M
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
36K
|
€
61K
|
€
47K
|
€
42K
|
€
48K
|
€
49K
|
€
44K
|
€
37K
|
€
31K
|
€
32K
|
€
30K
|
€
29K
|
€
30K
|
€
32K
|
€
30K
|
€
32K
|
€
23K
|
|
|
€
250
|
€
-898
|
€
948
|
€
1K
|
€
8K
|
€
-2K
|
€
-870
|
€
-5K
|
€
17
|
€
1K
|
€
-1K
|
€
309
|
€
114
|
€
1K
|
€
11K
|
€
-663
|
€
-14K
|
|
|
€
19K
|
€
19K
|
€
20K
|
€
19K
|
€
17K
|
€
9K
|
€
11K
|
€
12K
|
€
17K
|
€
17K
|
€
16K
|
€
17K
|
€
16K
|
€
16K
|
€
15K
|
€
4K
|
€
5K
|
|
|
€
24K
|
€
43K
|
€
32K
|
€
28K
|
€
37K
|
€
34K
|
€
28K
|
€
25K
|
€
21K
|
€
22K
|
€
21K
|
€
20K
|
€
20K
|
€
22K
|
€
23K
|
€
22K
|
€
15K
|
|
|
€
442
|
€
93
|
€
88
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
33K
|
€
59K
|
€
45K
|
€
38K
|
€
46K
|
€
47K
|
€
40K
|
€
34K
|
€
29K
|
€
30K
|
€
28K
|
€
28K
|
€
28K
|
€
30K
|
€
28K
|
€
32K
|
€
21K
|
|
|
€
8K
|
€
8K
|
€
9K
|
€
10K
|
€
17K
|
€
12K
|
€
15K
|
€
7K
|
€
11K
|
€
12K
|
€
11K
|
€
13K
|
€
13K
|
€
14K
|
€
25K
|
€
14K
|
€
-1K
|
|
|
€
250
|
€
-898
|
€
948
|
€
1K
|
€
8K
|
€
-2K
|
€
-870
|
€
-5K
|
€
17
|
€
1K
|
€
-1K
|
€
309
|
€
114
|
€
1K
|
€
11K
|
€
-663
|
€
-14K
|
|
|
€
-75K
|
€
167K
|
€
0
|
€
12K
|
€
0
|
€
-3K
|
€
26K
|
€
298K
|
€
2K
|
-
|
-
|
€
0
|
€
135
|
€
180
|
€
180
|
€
180
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
1K
|
€
3K
|
€
4K
|
€
3K
|
€
2K
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
€
184
|
€
502
|
€
2K
|
€
2K
|
€
1K
|
€
2K
|
€
1K
|
|
|
€
25K
|
€
50K
|
€
37K
|
€
29K
|
€
36K
|
€
34K
|
€
23K
|
€
23K
|
€
19K
|
€
19K
|
€
17K
|
€
15K
|
€
15K
|
€
16K
|
€
14K
|
€
17K
|
€
9K
|
|
|
€
-84K
|
€
-158K
|
€
-59K
|
€
-62K
|
€
-47K
|
€
-51K
|
€
-57K
|
€
-48K
|
€
-1K
|
€
-2K
|
€
-7K
|
€
-10K
|
€
-12K
|
€
-15K
|
€
-19K
|
€
-22K
|
€
-28K
|
|
|
0.08
|
0.07
|
0.18
|
0.15
|
0.11
|
0.08
|
0.16
|
0.20
|
0.95
|
0.86
|
0.57
|
0.43
|
0.32
|
0.24
|
0.10
|
0.09
|
0.04
|
|
|
0.08
|
0.07
|
0.19
|
0.16
|
0.21
|
0.08
|
0.16
|
0.20
|
0.95
|
0.99
|
0.57
|
0.43
|
0.32
|
0.24
|
0.10
|
0.09
|
0.04
|
|
|
0.08
|
0.07
|
0.18
|
0.15
|
0.14
|
0.08
|
0.16
|
0.20
|
0.95
|
0.92
|
0.57
|
0.43
|
0.32
|
0.24
|
0.10
|
0.09
|
0.04
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
391K
|
€
496K
|
€
381K
|
€
415K
|
€
426K
|
€
453K
|
€
498K
|
€
498K
|
€
235K
|
€
245K
|
€
259K
|
€
275K
|
€
289K
|
€
303K
|
€
316K
|
€
319K
|
€
335K
|
|
|
€
372K
|
€
477K
|
€
361K
|
€
397K
|
€
409K
|
€
444K
|
€
487K
|
€
486K
|
€
218K
|
€
229K
|
€
243K
|
€
258K
|
€
272K
|
€
287K
|
€
301K
|
€
315K
|
€
331K
|
|
|
€
89K
|
€
169K
|
€
69K
|
€
71K
|
€
40K
|
€
56K
|
€
67K
|
€
60K
|
€
20K
|
€
14K
|
€
16K
|
€
17K
|
€
18K
|
€
20K
|
€
22K
|
€
24K
|
€
29K
|
|
|
€
281K
|
€
307K
|
€
290K
|
€
324K
|
€
356K
|
€
388K
|
€
420K
|
€
426K
|
€
198K
|
€
213K
|
€
228K
|
€
241K
|
€
255K
|
€
267K
|
€
279K
|
€
290K
|
€
301K
|
|
|
4.87%
|
3.79%
|
5.18%
|
4.52%
|
4.06%
|
2.09%
|
2.24%
|
2.41%
|
7.1%
|
6.78%
|
6.03%
|
6.07%
|
5.68%
|
5.37%
|
4.81%
|
1.24%
|
1.38%
|
|
|
14.74
|
16.33
|
14.71
|
17.24
|
20.63
|
41.03
|
37.64
|
35.45
|
11.90
|
12.82
|
14.59
|
14.46
|
15.53
|
16.41
|
18.37
|
73.32
|
65.17
|
|
|
11.40
|
8.03
|
8.02
|
10.40
|
8.95
|
9.36
|
12.27
|
14.16
|
7.45
|
7.66
|
8.57
|
9.30
|
9.63
|
9.62
|
10.77
|
9.93
|
15.51
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
130.74%
|
267.63%
|
187.74%
|
155.19%
|
209.51%
|
356.72%
|
209.81%
|
188.84%
|
111.79%
|
113.13%
|
107.02%
|
92.71%
|
94.09%
|
101.02%
|
92.38%
|
437.12%
|
184.75%
|
|
|
1.31%
|
-4.77%
|
4.81%
|
7.96%
|
45.22%
|
-17.81%
|
-7.8%
|
-38.56%
|
0.1%
|
6.18%
|
-6.98%
|
1.85%
|
0.7%
|
6.69%
|
73.92%
|
-16.73%
|
-301.26%
|
|
|
0.06
|
-0.18
|
0.25
|
0.36
|
1.83
|
-0.37
|
-0.17
|
-0.93
|
0.01
|
0.42
|
-0.42
|
0.11
|
0.04
|
0.36
|
3.56
|
-0.21
|
-4.15
|
|
|
1.31
|
-4.77
|
4.81
|
7.96
|
45.22
|
-17.81
|
-7.80
|
-38.56
|
0.10
|
6.18
|
-6.98
|
1.85
|
0.70
|
6.69
|
73.92
|
-16.73
|
-301.26
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|