M
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-2K
|
€
2K
|
€
19K
|
€
7K
|
€
-3K
|
€
17K
|
€
16K
|
€
15K
|
€
15K
|
€
8K
|
€
6K
|
€
8K
|
€
48K
|
€
49K
|
€
63K
|
€
28K
|
€
13K
|
€
34K
|
€
68K
|
€
45K
|
|
|
€
-9K
|
€
-5K
|
€
-4K
|
€
-8K
|
€
11K
|
€
18K
|
€
772
|
€
-749
|
€
-836
|
€
-3K
|
€
-8K
|
€
-6K
|
€
-2K
|
€
593
|
€
5K
|
€
368
|
€
-3K
|
€
7K
|
€
15K
|
€
-51K
|
|
|
€
202K
|
€
211K
|
€
219K
|
€
223K
|
€
231K
|
€
220K
|
€
202K
|
€
201K
|
€
202K
|
€
203K
|
€
206K
|
€
214K
|
€
220K
|
€
222K
|
€
221K
|
€
216K
|
€
116K
|
€
118K
|
€
112K
|
€
97K
|
|
|
€
10K
|
€
7K
|
€
18K
|
€
10K
|
€
8K
|
€
18K
|
€
18K
|
€
17K
|
€
16K
|
€
12K
|
€
11K
|
€
11K
|
€
27K
|
€
29K
|
€
32K
|
€
10K
|
€
8K
|
€
25K
|
€
39K
|
€
3K
|
|
|
€
1K
|
€
1K
|
€
4K
|
€
790
|
€
74
|
€
377
|
€
4K
|
€
3K
|
€
2K
|
€
2K
|
€
442
|
|
€
13K
|
€
14K
|
€
18K
|
€
8K
|
€
6K
|
€
7K
|
€
15K
|
€
22K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
2K
|
€
1K
|
€
2K
|
|
|
|
€
2K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-5K
|
€
-2K
|
€
15K
|
€
3K
|
€
-4K
|
€
15K
|
€
16K
|
€
14K
|
€
13K
|
€
7K
|
€
5K
|
€
5K
|
€
27K
|
€
29K
|
€
35K
|
€
3K
|
€
6K
|
€
30K
|
€
50K
|
€
-15K
|
|
|
€
-9K
|
€
-5K
|
€
11K
|
€
-890
|
€
-8K
|
€
11K
|
€
3K
|
€
1K
|
€
246
|
€
-8K
|
€
-10K
|
€
-2K
|
€
14K
|
€
15K
|
€
21K
|
€
-11K
|
€
6K
|
€
18K
|
€
35K
|
€
-30K
|
|
|
€
-9K
|
€
-5K
|
€
-4K
|
€
-8K
|
€
11K
|
€
18K
|
€
772
|
€
-749
|
€
-836
|
€
-3K
|
€
-8K
|
€
-6K
|
€
-2K
|
€
593
|
€
5K
|
€
368
|
€
-3K
|
€
7K
|
€
15K
|
€
-51K
|
|
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
42K
|
€
-16K
|
€
11K
|
€
4K
|
€
5K
|
€
103K
|
€
14K
|
€
1K
|
€
2K
|
€
83K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
8K
|
€
2K
|
€
1K
|
€
1K
|
€
5K
|
€
11K
|
€
2K
|
€
465
|
€
21K
|
€
492
|
€
1K
|
€
2K
|
€
18K
|
€
33K
|
€
17K
|
€
48K
|
€
32K
|
€
48K
|
€
110K
|
€
111K
|
|
|
€
-5K
|
€
-2K
|
€
-873
|
€
-4K
|
€
14K
|
€
22K
|
€
14K
|
€
12K
|
€
12K
|
€
12K
|
€
7K
|
€
1K
|
€
12K
|
€
15K
|
€
20K
|
€
14K
|
€
-3K
|
€
19K
|
€
29K
|
€
-36K
|
|
|
€
9K
|
€
14K
|
€
18K
|
€
19K
|
€
23K
|
€
9K
|
€
-12K
|
€
-25K
|
€
-29K
|
€
-33K
|
€
-38K
|
€
-27K
|
€
-44K
|
€
-45K
|
€
-56K
|
€
-71K
|
€
-83K
|
€
-66K
|
€
-84K
|
€
-97K
|
|
|
1,84
|
1,02
|
1,03
|
1,03
|
1,04
|
1,02
|
0,98
|
0,96
|
0,95
|
0,94
|
0,93
|
0,95
|
0,93
|
0,92
|
0,90
|
0,87
|
0,82
|
0,82
|
0,80
|
0,84
|
|
|
1,84
|
1,02
|
1,03
|
1,03
|
1,04
|
1,02
|
0,98
|
0,94
|
0,95
|
0,92
|
0,93
|
0,94
|
0,04
|
0,08
|
0,14
|
0,22
|
0,46
|
0,21
|
0,34
|
0,23
|
|
|
1,84
|
1,02
|
1,03
|
1,03
|
1,04
|
1,02
|
0,98
|
0,96
|
0,95
|
0,94
|
0,93
|
0,95
|
0,93
|
0,92
|
0,90
|
0,87
|
1,14
|
0,82
|
0,80
|
0,84
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
212K
|
€
809K
|
€
814K
|
€
813K
|
€
817K
|
€
807K
|
€
787K
|
€
800K
|
€
802K
|
€
809K
|
€
813K
|
€
804K
|
€
828K
|
€
774K
|
€
798K
|
€
776K
|
€
570K
|
€
484K
|
€
533K
|
€
706K
|
|
|
€
10K
|
€
599K
|
€
595K
|
€
590K
|
€
586K
|
€
586K
|
€
585K
|
€
598K
|
€
600K
|
€
606K
|
€
607K
|
€
589K
|
€
608K
|
€
552K
|
€
576K
|
€
560K
|
€
454K
|
€
365K
|
€
421K
|
€
609K
|
|
|
€
10K
|
€
599K
|
€
595K
|
€
590K
|
€
586K
|
€
586K
|
€
585K
|
€
598K
|
€
591K
|
€
589K
|
€
583K
|
€
589K
|
€
608K
|
€
552K
|
€
576K
|
€
560K
|
€
325K
|
€
364K
|
€
420K
|
€
595K
|
|
|
|
|
|
|
|
|
|
€
662
|
€
9K
|
€
16K
|
€
24K
|
|
|
|
|
|
|
€
865
|
€
865
|
€
14K
|
|
|
95,07%
|
26,02%
|
26,88%
|
27,44%
|
28,25%
|
27,32%
|
25,70%
|
25,19%
|
25,22%
|
25,11%
|
25,32%
|
26,66%
|
26,61%
|
28,69%
|
27,76%
|
27,85%
|
20,28%
|
24,47%
|
20,99%
|
13,76%
|
|
|
|
|
|
|
|
|
|
0
|
0,04
|
0,08
|
0,12
|
|
|
|
|
|
|
0,01
|
0,01
|
0,15
|
|
|
|
|
40,90
|
222,04
|
|
40,17
|
36,95
|
42,01
|
46,14
|
88
|
112,08
|
116,52
|
22,46
|
18,75
|
16,51
|
191,18
|
74,49
|
12,08
|
8,48
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-2,50%
|
-0,90%
|
-0,40%
|
-1,89%
|
6,09%
|
9,85%
|
6,69%
|
5,96%
|
5,89%
|
6,10%
|
3,33%
|
0,63%
|
5,25%
|
6,56%
|
8,93%
|
6,69%
|
-2,35%
|
16,25%
|
26,05%
|
-37,22%
|
|
|
-4,26%
|
-2,58%
|
-2,02%
|
-3,48%
|
4,55%
|
8,24%
|
0,38%
|
-0,37%
|
-0,41%
|
-1,41%
|
-4,07%
|
-2,90%
|
-0,68%
|
0,27%
|
2,43%
|
0,17%
|
-2,35%
|
5,51%
|
13,16%
|
-52,52%
|
|
|
-4,05
|
-0,67
|
-0,54
|
-0,96
|
1,29
|
2,25
|
0,10
|
-0,09
|
-0,10
|
-0,35
|
-1,03
|
-0,77
|
-0,18
|
0,08
|
0,68
|
0,05
|
-0,48
|
1,35
|
2,76
|
-7,23
|
|
|
-4,26
|
-2,58
|
-2,02
|
-3,48
|
4,55
|
8,24
|
0,38
|
-0,37
|
-0,41
|
-1,41
|
-4,07
|
-2,90
|
-0,68
|
0,27
|
2,43
|
0,17
|
-2,35
|
5,51
|
13,16
|
-52,52
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,10
|
1
|
1
|
0,80
|
1,30
|
|
|
0,40
|
2,40
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
2K
|
€
1K
|
€
1K
|
|
|
|
€
747
|