MP
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
24K
|
€
57K
|
€
42K
|
€
45K
|
€
252K
|
€
15K
|
€
12K
|
€
23K
|
€
12K
|
€
126K
|
€
86K
|
€
141K
|
€
117K
|
€
155K
|
€
176K
|
€
176K
|
€
186K
|
€
234K
|
€
211K
|
|
|
€
-6K
|
€
24K
|
€
1K
|
€
7K
|
€
168K
|
€
-29K
|
€
-25K
|
€
227K
|
€
-64K
|
€
16K
|
€
-44K
|
€
-5K
|
€
-50K
|
€
-12K
|
€
3K
|
€
2K
|
€
24K
|
€
60K
|
€
13K
|
|
|
€
439K
|
€
447K
|
€
424K
|
€
424K
|
€
419K
|
€
252K
|
€
277K
|
€
303K
|
€
92K
|
€
601K
|
€
586K
|
€
631K
|
€
637K
|
€
740K
|
€
753K
|
€
751K
|
€
750K
|
€
727K
|
€
669K
|
|
|
€
27K
|
€
69K
|
€
53K
|
€
55K
|
€
266K
|
€
15K
|
€
15K
|
€
19K
|
€
3K
|
€
103K
|
€
49K
|
€
78K
|
€
44K
|
€
95K
|
€
106K
|
€
112K
|
€
124K
|
€
207K
|
€
190K
|
|
|
|
€
7K
|
€
2K
|
€
7K
|
€
8K
|
€
3K
|
€
24K
|
€
23K
|
€
4K
|
€
4K
|
€
2K
|
€
1K
|
€
4K
|
€
2K
|
€
5K
|
€
5K
|
€
26K
|
€
39K
|
€
6K
|
|
|
|
|
|
|
|
|
|
|
|
|
€
6K
|
€
6K
|
€
10K
|
€
10K
|
€
14K
|
€
12K
|
€
12K
|
€
7K
|
€
7K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
€
518K
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
6K
|
€
48K
|
€
33K
|
€
35K
|
€
228K
|
€
5K
|
€
3K
|
€
6K
|
€
-8K
|
€
75K
|
€
21K
|
€
51K
|
€
17K
|
€
61K
|
€
79K
|
€
84K
|
€
97K
|
€
179K
|
€
164K
|
|
|
€
2K
|
€
28K
|
€
4K
|
€
5K
|
€
211K
|
€
-29K
|
€
-27K
|
€
-28K
|
€
-66K
|
€
17K
|
€
-47K
|
€
-11K
|
€
-54K
|
€
-13K
|
€
2K
|
€
11K
|
€
30K
|
€
94K
|
€
-4K
|
|
|
€
-5K
|
€
25K
|
€
3K
|
€
8K
|
€
234K
|
€
-23K
|
€
-20K
|
€
233K
|
€
-59K
|
€
21K
|
€
-39K
|
€
267
|
€
-45K
|
€
-7K
|
€
8K
|
€
7K
|
€
29K
|
€
87K
|
€
20K
|
|
|
-
|
€
13K
|
-
|
-
|
€
-249K
|
€
8K
|
€
3K
|
€
-4K
|
€
2K
|
€
33K
|
€
27K
|
€
16K
|
€
50K
|
€
5K
|
€
73K
|
€
15K
|
€
91K
|
€
60K
|
€
556K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
104K
|
€
106K
|
€
72K
|
€
349K
|
€
513K
|
€
112K
|
€
164K
|
€
273K
|
€
9K
|
€
28K
|
€
46K
|
€
62K
|
€
57K
|
€
78K
|
€
43K
|
€
77K
|
€
110K
|
€
149K
|
€
244K
|
|
|
€
-3K
|
€
44K
|
€
31K
|
€
37K
|
€
185K
|
€
5K
|
€
5K
|
€
262K
|
€
-6K
|
€
75K
|
€
25K
|
€
57K
|
€
21K
|
€
62K
|
€
80K
|
€
75K
|
€
91K
|
€
145K
|
€
181K
|
|
|
€
415K
|
€
420K
|
€
390K
|
€
362K
|
€
327K
|
€
-83K
|
€
-77K
|
€
-76K
|
€
-338K
|
€
142K
|
€
102K
|
€
110K
|
€
94K
|
€
182K
|
€
144K
|
€
164K
|
€
177K
|
€
209K
|
€
202K
|
|
|
319,81
|
52,33
|
123,61
|
39,53
|
2,69
|
0,62
|
0,71
|
0,79
|
0,31
|
3,39
|
1,79
|
1,64
|
1,50
|
1,82
|
1,49
|
1,54
|
1,56
|
1,73
|
1,73
|
|
|
319,81
|
55,67
|
123,61
|
39,53
|
2,70
|
0,62
|
0,71
|
0,79
|
0,31
|
3,39
|
1,79
|
1,64
|
1,50
|
1,82
|
1,50
|
1,55
|
1,57
|
1,74
|
1,73
|
|
|
319,81
|
53,95
|
123,61
|
39,53
|
2,70
|
0,62
|
0,71
|
0,79
|
0,31
|
3,39
|
1,79
|
1,64
|
1,50
|
1,82
|
1,50
|
1,55
|
1,57
|
1,73
|
1,73
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
442K
|
€
457K
|
€
431K
|
€
438K
|
€
617K
|
€
500K
|
€
580K
|
€
709K
|
€
612K
|
€
714K
|
€
769K
|
€
859K
|
€
908K
|
€
1,05M
|
€
1,15M
|
€
1,18M
|
€
1,26M
|
€
1,25M
|
€
1,26M
|
|
|
€
1K
|
€
8K
|
€
3K
|
€
9K
|
€
193K
|
€
220K
|
€
267K
|
€
368K
|
€
495K
|
€
63K
|
€
129K
|
€
172K
|
€
212K
|
€
248K
|
€
329K
|
€
362K
|
€
442K
|
€
451K
|
€
506K
|
|
|
€
1K
|
€
8K
|
€
3K
|
€
9K
|
€
193K
|
€
220K
|
€
267K
|
€
365K
|
€
491K
|
€
60K
|
€
129K
|
€
172K
|
€
190K
|
€
223K
|
€
291K
|
€
301K
|
€
313K
|
€
285K
|
€
277K
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
3K
|
€
3K
|
|
|
€
22K
|
€
25K
|
€
38K
|
€
60K
|
€
129K
|
€
166K
|
€
229K
|
|
|
99,36%
|
97,68%
|
98,48%
|
96,87%
|
67,82%
|
50,45%
|
47,73%
|
42,67%
|
15,00%
|
84,20%
|
76,24%
|
73,46%
|
70,13%
|
70,45%
|
65,57%
|
63,54%
|
59,32%
|
57,99%
|
52,87%
|
|
|
|
|
|
|
|
|
|
0,01
|
0,03
|
0,01
|
|
|
0,03
|
0,03
|
0,05
|
0,08
|
0,17
|
0,23
|
0,34
|
|
|
0,23
|
0,17
|
0,10
|
0,27
|
0,85
|
47,28
|
76,79
|
58,41
|
|
0,83
|
6,09
|
3,37
|
12,71
|
4,10
|
4,18
|
4,30
|
4,57
|
2,52
|
3,09
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-0,60%
|
9,89%
|
7,25%
|
8,63%
|
44,24%
|
2,11%
|
1,88%
|
86,43%
|
-6,63%
|
12,46%
|
4,19%
|
9,08%
|
3,24%
|
8,33%
|
10,62%
|
10,04%
|
12,12%
|
19,90%
|
27,02%
|
|
|
-1,38%
|
5,35%
|
0,30%
|
1,55%
|
40,01%
|
-11,42%
|
-8,95%
|
75,10%
|
-69,54%
|
2,71%
|
-7,44%
|
-0,73%
|
-7,88%
|
-1,57%
|
0,40%
|
0,26%
|
3,23%
|
8,20%
|
1,90%
|
|
|
-1,38
|
5,23
|
0,30
|
1,50
|
27,14
|
-5,76
|
-4,27
|
32,05
|
-10,43
|
2,28
|
-5,67
|
-0,54
|
-5,52
|
-1,10
|
0,26
|
0,17
|
1,91
|
4,76
|
1,00
|
|
|
-1,38
|
5,35
|
0,30
|
1,55
|
40,01
|
-11,42
|
-8,95
|
75,10
|
-69,54
|
2,71
|
-7,44
|
-0,73
|
-7,88
|
-1,57
|
0,40
|
0,26
|
3,23
|
8,20
|
1,90
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,70
|
1
|
1,50
|
2
|
2
|
2,10
|
2,20
|
2
|
1,20
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
€
6K
|
€
4K
|
€
5K
|
€
5K
|
€
6K
|
€
6K
|
€
6K
|
€
6K
|
€
7K
|