M
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|
|
|
|
|
|
|
|
€
-33K
|
€
-4K
|
€
18K
|
€
6K
|
|
|
€
-37K
|
€
-7K
|
€
11K
|
€
3K
|
|
|
€
35K
|
€
22K
|
€
30K
|
€
19K
|
|
|
€
1K
|
€
884
|
€
18K
|
€
6K
|
|
|
€
5K
|
€
7K
|
€
14K
|
€
4K
|
|
|
|
€
100
|
|
€
2K
|
|
|
Dividendes
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-34K
|
€
-4K
|
€
18K
|
€
6K
|
|
|
€
-34K
|
€
-4K
|
€
18K
|
€
6K
|
|
|
€
-37K
|
€
-7K
|
€
11K
|
€
3K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
31K
|
€
22K
|
€
26K
|
€
19K
|
|
|
€
-37K
|
€
-7K
|
€
11K
|
€
3K
|
|
|
€
42K
|
€
47K
|
€
54K
|
€
43K
|
|
|
1,65
|
1,67
|
1,87
|
2,74
|
|
|
0,54
|
0,37
|
0,56
|
0,93
|
|
|
1,67
|
1,69
|
1,89
|
2,86
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
108K
|
€
117K
|
€
117K
|
€
69K
|
|
|
€
72K
|
€
94K
|
€
87K
|
€
50K
|
|
|
€
64K
|
€
69K
|
€
62K
|
€
24K
|
|
|
€
8K
|
€
25K
|
€
25K
|
€
25K
|
|
|
32,63%
|
18,99%
|
25,38%
|
27,41%
|
|
|
0,21
|
1,13
|
0,85
|
1,32
|
|
|
|
|
4,79
|
7,79
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-105,46%
|
-33,65%
|
36,19%
|
15,20%
|
|
|
-105,46%
|
-33,65%
|
36,19%
|
15,20%
|
|
|
-34,40
|
-6,39
|
9,18
|
4,17
|
|
|
-105,46
|
-33,65
|
36,19
|
15,20
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|