M
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
€
5K
|
€
-634
|
€
3K
|
€
15K
|
€
7K
|
€
-6K
|
€
41K
|
€
81K
|
€
26K
|
€
19K
|
€
46K
|
€
20K
|
€
15K
|
€
23K
|
€
15K
|
€
8K
|
€
33K
|
|
|
€
2K
|
€
2K
|
€
-2K
|
€
1K
|
€
11K
|
€
3K
|
€
-15K
|
€
23K
|
€
7K
|
€
4K
|
€
6K
|
€
-3K
|
€
-16K
|
€
4K
|
€
3K
|
€
5K
|
€
2K
|
€
2K
|
|
|
€
108K
|
€
106K
|
€
104K
|
€
106K
|
€
105K
|
€
94K
|
€
91K
|
€
106K
|
€
83K
|
€
75K
|
€
72K
|
€
65K
|
€
68K
|
€
84K
|
€
81K
|
€
78K
|
€
73K
|
€
71K
|
|
|
€
8K
|
€
9K
|
€
5K
|
€
7K
|
€
17K
|
€
10K
|
€
4K
|
€
46K
|
€
71K
|
€
24K
|
€
18K
|
€
40K
|
€
18K
|
€
15K
|
€
21K
|
€
15K
|
€
6K
|
€
24K
|
|
|
€
1K
|
€
1K
|
|
€
618
|
€
3K
|
€
2K
|
€
19K
|
€
12K
|
€
6K
|
€
6K
|
€
933
|
€
1K
|
€
2K
|
€
986
|
€
4K
|
€
6K
|
€
10K
|
€
10K
|
|
|
|
|
|
€
2K
|
€
1K
|
€
1K
|
€
1K
|
€
900
|
|
|
|
|
|
|
|
|
€
62
|
€
291
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
4K
|
€
-2K
|
€
2K
|
€
14K
|
€
7K
|
€
-7K
|
€
41K
|
€
80K
|
€
25K
|
€
18K
|
€
45K
|
€
19K
|
€
14K
|
€
22K
|
€
14K
|
€
4K
|
€
26K
|
|
|
€
3K
|
€
4K
|
€
-2K
|
€
2K
|
€
14K
|
€
7K
|
€
-14K
|
€
33K
|
€
9K
|
€
15K
|
€
7K
|
€
-16K
|
€
-15K
|
€
5K
|
€
5K
|
€
7K
|
€
-1K
|
€
8K
|
|
|
€
2K
|
€
2K
|
€
-2K
|
€
1K
|
€
11K
|
€
3K
|
€
-15K
|
€
23K
|
€
7K
|
€
4K
|
€
6K
|
€
-3K
|
€
-16K
|
€
4K
|
€
3K
|
€
5K
|
€
2K
|
€
2K
|
|
|
|
|
|
|
|
|
|
€
0
|
€
0
|
€
878
|
€
36K
|
€
-6K
|
€
14K
|
-
|
€
15K
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
7K
|
|
|
€
21K
|
€
9K
|
€
3K
|
€
17K
|
|
€
573
|
€
573
|
€
573
|
€
403
|
€
2K
|
€
1K
|
|
|
€
2K
|
€
2K
|
€
-2K
|
€
1K
|
€
11K
|
€
3K
|
€
-8K
|
€
31K
|
€
79K
|
€
14K
|
€
17K
|
€
58K
|
€
17K
|
€
12K
|
€
20K
|
€
12K
|
€
7K
|
€
20K
|
|
|
€
236K
|
€
234K
|
€
232K
|
€
234K
|
€
243K
|
€
232K
|
€
238K
|
€
246K
|
€
227K
|
€
301K
|
€
398K
|
€
476K
|
€
523K
|
€
552K
|
€
564K
|
€
593K
|
€
586K
|
€
589K
|
|
|
18,99
|
18,65
|
17,93
|
10,28
|
27,83
|
21,80
|
8,08
|
12,35
|
8,87
|
15,19
|
30,70
|
16,79
|
26,86
|
17,08
|
10,06
|
8,83
|
8,78
|
3,53
|
|
|
0,45
|
0,33
|
0,18
|
0,64
|
0,99
|
0
|
0,86
|
1,09
|
0,42
|
0,81
|
1,52
|
0,97
|
3,25
|
3,10
|
1,99
|
1,93
|
1,64
|
1,21
|
|
|
18,99
|
18,65
|
17,93
|
10,28
|
27,83
|
21,80
|
8,08
|
12,35
|
8,87
|
15,19
|
30,70
|
16,79
|
26,86
|
17,08
|
10,06
|
8,83
|
8,78
|
3,53
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
249K
|
€
247K
|
€
245K
|
€
259K
|
€
252K
|
€
243K
|
€
272K
|
€
275K
|
€
271K
|
€
348K
|
€
446K
|
€
515K
|
€
566K
|
€
606K
|
€
655K
|
€
690K
|
€
661K
|
€
827K
|
|
|
€
141K
|
€
141K
|
€
142K
|
€
153K
|
€
147K
|
€
149K
|
€
181K
|
€
169K
|
€
188K
|
€
272K
|
€
374K
|
€
450K
|
€
498K
|
€
521K
|
€
574K
|
€
612K
|
€
589K
|
€
756K
|
|
|
€
13K
|
€
13K
|
€
14K
|
€
25K
|
€
9K
|
€
11K
|
€
34K
|
€
22K
|
€
29K
|
€
21K
|
€
13K
|
€
30K
|
€
20K
|
€
34K
|
€
62K
|
€
76K
|
€
75K
|
€
233K
|
|
|
€
128K
|
€
128K
|
€
128K
|
€
128K
|
€
138K
|
€
138K
|
€
147K
|
€
147K
|
€
160K
|
€
251K
|
€
361K
|
€
420K
|
€
478K
|
€
487K
|
€
512K
|
€
536K
|
€
513K
|
€
523K
|
|
|
43,25%
|
42,85%
|
42,22%
|
40,84%
|
41,58%
|
38,56%
|
33,37%
|
38,51%
|
30,46%
|
21,65%
|
16,07%
|
12,67%
|
12,00%
|
13,93%
|
12,33%
|
11,29%
|
11,01%
|
8,60%
|
|
|
1,19
|
1,21
|
1,24
|
1,21
|
1,32
|
1,47
|
1,63
|
1,39
|
1,93
|
3,34
|
5,04
|
6,43
|
7,04
|
5,77
|
6,34
|
6,88
|
7,05
|
7,36
|
|
|
48,59
|
36,06
|
|
76,58
|
10,87
|
22,86
|
|
4,16
|
2,34
|
10,71
|
21,22
|
10,01
|
26,83
|
38,14
|
26,31
|
43,80
|
161,32
|
29,40
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,51%
|
2,26%
|
-2,20%
|
1,05%
|
10,59%
|
3,16%
|
-8,79%
|
29,18%
|
95,42%
|
18,64%
|
23,09%
|
88,81%
|
25,11%
|
14,19%
|
24,56%
|
15,03%
|
8,97%
|
28,36%
|
|
|
1,51%
|
2,26%
|
-2,20%
|
1,05%
|
10,59%
|
3,16%
|
-16,83%
|
22,03%
|
8,84%
|
4,74%
|
8,90%
|
-4,00%
|
-24,24%
|
4,39%
|
3,48%
|
6,50%
|
2,37%
|
3,27%
|
|
|
0,65
|
0,97
|
-0,93
|
0,43
|
4,40
|
1,22
|
-5,61
|
8,48
|
2,69
|
1,03
|
1,43
|
-0,51
|
-2,91
|
0,61
|
0,43
|
0,73
|
0,26
|
0,28
|
|
|
1,51
|
2,26
|
-2,20
|
1,05
|
10,59
|
3,16
|
-16,83
|
22,03
|
8,84
|
4,74
|
8,90
|
-4,00
|
-24,24
|
4,39
|
3,48
|
6,50
|
2,37
|
3,27
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,20
|
0,50
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
311
|
€
583
|