MC
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
526K
|
€
473K
|
€
503K
|
€
268K
|
€
146K
|
€
342K
|
€
373K
|
€
400K
|
€
452K
|
€
380K
|
€
419K
|
€
258K
|
€
365K
|
€
395K
|
€
383K
|
€
560K
|
€
448K
|
€
411K
|
€
274K
|
|
|
€
100K
|
€
137K
|
€
198K
|
€
27K
|
€
-141K
|
€
14K
|
€
21K
|
€
2K
|
€
-897
|
€
-2K
|
€
-54K
|
€
43K
|
€
-33K
|
€
5K
|
€
21K
|
€
333K
|
€
156K
|
€
181K
|
€
50K
|
|
|
€
360K
|
€
382K
|
€
245K
|
€
46K
|
€
19K
|
€
160K
|
€
147K
|
€
126K
|
€
124K
|
€
410K
|
€
426K
|
€
480K
|
€
487K
|
€
520K
|
€
515K
|
€
1.07M
|
€
742K
|
€
585K
|
€
404K
|
|
|
0.40
|
0.40
|
0.40
|
|
1.10
|
1.10
|
1.10
|
1.10
|
1.10
|
1.10
|
1.10
|
0.90
|
0.30
|
|
|
|
|
|
|
|
|
€
369K
|
€
267K
|
€
316K
|
€
110K
|
€
9K
|
€
138K
|
€
188K
|
€
189K
|
€
239K
|
€
216K
|
€
229K
|
€
126K
|
€
367K
|
€
267K
|
€
289K
|
€
636K
|
€
503K
|
€
450K
|
€
259K
|
|
|
€
68K
|
€
61K
|
€
18K
|
€
4K
|
€
29K
|
€
20K
|
€
17K
|
€
42K
|
€
39K
|
€
38K
|
€
46K
|
€
12K
|
€
19K
|
€
26K
|
€
36K
|
€
35K
|
€
8K
|
€
11K
|
€
8K
|
|
|
€
3K
|
€
2K
|
€
2K
|
€
5K
|
€
10K
|
€
9K
|
€
10K
|
€
11K
|
€
11K
|
€
11K
|
€
5K
|
€
9K
|
€
3K
|
|
|
|
€
2K
|
€
2K
|
€
1K
|
|
|
€
665K
|
|
|
|
|
|
|
|
|
€
15K
|
|
€
50K
|
|
|
€
412K
|
|
|
|
|
|
|
662.97%
|
|
|
|
|
|
|
|
|
|
|
115.16%
|
|
|
1949.64%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
379K
|
€
273K
|
€
368K
|
€
137K
|
€
12K
|
€
187K
|
€
249K
|
€
262K
|
€
332K
|
€
276K
|
€
292K
|
€
155K
|
€
259K
|
€
335K
|
€
367K
|
€
544K
|
€
435K
|
€
393K
|
€
259K
|
|
|
€
128K
|
€
139K
|
€
281K
|
€
48K
|
€
-127K
|
€
32K
|
€
45K
|
€
39K
|
€
44K
|
€
602
|
€
-4K
|
€
-76K
|
€
-667
|
€
43K
|
€
62K
|
€
312K
|
€
226K
|
€
211K
|
€
95K
|
|
|
€
147K
|
€
193K
|
€
-24K
|
€
65K
|
€
-141K
|
€
14K
|
€
21K
|
€
2K
|
€
623
|
€
15K
|
€
-37K
|
€
60K
|
€
-16K
|
€
22K
|
€
38K
|
€
230K
|
€
156K
|
€
181K
|
€
50K
|
|
|
€
166K
|
€
-55K
|
€
238K
|
€
251K
|
€
22K
|
€
14K
|
€
50K
|
€
33K
|
€
348K
|
€
291K
|
€
397K
|
€
289K
|
-
|
€
52K
|
€
598K
|
€
390K
|
€
135K
|
€
326K
|
€
440K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
15K
|
€
13K
|
|
€
164K
|
€
58K
|
€
24K
|
€
37K
|
€
64K
|
€
33K
|
€
56K
|
€
34K
|
€
28K
|
€
45K
|
€
24K
|
€
139K
|
€
105K
|
€
333K
|
€
296K
|
|
|
€
351K
|
€
271K
|
€
286K
|
€
116K
|
€
-2K
|
€
169K
|
€
225K
|
€
225K
|
€
287K
|
€
274K
|
€
243K
|
€
274K
|
€
227K
|
€
297K
|
€
326K
|
€
558K
|
€
366K
|
€
363K
|
€
213K
|
|
|
€
-199K
|
€
-17K
|
€
-320K
|
€
-312K
|
€
-9K
|
€
-81K
|
€
-81K
|
€
-61K
|
€
-291K
|
€
-71K
|
€
-192K
|
€
103K
|
€
265K
|
€
-125K
|
€
-267K
|
€
564K
|
€
444K
|
€
308K
|
€
258K
|
|
|
0.49
|
0.96
|
0.24
|
0.39
|
0.97
|
0.75
|
0.76
|
0.87
|
0.49
|
0.86
|
0.72
|
1.14
|
1.63
|
0.84
|
0.61
|
9.89
|
13.25
|
6.63
|
7.14
|
|
|
0.49
|
1.07
|
0.28
|
0.42
|
1.20
|
0.84
|
0.76
|
0.82
|
0.51
|
0.93
|
0.83
|
1.28
|
1.87
|
0.84
|
0.63
|
27.65
|
33.29
|
13.14
|
131.76
|
|
|
0.49
|
1.01
|
0.26
|
0.41
|
1.09
|
0.80
|
0.82
|
0.91
|
0.51
|
0.89
|
0.77
|
1.37
|
1.74
|
0.84
|
0.62
|
14.57
|
19.02
|
8.82
|
13.54
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
783K
|
€
863K
|
€
746K
|
€
690K
|
€
681K
|
€
686K
|
€
846K
|
€
1.15M
|
€
1.21M
|
€
1.31M
|
€
1.36M
|
€
1.74M
|
€
1.37M
|
€
1.60M
|
€
1.60M
|
€
1.52M
|
€
1.22M
|
€
1.17M
|
€
971K
|
|
|
€
392K
|
€
426K
|
€
428K
|
€
644K
|
€
662K
|
€
525K
|
€
699K
|
€
1.03M
|
€
1.09M
|
€
903K
|
€
926K
|
€
1.25M
|
€
858K
|
€
1.05M
|
€
1.05M
|
€
396K
|
€
469K
|
€
584K
|
€
562K
|
|
|
€
392K
|
€
403K
|
€
393K
|
€
486K
|
€
321K
|
€
298K
|
€
317K
|
€
456K
|
€
549K
|
€
495K
|
€
651K
|
€
680K
|
€
391K
|
€
774K
|
€
671K
|
€
43K
|
€
25K
|
€
41K
|
€
22K
|
|
|
|
|
€
4K
|
€
134K
|
€
301K
|
€
205K
|
€
359K
|
€
554K
|
€
515K
|
€
390K
|
€
229K
|
€
532K
|
€
441K
|
€
269K
|
€
364K
|
€
333K
|
€
432K
|
€
529K
|
€
520K
|
|
|
45.97%
|
44.2%
|
32.78%
|
6.7%
|
2.82%
|
23.4%
|
17.33%
|
10.88%
|
10.21%
|
31.2%
|
31.36%
|
27.51%
|
35.54%
|
32.52%
|
32.07%
|
70.61%
|
60.99%
|
49.83%
|
41.65%
|
|
|
|
|
0.02
|
2.89
|
15.70
|
1.28
|
2.45
|
4.41
|
4.17
|
0.95
|
0.54
|
1.11
|
0.91
|
0.52
|
0.71
|
0.31
|
0.58
|
0.90
|
1.28
|
|
|
1.04
|
1.56
|
1.16
|
4.71
|
57.33
|
2.81
|
2.81
|
3.93
|
3.28
|
3.27
|
3.17
|
8.07
|
3.31
|
3.12
|
2.86
|
0.73
|
1.08
|
1.48
|
2.17
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
97.38%
|
70.99%
|
116.77%
|
250.17%
|
-12.87%
|
105.06%
|
153.24%
|
179.22%
|
232.12%
|
66.84%
|
56.89%
|
57.05%
|
46.55%
|
57.23%
|
63.33%
|
51.99%
|
49.38%
|
62.01%
|
52.65%
|
|
|
27.85%
|
35.89%
|
81.1%
|
58.52%
|
-736.06%
|
8.64%
|
14.27%
|
1.48%
|
-0.72%
|
-0.41%
|
-12.61%
|
9.04%
|
-6.8%
|
0.98%
|
4.11%
|
30.96%
|
21.1%
|
30.88%
|
12.31%
|
|
|
12.81
|
15.86
|
26.58
|
3.92
|
-20.73
|
2.02
|
2.47
|
0.16
|
-0.07
|
-0.13
|
-3.95
|
2.49
|
-2.42
|
0.32
|
1.32
|
21.86
|
12.87
|
15.39
|
5.13
|
|
|
27.85
|
35.89
|
81.10
|
58.52
|
-736.06
|
8.64
|
14.27
|
1.48
|
-0.72
|
-0.41
|
-12.61
|
9.04
|
-6.80
|
0.98
|
4.11
|
30.96
|
21.10
|
30.88
|
12.31
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
17.03
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
17.03
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.40
|
0.40
|
0.40
|
|
1.10
|
1.10
|
1.10
|
1.10
|
1.10
|
1.10
|
1.10
|
0.90
|
0.30
|
|
|
|
|
|
|
|
|
€
6K
|
€
6K
|
€
5K
|
|
€
9K
|
€
8K
|
€
9K
|
€
10K
|
€
10K
|
€
10K
|
€
5K
|
€
10K
|
€
9K
|
|
|
|
|
|
|