M
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-12K
|
€
164K
|
€
1.01M
|
€
2K
|
€
-8K
|
€
1K
|
€
-4K
|
€
-100
|
€
-22K
|
€
-15K
|
€
-19K
|
€
-1K
|
€
-17K
|
€
-33K
|
€
41K
|
€
453K
|
€
58K
|
€
63K
|
|
|
€
-61K
|
€
91K
|
€
773K
|
€
-19K
|
€
-43K
|
€
-28K
|
€
-42K
|
€
-42K
|
€
-60K
|
€
-53K
|
€
-57K
|
€
-56K
|
€
-94K
|
€
-194K
|
€
4K
|
€
263K
|
€
26
|
€
405
|
|
|
€
618K
|
€
679K
|
€
581K
|
€
-34K
|
€
-14K
|
€
29K
|
€
57K
|
€
99K
|
€
141K
|
€
202K
|
€
255K
|
€
659K
|
€
714K
|
€
808K
|
€
1.00M
|
€
998K
|
€
736K
|
€
736K
|
|
|
€
30K
|
€
188K
|
€
1.09M
|
-
|
-
|
€
1K
|
€
2K
|
€
3K
|
€
5K
|
€
9K
|
€
12K
|
€
32K
|
€
35K
|
€
39K
|
€
83K
|
€
504K
|
€
76K
|
€
80K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
128
|
€
221
|
€
574
|
€
1K
|
€
370
|
€
770
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-36K
|
€
156K
|
€
991K
|
€
-5K
|
€
-27K
|
€
-5K
|
€
-11K
|
€
-6K
|
€
-28K
|
€
-22K
|
€
-26K
|
€
-11K
|
€
-23K
|
€
-40K
|
€
35K
|
€
444K
|
€
52K
|
€
57K
|
|
|
€
-60K
|
€
130K
|
€
966K
|
€
-8K
|
€
-28K
|
€
-23K
|
€
-37K
|
€
-38K
|
€
-60K
|
€
-53K
|
€
-57K
|
€
-41K
|
€
-53K
|
€
-66K
|
€
9K
|
€
418K
|
€
30K
|
€
34K
|
|
|
€
-61K
|
€
91K
|
€
773K
|
€
-19K
|
€
-43K
|
€
-28K
|
€
-42K
|
€
-42K
|
€
-60K
|
€
20K
|
€
-57K
|
€
-888
|
€
-94K
|
€
-61K
|
€
4K
|
€
924
|
€
26
|
€
405
|
|
|
€
279K
|
€
79K
|
€
-86K
|
|
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
13K
|
€
1K
|
€
33K
|
€
5K
|
€
0
|
€
-131K
|
€
0
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
439K
|
€
500K
|
€
593K
|
€
19K
|
€
3K
|
€
5K
|
€
7K
|
€
6K
|
€
24K
|
€
39K
|
€
60K
|
€
96K
|
€
111K
|
€
208K
|
€
31K
|
€
36K
|
€
960
|
€
944
|
|
|
€
-38K
|
€
117K
|
€
798K
|
€
-17K
|
€
-43K
|
€
-10K
|
€
-16K
|
€
-11K
|
€
-29K
|
€
-22K
|
€
-26K
|
€
-26K
|
€
-64K
|
€
-168K
|
€
30K
|
€
289K
|
€
22K
|
€
23K
|
|
|
€
423K
|
€
772K
|
€
828K
|
€
-580K
|
€
-585K
|
€
-304K
|
€
-292K
|
€
-295K
|
€
-285K
|
€
26K
|
€
53K
|
€
92K
|
€
119K
|
€
222K
|
€
147K
|
€
131K
|
€
-409K
|
€
-401K
|
|
|
24.28
|
665.92
|
1,178.74
|
0.04
|
0.01
|
0.02
|
0.03
|
0.03
|
0.08
|
3.04
|
8.41
|
22.86
|
9.45
|
2.84
|
3.78
|
1.57
|
0.00
|
0.03
|
|
|
24.28
|
665.92
|
1,178.74
|
0.04
|
0.01
|
0.02
|
0.03
|
0.03
|
0.09
|
3.04
|
8.41
|
22.86
|
9.45
|
2.84
|
3.78
|
1.57
|
0.00
|
0.03
|
|
|
24.28
|
665.92
|
1,178.74
|
0.93
|
0.92
|
0.91
|
0.95
|
0.94
|
0.99
|
3.04
|
8.41
|
22.86
|
9.45
|
2.84
|
3.78
|
1.57
|
0.00
|
0.03
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1.07M
|
€
1.15M
|
€
1.15M
|
€
988K
|
€
972K
|
€
695K
|
€
715K
|
€
739K
|
€
789K
|
€
556K
|
€
609K
|
€
663K
|
€
728K
|
€
935K
|
€
1.21M
|
€
1.40M
|
€
1.19M
|
€
1.23M
|
|
|
€
450K
|
€
466K
|
€
567K
|
€
1.02M
|
€
986K
|
€
666K
|
€
658K
|
€
640K
|
€
648K
|
€
355K
|
€
354K
|
€
4K
|
€
14K
|
€
127K
|
€
73K
|
€
265K
|
€
459K
|
€
491K
|
|
|
€
18K
|
€
1K
|
€
703
|
€
601K
|
€
591K
|
€
312K
|
€
301K
|
€
303K
|
€
305K
|
€
13K
|
€
7K
|
€
4K
|
€
14K
|
€
121K
|
€
53K
|
€
230K
|
€
409K
|
€
410K
|
|
|
€
432K
|
€
465K
|
€
566K
|
€
420K
|
€
396K
|
€
354K
|
€
357K
|
€
338K
|
€
336K
|
€
342K
|
€
347K
|
|
|
€
6K
|
€
20K
|
€
35K
|
€
49K
|
€
79K
|
|
|
57.86%
|
59.3%
|
50.61%
|
-3.39%
|
-1.46%
|
4.15%
|
7.94%
|
13.4%
|
17.92%
|
36.23%
|
41.82%
|
99.37%
|
98.07%
|
86.44%
|
82.83%
|
71.4%
|
61.57%
|
59.97%
|
|
|
0.70
|
0.68
|
0.97
|
-12.52
|
-27.83
|
12.27
|
6.28
|
3.41
|
2.38
|
1.70
|
1.36
|
|
|
0.01
|
0.02
|
0.03
|
0.07
|
0.11
|
|
|
|
2.99
|
0.57
|
|
|
|
|
|
|
|
|
|
|
|
2.10
|
0.60
|
8.84
|
8.63
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-6.08%
|
17.15%
|
137.36%
|
51.12%
|
300.84%
|
-35.14%
|
-28.19%
|
-11.09%
|
-20.31%
|
-10.74%
|
-10.15%
|
-3.88%
|
-8.94%
|
-20.76%
|
3.03%
|
28.93%
|
2.97%
|
3.14%
|
|
|
-9.91%
|
13.37%
|
133.07%
|
57.58%
|
304.75%
|
-96.85%
|
-74.45%
|
-42.75%
|
-42.49%
|
-26.3%
|
-22.48%
|
-8.45%
|
-13.13%
|
-24.06%
|
0.43%
|
26.31%
|
0%
|
0.06%
|
|
|
-5.73
|
7.93
|
67.34
|
-1.95
|
-4.46
|
-4.02
|
-5.91
|
-5.73
|
-7.62
|
-9.53
|
-9.40
|
-8.39
|
-12.88
|
-20.80
|
0.35
|
18.79
|
0.00
|
0.03
|
|
|
-9.91
|
13.37
|
133.07
|
57.58
|
304.75
|
-96.85
|
-74.45
|
-42.75
|
-42.49
|
-26.30
|
-22.48
|
-8.45
|
-13.13
|
-24.06
|
0.43
|
26.31
|
0.00
|
0.06
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|