M
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
240K
|
€
66K
|
€
484K
|
€
39K
|
€
-69K
|
€
582K
|
€
82K
|
€
91K
|
€
104K
|
€
156K
|
€
116K
|
€
150K
|
€
158K
|
€
171K
|
€
412K
|
€
411K
|
€
466K
|
€
335K
|
€
386K
|
€
269K
|
|
|
€
124K
|
€
22K
|
€
360K
|
€
-31K
|
€
-170K
|
€
174K
|
€
-72K
|
€
-71K
|
€
-3K
|
€
-4K
|
€
-2K
|
€
23K
|
€
70K
|
€
-34K
|
€
113K
|
€
67K
|
€
54K
|
€
-83K
|
€
-5K
|
€
8K
|
|
|
€
609K
|
€
485K
|
€
464K
|
€
103K
|
€
134K
|
€
304K
|
€
131K
|
€
203K
|
€
273K
|
€
277K
|
€
280K
|
€
282K
|
€
275K
|
€
206K
|
€
240K
|
€
147K
|
€
110K
|
€
56K
|
€
139K
|
€
144K
|
|
|
€
229K
|
€
61K
|
€
405K
|
€
13K
|
€
5K
|
€
54K
|
€
5K
|
€
7K
|
€
37K
|
€
54K
|
€
52K
|
€
81K
|
€
101K
|
€
120K
|
€
332K
|
€
292K
|
€
344K
|
€
211K
|
€
232K
|
€
148K
|
|
|
€
155K
|
€
12K
|
€
62K
|
|
€
1K
|
€
108K
|
|
|
€
1K
|
€
2K
|
€
6K
|
€
7K
|
€
4K
|
€
15K
|
€
55K
|
€
20K
|
|
€
21K
|
€
5K
|
€
33K
|
|
|
|
|
€
4K
|
|
€
7K
|
€
9K
|
€
12K
|
€
13K
|
€
9K
|
€
13K
|
€
7K
|
€
6K
|
€
9K
|
|
|
€
16K
|
€
4K
|
€
4K
|
€
6K
|
€
6K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
16K
|
|
|
€
21K
|
€
30K
|
|
|
|
€
7K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
69,54%
|
|
|
18,54%
|
44,58%
|
|
|
|
79,60%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
234K
|
€
58K
|
€
457K
|
€
13K
|
€
-125K
|
€
53K
|
€
-39K
|
€
-13K
|
€
39K
|
€
62K
|
€
60K
|
€
101K
|
€
114K
|
€
160K
|
€
405K
|
€
360K
|
€
428K
|
€
296K
|
€
322K
|
€
203K
|
|
|
€
213K
|
€
31K
|
€
440K
|
€
-4K
|
€
-144K
|
€
38K
|
€
-60K
|
€
-32K
|
€
19K
|
€
43K
|
€
42K
|
€
72K
|
€
83K
|
€
-9K
|
€
192K
|
€
81K
|
€
101K
|
€
-37K
|
€
33K
|
€
37K
|
|
|
€
124K
|
€
22K
|
€
360K
|
€
-31K
|
€
-170K
|
€
211K
|
€
-71K
|
€
-69K
|
€
-2K
|
€
-2K
|
€
-441
|
€
24K
|
€
24K
|
€
-34K
|
€
113K
|
€
67K
|
€
54K
|
€
-83K
|
€
-5K
|
€
8K
|
|
|
€
-322K
|
€
44K
|
€
-48K
|
€
8K
|
€
10K
|
€
-321K
|
€
15K
|
€
0
|
€
6K
|
€
-1K
|
€
3K
|
€
2K
|
€
-130K
|
€
1,21M
|
€
11K
|
€
272K
|
€
351K
|
€
387K
|
€
405K
|
€
273K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
16K
|
€
14K
|
€
14K
|
€
4K
|
€
5K
|
€
166K
|
€
374
|
€
804
|
€
8K
|
€
11K
|
€
3K
|
€
41K
|
€
16K
|
€
6K
|
€
7K
|
€
5K
|
€
23K
|
€
584
|
€
9K
|
€
4K
|
|
|
€
145K
|
€
49K
|
€
377K
|
€
-14K
|
€
-151K
|
€
169K
|
€
-52K
|
€
-51K
|
€
17K
|
€
15K
|
€
16K
|
€
52K
|
€
101K
|
€
135K
|
€
326K
|
€
346K
|
€
381K
|
€
250K
|
€
284K
|
€
174K
|
|
|
€
345K
|
€
-113K
|
€
-110K
|
€
-301K
|
€
-352K
|
€
-185K
|
€
-659K
|
€
-585K
|
€
-515K
|
€
-525K
|
€
-541K
|
€
-552K
|
€
-558K
|
€
-619K
|
€
-368K
|
€
-459K
|
€
-432K
|
€
-476K
|
€
-322K
|
€
-168K
|
|
|
1,31
|
0,88
|
0,87
|
0,68
|
0,66
|
0,80
|
0,40
|
0,43
|
0,36
|
0,32
|
0,24
|
0,24
|
0,25
|
0,17
|
0,34
|
0,23
|
0,21
|
0,15
|
0,23
|
0,42
|
|
|
1,11
|
0,88
|
0,88
|
0,68
|
0,66
|
0,80
|
0,40
|
0,43
|
0,36
|
0,33
|
0,25
|
0,25
|
0,25
|
0,17
|
0,35
|
0,23
|
0,21
|
0,15
|
0,24
|
0,42
|
|
|
1,34
|
0,88
|
0,87
|
0,68
|
0,66
|
0,80
|
0,40
|
0,43
|
0,36
|
0,32
|
0,25
|
0,24
|
0,25
|
0,17
|
0,34
|
0,23
|
0,21
|
0,16
|
0,24
|
0,42
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,75M
|
€
1,48M
|
€
1,35M
|
€
1,31M
|
€
1,36M
|
€
1,42M
|
€
2,01M
|
€
2,00M
|
€
1,84M
|
€
1,82M
|
€
1,76M
|
€
1,79M
|
€
1,81M
|
€
1,91M
|
€
927K
|
€
1,07M
|
€
1,06M
|
€
1,01M
|
€
956K
|
€
861K
|
|
|
€
1,14M
|
€
994K
|
€
884K
|
€
1,20M
|
€
1,23M
|
€
1,12M
|
€
1,86M
|
€
1,78M
|
€
1,55M
|
€
1,52M
|
€
1,46M
|
€
1,48M
|
€
1,51M
|
€
1,70M
|
€
687K
|
€
921K
|
€
951K
|
€
949K
|
€
817K
|
€
717K
|
|
|
€
1,10M
|
€
969K
|
€
850K
|
€
935K
|
€
1,03M
|
€
913K
|
€
1,11M
|
€
1,02M
|
€
800K
|
€
762K
|
€
692K
|
€
724K
|
€
736K
|
€
746K
|
€
550K
|
€
598K
|
€
547K
|
€
561K
|
€
416K
|
€
286K
|
|
|
€
16K
|
€
24K
|
€
32K
|
€
266K
|
€
193K
|
€
201K
|
€
750K
|
€
757K
|
€
750K
|
€
750K
|
€
750K
|
€
753K
|
€
770K
|
€
955K
|
€
131K
|
€
322K
|
€
403K
|
€
386K
|
€
397K
|
€
429K
|
|
|
34,78%
|
32,82%
|
34,39%
|
7,90%
|
9,83%
|
21,43%
|
6,51%
|
10,13%
|
14,82%
|
15,22%
|
15,90%
|
15,79%
|
15,19%
|
10,79%
|
25,87%
|
13,80%
|
10,38%
|
5,56%
|
14,53%
|
16,68%
|
|
|
0,03
|
0,05
|
0,07
|
2,58
|
1,44
|
0,66
|
5,75
|
3,73
|
2,74
|
2,71
|
2,67
|
2,67
|
2,80
|
4,64
|
0,55
|
2,18
|
3,66
|
6,91
|
2,86
|
2,99
|
|
|
4,89
|
17,06
|
1,93
|
94,44
|
|
21,02
|
|
|
39,82
|
24,49
|
24,41
|
14,69
|
13,30
|
10,63
|
1,69
|
2,56
|
2,22
|
3,20
|
2,54
|
3,53
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
23,75%
|
10,12%
|
81,33%
|
-13,68%
|
-112,49%
|
55,56%
|
-39,47%
|
-25,26%
|
6,11%
|
5,46%
|
5,60%
|
18,29%
|
36,54%
|
65,43%
|
136,02%
|
234,98%
|
346,01%
|
448,07%
|
204,69%
|
121,18%
|
|
|
20,30%
|
4,49%
|
77,73%
|
-29,93%
|
-126,96%
|
57,12%
|
-55,42%
|
-34,79%
|
-1,19%
|
-1,33%
|
-0,66%
|
8,15%
|
25,27%
|
-16,53%
|
47,26%
|
45,65%
|
49,27%
|
-148,56%
|
-3,41%
|
5,77%
|
|
|
7,06
|
1,47
|
26,74
|
-2,36
|
-12,47
|
12,24
|
-3,61
|
-3,52
|
-0,18
|
-0,20
|
-0,11
|
1,29
|
3,84
|
-1,78
|
12,23
|
6,30
|
5,11
|
-8,26
|
-0,50
|
0,96
|
|
|
20,30
|
4,49
|
77,73
|
-29,93
|
-126,96
|
57,12
|
-55,42
|
-34,79
|
-1,19
|
-1,33
|
-0,66
|
8,15
|
25,27
|
-16,53
|
47,26
|
45,65
|
49,27
|
-148,56
|
-3,41
|
5,77
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1
|
1,80
|
2,50
|
2,30
|
1,80
|
2,10
|
1,20
|
1
|
0,70
|
|
0,10
|
0,80
|
0,70
|
0,70
|
1,70
|
1,70
|
|
|
|
|
|
|
€
7K
|
€
5K
|
€
5K
|
€
5K
|
€
5K
|
€
6K
|
€
6K
|
€
6K
|
€
13K
|
|
|
€
20K
|
€
6K
|
€
5K
|
€
3K
|
€
4K
|