MB
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
7K
|
€
18K
|
€
19K
|
€
19K
|
€
21K
|
€
26K
|
€
21K
|
€
11K
|
€
29K
|
€
31K
|
€
24K
|
€
13K
|
€
36K
|
€
26K
|
€
28K
|
€
37K
|
€
31K
|
€
41K
|
€
48K
|
€
41K
|
|
|
€
-3K
|
€
9K
|
€
10K
|
€
13K
|
€
17K
|
€
21K
|
€
3K
|
€
-18K
|
€
-84
|
€
1K
|
€
-7K
|
€
-18K
|
€
-18K
|
€
-16K
|
€
-14K
|
€
2K
|
€
-4K
|
€
-31K
|
€
-5K
|
€
-13K
|
|
|
€
440K
|
€
444K
|
€
435K
|
€
424K
|
€
411K
|
€
395K
|
€
374K
|
€
371K
|
€
388K
|
€
388K
|
€
387K
|
€
395K
|
€
413K
|
€
431K
|
€
447K
|
€
462K
|
€
459K
|
€
463K
|
€
54K
|
€
59K
|
|
|
€
23K
|
€
32K
|
€
32K
|
€
32K
|
€
33K
|
€
37K
|
€
29K
|
€
23K
|
€
39K
|
€
41K
|
€
35K
|
€
34K
|
€
67K
|
€
57K
|
€
61K
|
€
73K
|
€
65K
|
€
79K
|
€
34K
|
€
45K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
2K
|
€
750
|
€
451
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
400
|
|
€
413
|
€
413
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
15K
|
€
15K
|
€
16K
|
€
19K
|
€
24K
|
€
15K
|
€
9K
|
€
26K
|
€
29K
|
€
22K
|
€
9K
|
€
32K
|
€
23K
|
€
25K
|
€
34K
|
€
28K
|
€
39K
|
€
46K
|
€
39K
|
|
|
€
-613
|
€
11K
|
€
12K
|
€
14K
|
€
17K
|
€
22K
|
€
5K
|
€
-10K
|
€
6K
|
€
8K
|
€
1K
|
€
-12K
|
€
2K
|
€
-6K
|
€
-3K
|
€
13K
|
€
7K
|
€
-10K
|
€
6K
|
€
-520
|
|
|
€
-3K
|
€
9K
|
€
10K
|
€
13K
|
€
17K
|
€
21K
|
€
3K
|
€
-18K
|
€
-84
|
€
1K
|
€
-7K
|
€
-18K
|
€
-18K
|
€
-16K
|
€
-14K
|
€
2K
|
€
-4K
|
€
-31K
|
€
-5K
|
€
-13K
|
|
|
€
22K
|
€
10K
|
€
5K
|
€
14K
|
€
1K
|
€
1K
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
-11K
|
€
763
|
€
6K
|
€
56K
|
€
3K
|
€
5K
|
€
441K
|
€
0
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
6
|
€
3
|
€
4
|
-
|
€
14
|
€
79
|
€
6
|
€
339
|
€
2
|
€
48
|
€
71
|
€
2K
|
€
874
|
€
6K
|
€
2K
|
€
5K
|
€
3K
|
€
2K
|
€
2K
|
€
2K
|
|
|
€
2K
|
€
13K
|
€
14K
|
€
15K
|
€
18K
|
€
23K
|
€
13K
|
€
1K
|
€
20K
|
€
22K
|
€
13K
|
€
2K
|
€
11K
|
€
13K
|
€
14K
|
€
24K
|
€
17K
|
€
19K
|
€
35K
|
€
27K
|
|
|
€
-49K
|
€
-12K
|
€
-7K
|
€
4K
|
€
8K
|
€
-14K
|
€
-30K
|
€
-28K
|
€
-48K
|
€
-49K
|
€
-51K
|
€
-46K
|
€
-67K
|
€
-49K
|
€
-30K
|
€
-6K
|
€
-11K
|
€
-7K
|
€
-19K
|
€
-29K
|
|
|
0,31
|
0,78
|
0,89
|
1,10
|
1,16
|
0,64
|
0,21
|
0,28
|
0,09
|
0,07
|
0,10
|
0,25
|
0,27
|
0,52
|
0,64
|
0,86
|
0,73
|
0,78
|
0,53
|
0,50
|
|
|
0,31
|
0,79
|
0,89
|
1,16
|
1,16
|
0,64
|
0,21
|
0,28
|
0,09
|
0,07
|
0,10
|
0,16
|
0,11
|
0,24
|
0,26
|
0,14
|
0,10
|
0,34
|
0,24
|
0,21
|
|
|
0,31
|
0,79
|
0,89
|
1,13
|
1,16
|
0,64
|
0,21
|
0,28
|
0,09
|
0,07
|
0,10
|
0,25
|
0,27
|
0,52
|
0,64
|
0,86
|
0,73
|
0,78
|
0,53
|
0,50
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
559K
|
€
565K
|
€
573K
|
€
556K
|
€
557K
|
€
527K
|
€
510K
|
€
523K
|
€
536K
|
€
554K
|
€
576K
|
€
606K
|
€
648K
|
€
705K
|
€
727K
|
€
683K
|
€
696K
|
€
707K
|
€
312K
|
€
360K
|
|
|
€
119K
|
€
121K
|
€
139K
|
€
132K
|
€
146K
|
€
132K
|
€
137K
|
€
152K
|
€
147K
|
€
166K
|
€
188K
|
€
212K
|
€
235K
|
€
273K
|
€
280K
|
€
221K
|
€
237K
|
€
244K
|
€
258K
|
€
301K
|
|
|
€
70K
|
€
56K
|
€
65K
|
€
38K
|
€
47K
|
€
39K
|
€
39K
|
€
38K
|
€
53K
|
€
53K
|
€
57K
|
€
62K
|
€
92K
|
€
101K
|
€
83K
|
€
42K
|
€
41K
|
€
31K
|
€
41K
|
€
59K
|
|
|
€
48K
|
€
65K
|
€
74K
|
€
93K
|
€
98K
|
€
93K
|
€
98K
|
€
114K
|
€
94K
|
€
113K
|
€
132K
|
€
150K
|
€
143K
|
€
172K
|
€
197K
|
€
179K
|
€
196K
|
€
212K
|
€
217K
|
€
242K
|
|
|
78,75%
|
78,52%
|
75,79%
|
76,27%
|
73,86%
|
74,89%
|
73,24%
|
70,95%
|
72,51%
|
70,07%
|
67,27%
|
65,09%
|
63,75%
|
61,19%
|
61,52%
|
67,59%
|
66,00%
|
65,54%
|
17,30%
|
16,30%
|
|
|
0,11
|
0,15
|
0,17
|
0,22
|
0,24
|
0,24
|
0,26
|
0,31
|
0,24
|
0,29
|
0,34
|
0,38
|
0,35
|
0,40
|
0,44
|
0,39
|
0,43
|
0,46
|
4,02
|
4,13
|
|
|
26,05
|
7,87
|
8,97
|
8,20
|
7,84
|
5,53
|
8,87
|
17,39
|
5,70
|
5,73
|
8,63
|
24,37
|
7,38
|
11,81
|
11,07
|
6,44
|
8,42
|
6,24
|
5,64
|
7,74
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,38%
|
3,03%
|
3,14%
|
3,59%
|
4,31%
|
5,71%
|
3,40%
|
0,31%
|
5,09%
|
5,60%
|
3,46%
|
0,63%
|
2,78%
|
2,97%
|
3,14%
|
5,20%
|
3,74%
|
4,00%
|
64,88%
|
45,68%
|
|
|
-0,79%
|
2,04%
|
2,34%
|
3,09%
|
4,04%
|
5,34%
|
0,73%
|
-4,74%
|
-0,02%
|
0,32%
|
-1,89%
|
-4,65%
|
-4,41%
|
-3,79%
|
-3,18%
|
0,54%
|
-0,90%
|
-6,63%
|
-8,47%
|
-21,53%
|
|
|
-0,62
|
1,60
|
1,77
|
2,36
|
2,99
|
4,00
|
0,53
|
-3,36
|
-0,02
|
0,22
|
-1,27
|
-3,03
|
-2,81
|
-2,32
|
-1,95
|
0,36
|
-0,59
|
-4,35
|
-1,47
|
-3,51
|
|
|
-0,79
|
2,04
|
2,34
|
3,09
|
4,04
|
5,34
|
0,73
|
-4,74
|
-0,02
|
0,32
|
-1,89
|
-4,65
|
-4,41
|
-3,79
|
-3,18
|
0,54
|
-0,90
|
-6,63
|
-8,47
|
-21,53
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,35
|
0,65
|
2,05
|
0,90
|
0,42
|
14,52
|
|
2,02
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,35
|
0,65
|
2,05
|
0,90
|
0,42
|
14,52
|
|
2,02
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|