M
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
23K
|
€
30K
|
€
16K
|
€
54K
|
€
38K
|
€
57K
|
€
182K
|
€
125K
|
€
109K
|
€
152K
|
€
70K
|
€
19K
|
€
125K
|
|
|
€
-2K
|
€
1K
|
€
-8K
|
€
-6K
|
€
-4K
|
€
23K
|
€
103K
|
€
73K
|
€
50K
|
€
54K
|
€
42K
|
€
3K
|
€
73K
|
|
|
€
184K
|
€
289K
|
€
324K
|
€
381K
|
€
387K
|
€
391K
|
€
368K
|
€
265K
|
€
192K
|
€
142K
|
€
88K
|
€
86K
|
€
83K
|
|
|
€
24K
|
€
35K
|
€
28K
|
€
67K
|
€
47K
|
€
73K
|
€
210K
|
€
144K
|
€
120K
|
€
115K
|
€
60K
|
€
17K
|
€
124K
|
|
|
€
4K
|
€
21K
|
€
8K
|
€
12K
|
€
3K
|
€
39K
|
€
23K
|
€
1K
|
€
9K
|
€
7K
|
€
7K
|
€
33K
|
€
36K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
103K
|
€
36K
|
€
50K
|
|
|
|
|
|
|
|
€
40K
|
|
|
|
|
|
2982.63%
|
|
|
|
|
|
|
|
|
96.01%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
19K
|
€
26K
|
€
13K
|
€
50K
|
€
36K
|
€
55K
|
€
179K
|
€
122K
|
€
104K
|
€
112K
|
€
65K
|
€
13K
|
€
123K
|
|
|
€
-312
|
€
7K
|
€
-8K
|
€
-6K
|
€
615
|
€
31K
|
€
154K
|
€
101K
|
€
86K
|
€
84K
|
€
53K
|
€
1K
|
€
105K
|
|
|
€
-2K
|
€
1K
|
€
-8K
|
€
-6K
|
€
-4K
|
€
23K
|
€
103K
|
€
73K
|
€
50K
|
€
54K
|
€
42K
|
€
3K
|
€
73K
|
|
|
€
0
|
€
4K
|
€
0
|
€
-48K
|
€
303K
|
|
€
42K
|
€
29K
|
€
10K
|
€
125K
|
€
11K
|
€
14K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
106K
|
€
58K
|
€
147K
|
€
64K
|
€
153K
|
€
400K
|
€
301K
|
€
82K
|
€
205K
|
€
212K
|
€
181K
|
€
116K
|
€
66K
|
|
|
€
17K
|
€
21K
|
€
14K
|
€
50K
|
€
31K
|
€
47K
|
€
128K
|
€
94K
|
€
67K
|
€
82K
|
€
53K
|
€
15K
|
€
91K
|
|
|
€
-51K
|
€
38K
|
€
66K
|
€
109K
|
€
27K
|
€
273K
|
€
260K
|
€
180K
|
€
133K
|
€
92K
|
€
71K
|
€
72K
|
€
75K
|
|
|
0.71
|
1.28
|
1.66
|
2.13
|
1.08
|
2.46
|
4.54
|
2.81
|
2.14
|
1.67
|
1.45
|
2.46
|
1.86
|
|
|
0.71
|
1.28
|
1.66
|
2.17
|
1.08
|
2.51
|
4.63
|
2.81
|
2.14
|
1.67
|
1.45
|
2.46
|
1.86
|
|
|
0.71
|
1.28
|
1.66
|
2.15
|
1.08
|
2.48
|
4.58
|
2.81
|
2.14
|
1.67
|
1.45
|
2.46
|
1.86
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
363K
|
€
428K
|
€
436K
|
€
498K
|
€
754K
|
€
599K
|
€
475K
|
€
412K
|
€
381K
|
€
376K
|
€
287K
|
€
189K
|
€
235K
|
|
|
€
179K
|
€
139K
|
€
112K
|
€
117K
|
€
367K
|
€
208K
|
€
107K
|
€
147K
|
€
189K
|
€
234K
|
€
200K
|
€
103K
|
€
152K
|
|
|
€
179K
|
€
135K
|
€
100K
|
€
96K
|
€
328K
|
€
185K
|
€
73K
|
€
99K
|
€
117K
|
€
138K
|
€
158K
|
€
49K
|
€
87K
|
|
|
-
|
€
4K
|
€
12K
|
€
20K
|
€
39K
|
€
22K
|
€
33K
|
€
48K
|
€
72K
|
€
96K
|
€
41K
|
€
53K
|
€
65K
|
|
|
50.73%
|
67.52%
|
74.26%
|
76.49%
|
51.3%
|
65.22%
|
77.49%
|
64.25%
|
50.3%
|
37.73%
|
30.55%
|
45.61%
|
35.48%
|
|
|
0.00
|
0.01
|
0.04
|
0.05
|
0.10
|
0.06
|
0.09
|
0.18
|
0.38
|
0.68
|
0.47
|
0.62
|
0.78
|
|
|
9.20
|
5.29
|
8.53
|
2.34
|
10.35
|
3.77
|
0.60
|
1.21
|
1.83
|
2.09
|
3.09
|
7.86
|
1.23
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9.41%
|
7.19%
|
4.27%
|
13%
|
8.07%
|
12.05%
|
34.84%
|
35.44%
|
34.88%
|
57.99%
|
60.74%
|
16.87%
|
109.39%
|
|
|
-1.32%
|
0.42%
|
-2.35%
|
-1.58%
|
-0.95%
|
5.88%
|
27.95%
|
27.65%
|
26%
|
38.1%
|
47.45%
|
3.09%
|
88.02%
|
|
|
-0.67
|
0.28
|
-1.74
|
-1.21
|
-0.49
|
3.84
|
21.66
|
17.76
|
13.08
|
14.37
|
14.49
|
1.41
|
31.23
|
|
|
-1.32
|
0.42
|
-2.35
|
-1.58
|
-0.95
|
5.88
|
27.95
|
27.65
|
26.00
|
38.10
|
47.45
|
3.09
|
88.02
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
0.90
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|