
|
€
89K
|
€
89K
|
€
89K
|
€
89K
|
€
89K
|
€
86K
|
€
62K
|
€
62K
|
€
61K
|
|
|
Impôts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-3K
|
€
-2K
|
€
-4K
|
€
-2K
|
€
-2K
|
€
-516
|
€
-2K
|
€
-1K
|
€
-3K
|
€
-1K
|
€
-3K
|
€
-1K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-1K
|
€
-5K
|
|
|
€
-3K
|
€
-2K
|
€
-4K
|
€
-2K
|
€
-2K
|
€
-516
|
€
-2K
|
€
-1K
|
€
-3K
|
€
-1K
|
€
-3K
|
€
-1K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-1K
|
€
-5K
|
|
|
€
-2K
|
€
-42K
|
€
-102K
|
€
-2K
|
€
-2K
|
€
-670
|
€
-2K
|
€
-1K
|
€
-3K
|
€
-1.25M
|
€
-3K
|
€
-1K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
564K
|
€
-1K
|
€
8K
|
€
5K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
30K
|
€
34K
|
€
38K
|
€
45K
|
€
46K
|
€
46K
|
€
47K
|
€
48K
|
€
49K
|
€
50K
|
€
53K
|
€
54K
|
€
56K
|
€
59K
|
€
59K
|
€
60K
|
€
18K
|
€
202K
|
|
|
€
-2K
|
€
-42K
|
€
-102K
|
€
-2K
|
€
-2K
|
€
-670
|
€
-2K
|
€
-1K
|
€
-3K
|
€
-1.25M
|
€
-3K
|
€
-1K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
564K
|
€
-1K
|
€
8K
|
€
5K
|
|
|
€
2K
|
€
30K
|
€
32K
|
€
37K
|
€
39K
|
€
42K
|
€
42K
|
€
44K
|
€
46K
|
€
48K
|
€
50K
|
€
53K
|
€
54K
|
€
56K
|
€
58K
|
|
€
62K
|
€
20K
|
€
205K
|
|
|
2.36
|
40.04
|
15.88
|
30.40
|
8.39
|
11.09
|
11.90
|
16.82
|
22.64
|
70.09
|
136.61
|
107.94
|
183.85
|
61.75
|
67.05
|
|
135.40
|
28.54
|
284.10
|
|
|
2.36
|
40.04
|
15.88
|
30.40
|
8.39
|
11.09
|
11.90
|
16.82
|
22.64
|
70.09
|
140.79
|
109.78
|
183.85
|
62.89
|
70.73
|
|
144.66
|
53.70
|
1,013.78
|
|
|
16.66
|
40.04
|
15.88
|
30.40
|
8.39
|
11.09
|
11.90
|
16.82
|
22.64
|
70.09
|
138.67
|
108.85
|
183.85
|
62.31
|
68.84
|
|
139.88
|
37.27
|
443.82
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
408K
|
€
410K
|
€
453K
|
€
555K
|
€
561K
|
€
562K
|
€
563K
|
€
564K
|
€
564K
|
€
566K
|
€
1.82M
|
€
1.82M
|
€
1.82M
|
€
1.82M
|
€
1.83M
|
€
1.83M
|
€
1.26M
|
€
1.26M
|
€
1.26M
|
|
|
€
2K
|
€
760
|
€
2K
|
€
1K
|
€
5K
|
€
4K
|
€
4K
|
€
3K
|
€
2K
|
€
700
|
€
368
|
€
492
|
€
295
|
€
916
|
€
876
|
€
20
|
€
458
|
€
729
|
€
723
|
|
|
€
2K
|
€
760
|
€
2K
|
€
1K
|
€
5K
|
€
4K
|
€
4K
|
€
3K
|
€
2K
|
€
700
|
€
363
|
€
488
|
€
295
|
€
908
|
€
853
|
|
€
443
|
€
558
|
€
463
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
99.57%
|
99.81%
|
99.52%
|
99.77%
|
99.05%
|
99.27%
|
99.31%
|
99.5%
|
99.63%
|
99.88%
|
99.98%
|
99.97%
|
99.98%
|
99.95%
|
99.95%
|
100%
|
99.96%
|
99.94%
|
99.94%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dettes / EBITDA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-0.57%
|
-10.29%
|
-22.69%
|
-0.45%
|
-0.44%
|
-0.12%
|
-0.34%
|
-0.26%
|
-0.48%
|
-221.52%
|
-0.15%
|
-0.08%
|
-0.09%
|
-0.12%
|
-0.09%
|
30.9%
|
-0.1%
|
0.67%
|
0.37%
|
|
|
-0.57%
|
-10.29%
|
-22.69%
|
-0.45%
|
-0.44%
|
-0.12%
|
-0.34%
|
-0.26%
|
-0.48%
|
-221.52%
|
-0.15%
|
-0.08%
|
-0.09%
|
-0.12%
|
-0.09%
|
30.9%
|
-0.1%
|
0.67%
|
0.37%
|
|
|
-0.56
|
-10.28
|
-22.58
|
-0.45
|
-0.43
|
-0.12
|
-0.33
|
-0.26
|
-0.47
|
-221.25
|
-0.15
|
-0.08
|
-0.09
|
-0.12
|
-0.09
|
30.90
|
-0.10
|
0.67
|
0.37
|
|
|
-0.57
|
-10.29
|
-22.69
|
-0.45
|
-0.44
|
-0.12
|
-0.34
|
-0.26
|
-0.48
|
-221.52
|
-0.15
|
-0.08
|
-0.09
|
-0.12
|
-0.09
|
30.90
|
-0.10
|
0.67
|
0.37
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|