M
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
120K
|
€
116K
|
€
104K
|
€
84K
|
€
54K
|
€
241K
|
€
74K
|
€
80K
|
€
80K
|
€
69K
|
€
76K
|
€
75K
|
€
68K
|
€
59K
|
€
61K
|
€
62K
|
€
58K
|
€
57K
|
€
53K
|
|
|
€
60K
|
€
57K
|
€
50K
|
€
27K
|
€
173K
|
€
-30K
|
€
-1K
|
€
16K
|
€
-290
|
€
8K
|
€
-13K
|
€
-19K
|
€
1K
|
€
-8K
|
€
-4K
|
€
-4K
|
€
-94K
|
€
-99K
|
€
-14K
|
|
|
€
398K
|
€
338K
|
€
280K
|
€
230K
|
€
203K
|
€
147K
|
€
60K
|
€
61K
|
€
45K
|
€
45K
|
€
37K
|
€
50K
|
€
70K
|
€
68K
|
€
76K
|
€
80K
|
€
84K
|
€
178K
|
€
277K
|
|
|
€
94K
|
€
94K
|
€
84K
|
€
58K
|
€
55K
|
€
187K
|
€
44K
|
€
55K
|
€
48K
|
€
46K
|
€
45K
|
€
46K
|
€
43K
|
€
37K
|
€
39K
|
€
40K
|
€
3K
|
€
6K
|
€
41K
|
|
|
€
13K
|
€
11K
|
|
€
2K
|
€
900
|
|
|
|
|
|
|
|
€
5K
|
|
|
€
4K
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
105K
|
€
102K
|
€
92K
|
€
71K
|
€
41K
|
€
221K
|
€
59K
|
€
66K
|
€
66K
|
€
55K
|
€
62K
|
€
63K
|
€
58K
|
€
49K
|
€
52K
|
€
52K
|
€
-40K
|
€
-48K
|
€
44K
|
|
|
€
60K
|
€
56K
|
€
49K
|
€
49K
|
€
19K
|
€
200K
|
€
27K
|
€
29K
|
€
31K
|
€
40K
|
€
18K
|
€
5K
|
€
25K
|
€
14K
|
€
17K
|
€
20K
|
€
-71K
|
€
-75K
|
€
18K
|
|
|
€
60K
|
€
57K
|
€
50K
|
€
27K
|
€
173K
|
€
-30K
|
€
-1K
|
€
16K
|
€
-290
|
€
8K
|
€
-13K
|
€
-19K
|
€
1K
|
€
-8K
|
€
-4K
|
€
-4K
|
€
-94K
|
€
-99K
|
€
-14K
|
|
|
€
0
|
€
7K
|
€
126K
|
€
0
|
€
10K
|
€
-282K
|
€
33K
|
€
17K
|
€
6K
|
€
34K
|
€
0
|
€
356K
|
€
5K
|
€
0
|
€
13K
|
€
6K
|
€
80K
|
€
18K
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
108K
|
€
62K
|
€
65K
|
€
48K
|
€
18K
|
€
7K
|
€
22K
|
€
23K
|
€
30K
|
€
32K
|
€
44K
|
€
46K
|
€
7K
|
€
44K
|
€
35K
|
€
77K
|
€
43K
|
€
72K
|
€
59K
|
|
|
€
105K
|
€
103K
|
€
93K
|
€
49K
|
€
196K
|
€
-8K
|
€
31K
|
€
54K
|
€
35K
|
€
24K
|
€
31K
|
€
38K
|
€
34K
|
€
27K
|
€
30K
|
€
28K
|
€
-63K
|
€
-72K
|
€
12K
|
|
|
€
-115K
|
€
-123K
|
€
-123K
|
€
-120K
|
€
21K
|
€
-97K
|
€
-287K
|
€
-264K
|
€
-276K
|
€
-283K
|
€
-247K
|
€
-263K
|
€
-279K
|
€
-255K
|
€
-282K
|
€
-299K
|
€
-321K
|
€
-178K
|
€
-378K
|
|
|
0,53
|
0,47
|
0,42
|
0,31
|
2,07
|
0,17
|
0,10
|
0,14
|
0,14
|
0,14
|
0,19
|
0,18
|
0,06
|
0,18
|
0,14
|
0,23
|
0,13
|
0,49
|
0,16
|
|
|
0,60
|
0,52
|
0,44
|
0,32
|
2,07
|
0,17
|
0,11
|
0,14
|
0,16
|
0,16
|
0,21
|
0,21
|
0,08
|
0,21
|
0,16
|
0,26
|
0,14
|
0,58
|
0,19
|
|
|
0,56
|
0,49
|
0,43
|
0,31
|
2,07
|
0,17
|
0,10
|
0,14
|
0,15
|
0,15
|
0,20
|
0,20
|
0,07
|
0,20
|
0,15
|
0,25
|
0,14
|
0,53
|
0,17
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,42M
|
€
1,44M
|
€
1,46M
|
€
1,34M
|
€
350K
|
€
342K
|
€
657K
|
€
667K
|
€
690K
|
€
720K
|
€
714K
|
€
760K
|
€
422K
|
€
487K
|
€
512K
|
€
577K
|
€
559K
|
€
635K
|
€
982K
|
|
|
€
1,02M
|
€
1,10M
|
€
1,18M
|
€
1,11M
|
€
147K
|
€
117K
|
€
598K
|
€
606K
|
€
645K
|
€
675K
|
€
677K
|
€
710K
|
€
352K
|
€
419K
|
€
436K
|
€
497K
|
€
475K
|
€
457K
|
€
705K
|
|
|
€
231K
|
€
222K
|
€
205K
|
€
172K
|
€
19K
|
€
117K
|
€
302K
|
€
305K
|
€
302K
|
€
310K
|
€
286K
|
€
302K
|
€
275K
|
€
288K
|
€
307K
|
€
365K
|
€
345K
|
€
321K
|
€
413K
|
|
|
€
774K
|
€
871K
|
€
967K
|
€
938K
|
€
128K
|
|
€
279K
|
€
300K
|
€
325K
|
€
347K
|
€
373K
|
€
388K
|
€
54K
|
€
108K
|
€
108K
|
€
108K
|
€
108K
|
€
108K
|
€
256K
|
|
|
28,08%
|
23,43%
|
19,20%
|
17,14%
|
58,03%
|
43,02%
|
9,08%
|
9,15%
|
6,49%
|
6,26%
|
5,16%
|
6,61%
|
16,50%
|
14,00%
|
14,80%
|
13,89%
|
15,05%
|
28,04%
|
28,24%
|
|
|
1,95
|
2,58
|
3,45
|
4,08
|
0,63
|
|
4,68
|
4,93
|
7,25
|
7,70
|
10,10
|
7,72
|
0,78
|
1,58
|
1,42
|
1,34
|
1,28
|
0,61
|
0,92
|
|
|
9,66
|
10,84
|
12,81
|
15,67
|
3,56
|
0,53
|
10,13
|
9,15
|
9,73
|
12,22
|
10,86
|
11,33
|
6,11
|
8,61
|
8,45
|
9,52
|
|
|
15,98
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
26,43%
|
30,64%
|
33,17%
|
21,23%
|
96,22%
|
-5,44%
|
51,89%
|
88,02%
|
79,19%
|
52,59%
|
83,71%
|
75,86%
|
49,48%
|
39,59%
|
39,90%
|
34,76%
|
-74,86%
|
-40,30%
|
4,43%
|
|
|
15,11%
|
17,01%
|
17,93%
|
11,57%
|
85,17%
|
-20,06%
|
-2,16%
|
26,55%
|
-0,65%
|
18,20%
|
-36,21%
|
-38,51%
|
1,90%
|
-11,10%
|
-5,72%
|
-5,09%
|
-111,34%
|
-55,83%
|
-4,88%
|
|
|
4,24
|
3,98
|
3,44
|
1,98
|
49,42
|
-8,63
|
-0,20
|
2,43
|
-0,04
|
1,14
|
-1,87
|
-2,54
|
0,31
|
-1,55
|
-0,85
|
-0,71
|
-16,76
|
-15,66
|
-1,38
|
|
|
15,11
|
17,01
|
17,93
|
11,57
|
85,17
|
-20,06
|
-2,16
|
26,55
|
-0,65
|
18,20
|
-36,21
|
-38,51
|
1,90
|
-11,10
|
-5,72
|
-5,09
|
-111,34
|
-55,83
|
-4,88
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|