M
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
93K
|
€
56K
|
€
70K
|
€
85K
|
€
37K
|
€
101K
|
€
108K
|
€
123K
|
€
14K
|
€
-45K
|
€
3K
|
€
-15K
|
€
-6K
|
€
13K
|
€
13K
|
€
-23K
|
€
-17K
|
€
-1K
|
€
-4K
|
|
|
€
1K
|
€
-47K
|
€
-147K
|
€
-12K
|
€
-62K
|
€
-4K
|
€
2K
|
€
6K
|
€
-100K
|
€
-130K
|
€
-119K
|
€
-36K
|
€
-46K
|
€
-27K
|
€
-10K
|
€
-23K
|
€
-18K
|
€
-2K
|
€
-4K
|
|
|
€
-309K
|
€
-311K
|
€
-264K
|
€
-117K
|
€
-105K
|
€
-43K
|
€
-39K
|
€
-42K
|
€
-48K
|
€
53K
|
€
58K
|
€
178K
|
€
213K
|
€
260K
|
€
-59K
|
€
-49K
|
€
-26K
|
€
-8K
|
€
-6K
|
|
|
€
57K
|
€
34K
|
-
|
€
48K
|
€
28K
|
€
67K
|
€
73K
|
€
78K
|
€
9K
|
€
2K
|
€
2K
|
€
6K
|
€
8K
|
€
17K
|
€
9K
|
-
|
-
|
-
|
-
|
|
|
|
-
|
€
597
|
|
€
647
|
€
301
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
81K
|
€
46K
|
€
-68K
|
€
68K
|
€
35K
|
€
95K
|
€
104K
|
€
110K
|
€
11K
|
€
-48K
|
€
73
|
€
-18K
|
€
-8K
|
€
11K
|
€
11K
|
€
-23K
|
€
-18K
|
€
-2K
|
€
-4K
|
|
|
€
21K
|
€
-13K
|
€
-122K
|
€
15K
|
€
-33K
|
€
27K
|
€
36K
|
€
42K
|
€
-58K
|
€
-89K
|
€
-21K
|
€
-35K
|
€
-46K
|
€
-27K
|
€
-9K
|
€
-23K
|
€
-18K
|
€
-2K
|
€
-4K
|
|
|
€
1K
|
€
-47K
|
€
-147K
|
€
-12K
|
€
-62K
|
€
-4K
|
€
2K
|
€
6K
|
€
-100K
|
€
-130K
|
€
-119K
|
€
-36K
|
€
-46K
|
€
-27K
|
€
-10K
|
€
-23K
|
€
-18K
|
€
-2K
|
€
-4K
|
|
|
€
16K
|
€
19K
|
€
3K
|
€
9K
|
€
10K
|
€
565
|
€
0
|
€
0
|
€
469K
|
€
711K
|
€
10K
|
€
0
|
€
0
|
€
681K
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
8K
|
€
9K
|
€
810
|
€
2K
|
€
79
|
€
5K
|
€
16K
|
€
12K
|
€
3K
|
€
5K
|
€
1K
|
€
5K
|
€
611
|
€
674
|
€
228
|
|
€
569
|
€
573
|
€
575
|
|
|
€
62K
|
€
12K
|
€
-93K
|
€
41K
|
€
7K
|
€
64K
|
€
71K
|
€
74K
|
€
-32K
|
€
-88K
|
€
-98K
|
€
-18K
|
€
-8K
|
€
11K
|
€
10K
|
€
-23K
|
€
-18K
|
€
-2K
|
€
-4K
|
|
|
€
-1,02M
|
€
-960K
|
€
-877K
|
€
-683K
|
€
-621K
|
€
-525K
|
€
-500K
|
€
-483K
|
€
-471K
|
€
112K
|
€
-113K
|
€
-590K
|
€
-571K
|
€
-563K
|
€
-148K
|
€
-110K
|
€
-26K
|
€
-8K
|
€
-6K
|
|
|
0,01
|
0,03
|
0,01
|
0,06
|
0,05
|
0,06
|
0,09
|
0,09
|
0,28
|
1,40
|
0,11
|
0,01
|
0
|
0,04
|
0,33
|
0,01
|
0,02
|
0,07
|
0,08
|
|
|
0,01
|
0,03
|
0,01
|
0,06
|
0,05
|
0,06
|
0,09
|
0,10
|
0,29
|
1,43
|
0,12
|
0,01
|
0
|
0,04
|
0,33
|
0,01
|
0,02
|
0,07
|
0,08
|
|
|
0,01
|
0,03
|
0,01
|
0,06
|
0,05
|
0,06
|
0,09
|
0,09
|
0,29
|
1,41
|
0,12
|
0,01
|
0
|
0,04
|
0,33
|
0,01
|
0,02
|
0,07
|
0,08
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,29M
|
€
1,35M
|
€
1,37M
|
€
1,46M
|
€
1,49M
|
€
1,56M
|
€
1,64M
|
€
1,70M
|
€
1,91M
|
€
1,72M
|
€
681K
|
€
773K
|
€
786K
|
€
846K
|
€
162K
|
€
62K
|
€
569
|
€
573
|
€
575
|
|
|
€
1,60M
|
€
1,66M
|
€
1,64M
|
€
1,58M
|
€
1,60M
|
€
1,60M
|
€
1,68M
|
€
1,75M
|
€
1,96M
|
€
1,67M
|
€
623K
|
€
596K
|
€
573K
|
€
587K
|
€
220K
|
€
110K
|
€
26K
|
€
9K
|
€
7K
|
|
|
€
1,02M
|
€
986K
|
€
879K
|
€
725K
|
€
651K
|
€
561K
|
€
537K
|
€
522K
|
€
644K
|
€
279K
|
€
126K
|
€
596K
|
€
573K
|
€
587K
|
€
220K
|
€
110K
|
€
26K
|
€
9K
|
€
7K
|
|
|
€
575K
|
€
677K
|
€
754K
|
€
851K
|
€
945K
|
€
1,04M
|
€
1,13M
|
€
1,21M
|
€
1,30M
|
€
1,38M
|
€
495K
|
|
|
|
|
|
|
|
|
|
|
-23,97%
|
-22,97%
|
-19,23%
|
-7,99%
|
-7,04%
|
-2,77%
|
-2,41%
|
-2,46%
|
-2,51%
|
3,06%
|
8,57%
|
22,97%
|
27,13%
|
30,67%
|
-36,38%
|
-79,22%
|
-4 517,51%
|
-1 434,38%
|
-1 125,22%
|
|
|
-1,86
|
-2,18
|
-2,86
|
-7,30
|
-9,01
|
-24,05
|
-28,59
|
-28,99
|
-27,18
|
26,33
|
8,48
|
|
|
|
|
|
|
|
|
|
|
19,68
|
36,51
|
|
23,29
|
45,20
|
16,76
|
16,14
|
15,87
|
179,97
|
|
8 477,54
|
|
|
53,22
|
20,11
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-19,93%
|
-3,91%
|
35,36%
|
-35,56%
|
-6,45%
|
-149,46%
|
-179,08%
|
-175,64%
|
66,48%
|
-168,50%
|
-168,21%
|
-10,20%
|
-3,93%
|
4,23%
|
-17,60%
|
47,29%
|
68,07%
|
21,24%
|
58,56%
|
|
|
-0,44%
|
15,06%
|
55,79%
|
10,03%
|
58,88%
|
8,60%
|
-6,28%
|
-14,11%
|
209,84%
|
-247,22%
|
-204,23%
|
-20,10%
|
-21,68%
|
-10,36%
|
16,94%
|
47,29%
|
68,07%
|
21,24%
|
58,56%
|
|
|
0,10
|
-3,46
|
-10,73
|
-0,80
|
-4,14
|
-0,24
|
0,15
|
0,35
|
-5,26
|
-7,56
|
-17,51
|
-4,62
|
-5,88
|
-3,18
|
-6,16
|
-37,47
|
-3 075,02
|
-304,64
|
-658,88
|
|
|
-0,44
|
15,06
|
55,79
|
10,03
|
58,88
|
8,60
|
-6,28
|
-14,11
|
209,84
|
-247,22
|
-204,23
|
-20,10
|
-21,68
|
-10,36
|
16,94
|
47,29
|
68,07
|
21,24
|
58,56
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|