M
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
551K
|
€
718K
|
€
667K
|
€
432K
|
€
299K
|
€
108K
|
€
115K
|
€
121K
|
€
72K
|
€
19K
|
€
33K
|
€
-3K
|
€
-10K
|
€
4K
|
€
7K
|
€
76K
|
€
60K
|
|
|
€
82K
|
€
307K
|
€
224K
|
€
100K
|
€
82K
|
€
-184K
|
€
9K
|
€
45K
|
€
11K
|
€
507
|
€
18K
|
€
-13K
|
€
16K
|
€
-33K
|
€
9K
|
€
14K
|
€
-14K
|
|
|
€
784K
|
€
709K
|
€
653K
|
€
526K
|
€
430K
|
€
347K
|
€
530K
|
€
509K
|
€
464K
|
€
453K
|
€
453K
|
€
35K
|
€
48K
|
€
31K
|
€
65K
|
€
56K
|
€
42K
|
|
|
5,50
|
3,70
|
3,50
|
3,20
|
|
3
|
|
1,80
|
1,50
|
|
|
|
|
0,20
|
1,20
|
1,60
|
1,60
|
|
|
€
194K
|
€
399K
|
€
400K
|
€
216K
|
€
156K
|
€
12K
|
€
47K
|
€
77K
|
€
48K
|
€
35K
|
€
48K
|
€
1K
|
€
2K
|
€
1K
|
€
2K
|
€
35K
|
€
12K
|
|
|
€
69K
|
€
148K
|
€
262K
|
€
168K
|
€
41K
|
€
49K
|
€
27K
|
€
30K
|
€
21K
|
€
8K
|
€
6K
|
€
53
|
|
€
10K
|
€
12K
|
€
13K
|
€
2K
|
|
|
€
45K
|
€
30K
|
€
27K
|
€
49K
|
€
24K
|
€
30K
|
€
14K
|
€
7K
|
€
7K
|
|
|
|
|
|
€
6K
|
€
7K
|
€
4K
|
|
|
€
7K
|
€
250K
|
€
98K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,02%
|
81,54%
|
43,49%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
217K
|
€
450K
|
€
419K
|
€
233K
|
€
168K
|
€
-118K
|
€
29K
|
€
64K
|
€
33K
|
€
18K
|
€
33K
|
€
-5K
|
€
-20K
|
€
-10K
|
€
-22K
|
€
41K
|
€
14K
|
|
|
€
122K
|
€
365K
|
€
321K
|
€
163K
|
€
106K
|
€
-161K
|
€
9K
|
€
45K
|
€
15K
|
€
2K
|
€
23K
|
€
-5K
|
€
-20K
|
€
-17K
|
€
-28K
|
€
22K
|
€
-4K
|
|
|
€
159K
|
€
310K
|
€
228K
|
€
100K
|
€
82K
|
€
-168K
|
€
9K
|
€
48K
|
€
18K
|
€
507
|
€
21K
|
€
-13K
|
€
16K
|
€
-33K
|
€
-94K
|
€
14K
|
€
-14K
|
|
|
€
89K
|
€
166K
|
€
44K
|
€
34K
|
€
27K
|
€
297K
|
€
4K
|
€
14K
|
€
13K
|
€
18K
|
|
|
|
-
|
€
-179K
|
€
6K
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
86K
|
€
38K
|
€
163K
|
€
40K
|
€
41K
|
€
9K
|
€
58K
|
€
49K
|
€
6K
|
€
44K
|
€
76K
|
€
86K
|
€
111K
|
€
133K
|
€
143K
|
€
452
|
€
2K
|
|
|
€
176K
|
€
391K
|
€
323K
|
€
170K
|
€
144K
|
€
-141K
|
€
29K
|
€
64K
|
€
29K
|
€
16K
|
€
29K
|
€
-13K
|
€
16K
|
€
-27K
|
€
16K
|
€
33K
|
€
4K
|
|
|
€
89K
|
€
60K
|
€
-21K
|
€
-88K
|
€
-36K
|
€
-221K
|
€
-81K
|
€
-143K
|
€
-180K
|
€
-175K
|
€
-137K
|
€
-135K
|
€
-95K
|
€
-95K
|
€
-11K
|
€
-345K
|
€
-89K
|
|
|
1,08
|
1,05
|
0,97
|
0,86
|
0,90
|
0,50
|
0,72
|
0,51
|
0,30
|
0,39
|
0,45
|
0,39
|
0,54
|
0,58
|
0,93
|
0
|
0,52
|
|
|
0,74
|
0,89
|
0,66
|
0,34
|
0,30
|
0,16
|
0,48
|
0,41
|
0,26
|
0,36
|
0,45
|
0,39
|
0,54
|
0,58
|
1,04
|
0
|
0,53
|
|
|
1,22
|
1,19
|
1,06
|
0,97
|
1,04
|
0,72
|
0,72
|
0,51
|
0,30
|
0,39
|
0,45
|
0,39
|
0,54
|
0,58
|
1,05
|
0,57
|
0,52
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2,23M
|
€
2,25M
|
€
1,63M
|
€
1,58M
|
€
1,36M
|
€
1,28M
|
€
902K
|
€
860K
|
€
797K
|
€
839K
|
€
826K
|
€
413K
|
€
438K
|
€
540K
|
€
567K
|
€
796K
|
€
382K
|
|
|
€
1,45M
|
€
1,51M
|
€
953K
|
€
1,03M
|
€
901K
|
€
901K
|
€
328K
|
€
290K
|
€
270K
|
€
319K
|
€
307K
|
€
310K
|
€
321K
|
€
440K
|
€
434K
|
€
741K
|
€
340K
|
|
|
€
1,02M
|
€
1,06M
|
€
676K
|
€
637K
|
€
374K
|
€
442K
|
€
288K
|
€
290K
|
€
256K
|
€
284K
|
€
249K
|
€
222K
|
€
207K
|
€
228K
|
€
146K
|
€
345K
|
€
183K
|
|
|
€
343K
|
€
363K
|
€
277K
|
€
393K
|
€
528K
|
€
459K
|
€
40K
|
|
€
14K
|
€
35K
|
€
58K
|
€
87K
|
€
115K
|
€
212K
|
€
279K
|
€
395K
|
€
156K
|
|
|
35,15%
|
31,57%
|
39,97%
|
33,19%
|
31,61%
|
27,01%
|
58,81%
|
59,21%
|
58,25%
|
54,01%
|
54,76%
|
8,38%
|
10,89%
|
5,82%
|
11,41%
|
6,99%
|
10,95%
|
|
|
0,44
|
0,51
|
0,42
|
0,75
|
1,23
|
1,32
|
0,08
|
|
0,03
|
0,08
|
0,13
|
2,53
|
2,41
|
6,75
|
4,32
|
7,10
|
3,73
|
|
|
6,67
|
3,36
|
2,27
|
4,42
|
5,36
|
|
11,41
|
4,50
|
8,24
|
17,32
|
9,26
|
|
|
|
|
18,21
|
23,80
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
22,47%
|
55,13%
|
49,42%
|
32,31%
|
33,48%
|
-40,60%
|
5,39%
|
12,61%
|
6,20%
|
3,64%
|
6,33%
|
-37,88%
|
34,06%
|
-84,35%
|
24,30%
|
59,19%
|
9,02%
|
|
|
10,42%
|
43,23%
|
34,35%
|
18,92%
|
19,02%
|
-52,96%
|
1,73%
|
8,82%
|
2,40%
|
0,11%
|
3,98%
|
-37,88%
|
34,06%
|
-105,76%
|
13,90%
|
24,85%
|
-33,74%
|
|
|
3,66
|
13,65
|
13,73
|
6,28
|
6,01
|
-14,30
|
1,02
|
5,22
|
1,40
|
0,06
|
2,18
|
-3,17
|
3,71
|
-6,16
|
1,59
|
1,74
|
-3,70
|
|
|
10,42
|
43,23
|
34,35
|
18,92
|
19,02
|
-52,96
|
1,73
|
8,82
|
2,40
|
0,11
|
3,98
|
-37,88
|
34,06
|
-105,76
|
13,90
|
24,85
|
-33,74
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,50
|
3,70
|
3,50
|
3,20
|
|
3
|
|
1,80
|
1,50
|
|
|
|
|
0,20
|
1,20
|
1,60
|
1,60
|
|
|
€
8K
|
€
8K
|
€
8K
|
€
15K
|
|
€
10K
|
|
€
4K
|
€
4K
|
|
|
|
|
|
€
5K
|
€
5K
|
€
2K
|