M
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
140K
|
€
50K
|
€
89K
|
€
146K
|
€
1,84M
|
€
69K
|
€
61K
|
€
42K
|
€
34K
|
€
17K
|
€
-12K
|
€
-16K
|
€
608
|
€
9K
|
€
18K
|
€
25K
|
€
41K
|
€
43K
|
€
42K
|
|
|
€
884K
|
€
-75K
|
€
-36K
|
€
22K
|
€
1,26M
|
€
-9K
|
€
-26K
|
€
-11K
|
€
9K
|
€
-19K
|
€
-49K
|
€
185K
|
€
-13K
|
€
-37K
|
€
-37K
|
€
-39K
|
€
-22K
|
€
-16K
|
€
-22K
|
|
|
€
1,51M
|
€
1,03M
|
€
1,61M
|
€
1,64M
|
€
1,62M
|
€
362K
|
€
371K
|
€
397K
|
€
402K
|
€
393K
|
€
413K
|
€
462K
|
€
963K
|
€
976K
|
€
1,01M
|
€
1,05M
|
€
1,09M
|
€
1,11M
|
€
1,13M
|
|
|
€
192K
|
€
73K
|
€
131K
|
€
184K
|
€
1,93M
|
€
55K
|
€
50K
|
€
40K
|
€
34K
|
€
22K
|
€
15K
|
€
22K
|
€
47K
|
€
50K
|
€
52K
|
€
68K
|
€
113K
|
€
89K
|
€
79K
|
|
|
€
9
|
€
617
|
€
1K
|
|
€
289K
|
€
7K
|
€
8K
|
-
|
-
|
€
7K
|
€
7K
|
€
70
|
€
54
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
€
400K
|
€
500K
|
|
|
|
|
|
|
|
|
|
-
|
-
|
|
|
|
|
|
|
|
|
45,26%
|
|
|
|
|
|
|
|
|
|
|
0,00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
134K
|
€
37K
|
€
78K
|
€
141K
|
€
1,73M
|
€
60K
|
€
52K
|
€
37K
|
€
29K
|
€
12K
|
€
-17K
|
€
-24K
|
€
-7K
|
€
3K
|
€
3K
|
€
17K
|
€
31K
|
€
36K
|
€
36K
|
|
|
€
134K
|
€
37K
|
€
78K
|
€
17K
|
€
1,71M
|
€
15K
|
€
608
|
€
-16K
|
€
-20K
|
€
-27K
|
€
-50K
|
€
-40K
|
€
-25K
|
€
-42K
|
€
-42K
|
€
-44K
|
€
-33K
|
€
-21K
|
€
-21K
|
|
|
€
884K
|
€
-75K
|
€
-36K
|
€
22K
|
€
1,34M
|
€
-7K
|
€
-24K
|
€
158
|
€
66K
|
€
-9K
|
€
-49K
|
€
141K
|
€
-10K
|
€
-30K
|
€
-30K
|
€
-32K
|
€
-15K
|
€
-9K
|
€
-23K
|
|
|
|
|
|
|
€
-1,30M
|
|
|
|
|
|
|
|
|
€
20K
|
€
-18K
|
-
|
€
63K
|
€
2K
|
€
13K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
213K
|
€
37K
|
€
33K
|
€
323K
|
€
1,83M
|
€
54K
|
€
72K
|
€
28K
|
€
55K
|
€
280K
|
€
513K
|
€
89K
|
€
10K
|
€
5K
|
€
39K
|
€
31K
|
€
11K
|
€
38K
|
€
7K
|
|
|
€
884K
|
€
-75K
|
€
-36K
|
€
147K
|
€
1,28M
|
€
36K
|
€
26K
|
€
42K
|
€
58K
|
€
20K
|
€
-16K
|
€
201K
|
€
6K
|
€
8K
|
€
8K
|
€
22K
|
€
42K
|
€
41K
|
€
35K
|
|
|
€
5,02M
|
€
4,65M
|
€
4,98M
|
€
4,97M
|
€
1,48M
|
€
-721K
|
€
-716K
|
€
-693K
|
€
-571K
|
€
-200K
|
€
128K
|
€
587K
|
€
24K
|
€
32K
|
€
48K
|
€
26K
|
€
9K
|
€
35K
|
€
342
|
|
|
12,37
|
7,27
|
13,18
|
8,46
|
4,11
|
0,07
|
0,09
|
0,05
|
0,09
|
0,59
|
1,33
|
6,61
|
8,53
|
10,03
|
8,05
|
5,63
|
2,44
|
5,12
|
1,04
|
|
|
2,03
|
0,22
|
0,38
|
0,59
|
3,91
|
0,08
|
0,10
|
0,05
|
0,09
|
0,59
|
1,54
|
6,61
|
8,53
|
10,03
|
-8,88
|
13,72
|
2,44
|
5,12
|
1,04
|
|
|
13,01
|
8,20
|
14,98
|
9,21
|
4,11
|
0,08
|
0,09
|
0,05
|
0,09
|
0,59
|
1,43
|
6,61
|
8,53
|
10,03
|
171,74
|
7,98
|
2,44
|
5,12
|
1,04
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
6,10M
|
€
6,17M
|
€
6,16M
|
€
6,45M
|
€
2,10M
|
€
1,52M
|
€
1,58M
|
€
1,59M
|
€
1,55M
|
€
1,48M
|
€
1,53M
|
€
1,43M
|
€
1,04M
|
€
1,06M
|
€
1,11M
|
€
1,15M
|
€
1,19M
|
€
1,22M
|
€
1,24M
|
|
|
€
4,59M
|
€
5,14M
|
€
4,56M
|
€
4,81M
|
€
476K
|
€
1,12M
|
€
1,17M
|
€
1,15M
|
€
1,10M
|
€
1,01M
|
€
1,04M
|
€
885K
|
€
3K
|
€
4K
|
€
7K
|
€
6K
|
€
6K
|
€
8K
|
€
8K
|
|
|
€
442K
|
€
711K
|
€
389K
|
€
660K
|
€
476K
|
€
761K
|
€
768K
|
€
726K
|
€
630K
|
€
483K
|
€
362K
|
€
105K
|
€
3K
|
€
4K
|
€
319
|
€
4K
|
€
6K
|
€
8K
|
€
8K
|
|
|
€
4,15M
|
€
4,40M
|
€
4,15M
|
€
4,15M
|
|
€
344K
|
€
383K
|
€
426K
|
€
474K
|
€
526K
|
€
649K
|
€
780K
|
-
|
|
|
|
|
|
|
|
|
24,81%
|
16,70%
|
26,06%
|
25,44%
|
77,29%
|
23,80%
|
23,53%
|
25,03%
|
25,87%
|
26,57%
|
26,94%
|
32,32%
|
92,79%
|
91,99%
|
91,59%
|
91,58%
|
91,47%
|
91,10%
|
90,93%
|
|
|
2,74
|
4,27
|
2,58
|
2,53
|
|
0,95
|
1,03
|
1,07
|
1,18
|
1,34
|
1,57
|
1,69
|
0
|
|
|
|
|
|
|
|
|
34,25
|
138,07
|
58,38
|
34,03
|
0,27
|
18,61
|
22,41
|
30,78
|
38,61
|
85,23
|
|
|
|
1,39
|
2,19
|
0,33
|
0,20
|
0,23
|
0,21
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
58,37%
|
-7,29%
|
-2,27%
|
8,93%
|
78,83%
|
10,08%
|
6,90%
|
10,69%
|
14,39%
|
5,00%
|
-3,94%
|
43,54%
|
0,58%
|
0,85%
|
0,78%
|
2,10%
|
3,84%
|
3,70%
|
3,10%
|
|
|
58,37%
|
-7,29%
|
-2,27%
|
1,32%
|
77,67%
|
-2,57%
|
-7,01%
|
-2,73%
|
2,19%
|
-4,96%
|
-11,99%
|
40,11%
|
-1,37%
|
-3,75%
|
-3,67%
|
-3,71%
|
-2,01%
|
-1,46%
|
-1,95%
|
|
|
14,48
|
-1,22
|
-0,59
|
0,34
|
60,03
|
-0,61
|
-1,65
|
-0,68
|
0,57
|
-1,32
|
-3,23
|
12,96
|
-1,27
|
-3,45
|
-3,36
|
-3,40
|
-1,84
|
-1,33
|
-1,77
|
|
|
58,37
|
-7,29
|
-2,27
|
1,32
|
77,67
|
-2,57
|
-7,01
|
-2,73
|
2,19
|
-4,96
|
-11,99
|
40,11
|
-1,37
|
-3,75
|
-3,67
|
-3,71
|
-2,01
|
-1,46
|
-1,95
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
0
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|