M
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2005
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
151K
|
€
125K
|
€
50K
|
€
96K
|
€
66K
|
€
21K
|
€
25K
|
€
14K
|
€
48K
|
€
49K
|
€
-2K
|
€
30K
|
€
31K
|
€
38K
|
€
33K
|
€
38K
|
€
30K
|
€
37K
|
€
59K
|
€
28K
|
€
22K
|
|
|
€
38K
|
€
-12K
|
€
10K
|
€
15K
|
€
6K
|
€
4K
|
€
6K
|
€
-187
|
€
22K
|
€
29K
|
€
-17K
|
€
10K
|
€
9K
|
€
14K
|
€
6K
|
€
10K
|
€
2K
|
€
11K
|
€
22K
|
€
5K
|
€
21K
|
|
|
€
299K
|
€
261K
|
€
273K
|
€
263K
|
€
248K
|
€
242K
|
€
238K
|
€
232K
|
€
232K
|
€
210K
|
€
181K
|
€
198K
|
€
188K
|
€
185K
|
€
180K
|
€
174K
|
€
170K
|
€
168K
|
€
165K
|
€
170K
|
€
168K
|
|
|
€
125K
|
€
75K
|
€
33K
|
€
42K
|
€
27K
|
€
23K
|
€
27K
|
€
17K
|
€
50K
|
€
51K
|
€
8K
|
€
30K
|
€
37K
|
€
43K
|
€
39K
|
€
43K
|
€
35K
|
€
42K
|
€
70K
|
€
37K
|
€
9K
|
|
|
€
8K
|
-
|
€
203
|
€
9K
|
€
1K
|
-
|
€
50
|
€
11K
|
€
11K
|
€
13K
|
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
€
3K
|
€
9K
|
|
|
|
|
€
10K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
6K
|
€
9K
|
|
€
6K
|
|
€
6K
|
€
9K
|
|
€
21K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
65.11%
|
64.3%
|
|
59.51%
|
|
54.41%
|
41.64%
|
|
100%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
136K
|
€
78K
|
€
26K
|
€
30K
|
€
15K
|
€
12K
|
€
16K
|
€
6K
|
€
40K
|
€
41K
|
€
-10K
|
€
21K
|
€
20K
|
€
26K
|
€
23K
|
€
26K
|
€
20K
|
€
27K
|
€
52K
|
€
22K
|
|
|
|
€
100K
|
€
38K
|
€
15K
|
€
23K
|
€
9K
|
€
5K
|
€
9K
|
€
-518
|
€
33K
|
€
34K
|
€
-17K
|
€
14K
|
€
13K
|
€
19K
|
€
9K
|
€
12K
|
€
5K
|
€
12K
|
€
38K
|
€
7K
|
|
|
|
€
38K
|
€
-12K
|
€
10K
|
€
15K
|
€
6K
|
€
4K
|
€
6K
|
€
-187
|
€
22K
|
€
29K
|
€
-17K
|
€
10K
|
€
9K
|
€
14K
|
€
6K
|
€
10K
|
€
2K
|
€
11K
|
€
22K
|
€
5K
|
€
21K
|
|
|
€
0
|
€
117K
|
€
609K
|
€
0
|
€
0
|
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
-
|
-
|
-
|
-
|
-
|
€
-1
|
-
|
€
7K
|
€
65K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
554K
|
€
514K
|
€
652K
|
€
67K
|
€
123K
|
€
95K
|
€
90K
|
€
37K
|
€
63K
|
€
70K
|
€
82K
|
€
10K
|
€
20K
|
€
24K
|
€
12K
|
€
4K
|
€
2K
|
€
7K
|
€
23K
|
€
14K
|
€
45K
|
|
|
€
75K
|
€
28K
|
€
22K
|
€
22K
|
€
13K
|
€
10K
|
€
13K
|
€
7K
|
€
29K
|
€
35K
|
€
-10K
|
€
17K
|
€
16K
|
€
21K
|
€
20K
|
€
24K
|
€
17K
|
€
26K
|
€
36K
|
€
20K
|
€
35K
|
|
|
€
474K
|
€
472K
|
€
631K
|
€
135K
|
€
113K
|
€
100K
|
€
90K
|
€
77K
|
€
70K
|
€
41K
|
€
6K
|
€
17K
|
€
9K
|
€
7K
|
€
4K
|
€
-9K
|
€
-20K
|
€
-29K
|
€
-27K
|
€
-17K
|
€
-21K
|
|
|
5.82
|
7.46
|
10.36
|
12.10
|
8.96
|
670.62
|
27.29
|
7.83
|
6.09
|
2.37
|
1.07
|
2.21
|
1.12
|
1.09
|
1.05
|
0.88
|
0.73
|
0.67
|
0.74
|
0.76
|
0.69
|
|
|
5.82
|
7.46
|
10.36
|
12.21
|
13.01
|
2,540.47
|
-28.11
|
7.83
|
9.72
|
4.13
|
1.07
|
2.21
|
1.12
|
1.09
|
1.05
|
0.88
|
0.73
|
0.67
|
0.74
|
0.76
|
0.69
|
|
|
5.82
|
7.46
|
10.36
|
12.16
|
10.61
|
1,061.13
|
1,874.43
|
7.83
|
7.49
|
3.01
|
1.07
|
2.21
|
1.12
|
1.09
|
1.05
|
0.88
|
0.73
|
0.67
|
0.74
|
0.76
|
0.69
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1.36M
|
€
1.37M
|
€
1.45M
|
€
298K
|
€
285K
|
€
265K
|
€
265K
|
€
267K
|
€
269K
|
€
263K
|
€
281K
|
€
236K
|
€
294K
|
€
305K
|
€
299K
|
€
305K
|
€
310K
|
€
328K
|
€
358K
|
€
352K
|
€
352K
|
|
|
€
1.04M
|
€
1.09M
|
€
1.15M
|
€
12K
|
€
14K
|
€
149
|
€
3K
|
€
11K
|
€
14K
|
€
30K
|
€
77K
|
€
15K
|
€
83K
|
€
96K
|
€
95K
|
€
108K
|
€
116K
|
€
137K
|
€
157K
|
€
133K
|
€
136K
|
|
|
€
98K
|
€
73K
|
€
67K
|
€
12K
|
€
12K
|
€
94
|
€
50
|
€
11K
|
€
11K
|
€
24K
|
€
77K
|
€
14K
|
€
73K
|
€
78K
|
€
69K
|
€
74K
|
€
75K
|
€
88K
|
€
101K
|
€
71K
|
€
67K
|
|
|
€
942K
|
€
1.01M
|
€
1.08M
|
|
|
|
|
|
|
|
|
€
755
|
€
10K
|
€
18K
|
€
26K
|
€
34K
|
€
41K
|
€
49K
|
€
56K
|
€
63K
|
€
69K
|
|
|
21.94%
|
19.02%
|
18.86%
|
88.03%
|
86.77%
|
91.05%
|
89.81%
|
86.95%
|
86.14%
|
79.65%
|
64.4%
|
83.88%
|
63.95%
|
60.72%
|
60.2%
|
56.99%
|
54.92%
|
51.15%
|
46.21%
|
48.38%
|
47.62%
|
|
|
3.15
|
3.89
|
3.97
|
|
|
|
|
|
|
|
|
0.00
|
0.05
|
0.10
|
0.15
|
0.20
|
0.24
|
0.29
|
0.34
|
0.37
|
0.41
|
|
|
7.62
|
13.91
|
44.16
|
0.41
|
0.93
|
0.01
|
0.21
|
1.79
|
0.34
|
0.73
|
|
0.68
|
4.11
|
3.71
|
4.14
|
4.07
|
5.83
|
5.12
|
3.01
|
6.10
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
24.97%
|
10.74%
|
7.96%
|
8.37%
|
5.13%
|
4.27%
|
5.45%
|
2.84%
|
12.47%
|
16.86%
|
-5.66%
|
8.44%
|
8.49%
|
11.22%
|
11.33%
|
14.06%
|
9.75%
|
15.36%
|
21.77%
|
11.51%
|
21.09%
|
|
|
12.7%
|
-4.64%
|
3.77%
|
5.79%
|
2.4%
|
1.47%
|
2.61%
|
-0.08%
|
9.56%
|
13.64%
|
-9.4%
|
5.03%
|
4.89%
|
7.56%
|
3.33%
|
5.79%
|
1.28%
|
6.79%
|
13.06%
|
3.05%
|
12.71%
|
|
|
2.79
|
-0.88
|
0.71
|
5.10
|
2.08
|
1.34
|
2.34
|
-0.07
|
8.23
|
10.86
|
-6.05
|
4.22
|
3.13
|
4.59
|
2.01
|
3.30
|
0.70
|
3.47
|
6.04
|
1.48
|
6.05
|
|
|
12.70
|
-4.64
|
3.77
|
5.79
|
2.40
|
1.47
|
2.61
|
-0.08
|
9.56
|
13.64
|
-9.40
|
5.03
|
4.89
|
7.56
|
3.33
|
5.79
|
1.28
|
6.79
|
13.06
|
3.05
|
12.71
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
1.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
€
9K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|