M
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-179K
|
€
-3K
|
€
-647
|
€
-633
|
€
-5K
|
€
-643
|
€
-568
|
€
23K
|
€
26K
|
€
58K
|
€
-567
|
€
-634
|
€
17K
|
€
35K
|
€
33K
|
€
36K
|
€
-33K
|
€
-34K
|
€
-60K
|
|
|
€
1.59M
|
€
11.50M
|
€
-66K
|
€
-65K
|
€
1.35M
|
€
-5K
|
€
-3K
|
€
20K
|
€
25K
|
€
54K
|
€
-54K
|
€
-1K
|
€
-46K
|
€
-11K
|
€
32K
|
€
125K
|
€
21K
|
€
-38K
|
€
-61K
|
|
|
€
3.46M
|
€
1.87M
|
€
2.02M
|
€
2.08M
|
€
2.15M
|
€
242K
|
€
247K
|
€
250K
|
€
230K
|
€
205K
|
€
150K
|
€
204K
|
€
205K
|
€
251K
|
€
262K
|
€
230K
|
€
105K
|
€
84K
|
€
122K
|
|
|
€
163K
|
€
82K
|
€
86K
|
€
89K
|
€
102K
|
€
10K
|
€
11K
|
€
30K
|
€
32K
|
€
62K
|
€
6K
|
€
8K
|
€
21K
|
€
38K
|
€
50K
|
€
55K
|
€
4K
|
€
3K
|
€
4K
|
|
|
|
€
119K
|
|
|
|
|
|
|
|
€
5K
|
|
|
|
|
|
|
|
|
€
1K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
36K
|
|
Dividendes
|
|
€
11.65M
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
101.32%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-180K
|
€
-3K
|
€
-2K
|
€
-981
|
€
-6K
|
€
-991
|
€
-916
|
€
23K
|
€
26K
|
€
57K
|
€
-1K
|
€
-1K
|
€
16K
|
€
34K
|
€
32K
|
€
35K
|
€
-33K
|
€
-39K
|
€
-60K
|
|
|
€
-180K
|
€
-3K
|
€
-2K
|
€
-981
|
€
-6K
|
€
-991
|
€
-1K
|
€
23K
|
€
25K
|
€
57K
|
€
-1K
|
€
-1K
|
€
16K
|
€
33K
|
€
32K
|
€
35K
|
€
-34K
|
€
-39K
|
€
-61K
|
|
|
€
1.59M
|
€
11.50M
|
€
-66K
|
€
-65K
|
€
1.35M
|
€
-5K
|
€
-3K
|
€
20K
|
€
25K
|
€
54K
|
€
-54K
|
€
-1K
|
€
-46K
|
€
-11K
|
€
32K
|
€
125K
|
€
21K
|
€
-38K
|
€
-61K
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
-
|
€
0
|
-
|
€
0
|
-
|
€
-125
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
882
|
€
118K
|
€
5K
|
€
6K
|
€
8K
|
€
735
|
€
2K
|
€
4K
|
€
838
|
€
13K
|
€
395
|
€
462
|
€
573
|
€
6K
|
€
4K
|
€
1K
|
€
1,000
|
€
561
|
€
1K
|
|
|
€
1.59M
|
€
11.50M
|
€
-66K
|
€
-65K
|
€
1.35M
|
€
-5K
|
€
-3K
|
€
20K
|
€
26K
|
€
54K
|
€
-54K
|
€
-1K
|
€
-46K
|
€
-11K
|
€
32K
|
€
125K
|
€
21K
|
€
-38K
|
€
-61K
|
|
|
€
-1.27M
|
€
-5K
|
€
-182K
|
€
-117K
|
€
-52K
|
€
-194K
|
€
-189K
|
€
-186K
|
€
-206K
|
€
-231K
|
€
-286K
|
€
-232K
|
€
-231K
|
€
-309K
|
€
-342K
|
€
-374K
|
€
-499K
|
€
-353K
|
€
-318K
|
|
|
0.00
|
0.96
|
0.03
|
0.05
|
0.13
|
0.00
|
0.01
|
0.02
|
0.01
|
0.05
|
0.03
|
0.21
|
0.21
|
0.02
|
0.01
|
0.00
|
0.00
|
0.00
|
0.01
|
|
|
0.00
|
0.99
|
0.04
|
0.11
|
-0.20
|
0.00
|
0.01
|
0.02
|
0.01
|
0.05
|
0.03
|
0.21
|
0.21
|
0.02
|
0.01
|
0.00
|
0.00
|
0.00
|
0.01
|
|
|
0.00
|
0.98
|
0.03
|
0.07
|
0.69
|
0.00
|
0.01
|
0.02
|
0.01
|
0.05
|
0.03
|
0.21
|
0.21
|
0.02
|
0.01
|
0.00
|
0.00
|
0.00
|
0.01
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4.73M
|
€
4.84M
|
€
3.00M
|
€
3.01M
|
€
3.01M
|
€
437K
|
€
438K
|
€
440K
|
€
438K
|
€
449K
|
€
445K
|
€
498K
|
€
498K
|
€
565K
|
€
608K
|
€
605K
|
€
605K
|
€
437K
|
€
443K
|
|
|
€
1.27M
|
€
1.16M
|
€
987K
|
€
923K
|
€
859K
|
€
195K
|
€
191K
|
€
190K
|
€
208K
|
€
244K
|
€
295K
|
€
294K
|
€
293K
|
€
314K
|
€
346K
|
€
375K
|
€
500K
|
€
353K
|
€
321K
|
|
|
€
1.22M
|
€
121K
|
€
155K
|
€
91K
|
€
11K
|
€
195K
|
€
191K
|
€
190K
|
€
208K
|
€
244K
|
€
295K
|
€
294K
|
€
293K
|
€
314K
|
€
346K
|
€
375K
|
€
500K
|
€
353K
|
€
321K
|
|
|
|
€
1.04M
|
€
800K
|
€
800K
|
€
800K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
73.17%
|
38.53%
|
67.15%
|
69.29%
|
71.43%
|
55.42%
|
56.33%
|
56.84%
|
52.52%
|
45.58%
|
33.74%
|
40.96%
|
41.18%
|
44.4%
|
43.09%
|
38.01%
|
17.34%
|
19.16%
|
27.47%
|
|
|
|
0.56
|
0.40
|
0.38
|
0.37
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8.24
|
8.12
|
4.27
|
|
|
18.08
|
9.36
|
10.77
|
10.58
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
46.04%
|
616.37%
|
-3.25%
|
-3.13%
|
62.62%
|
-1.88%
|
-1.34%
|
8.05%
|
11.11%
|
26.59%
|
-35.82%
|
-0.54%
|
-22.21%
|
-4.4%
|
12.21%
|
54.42%
|
20.4%
|
-44.94%
|
-49.97%
|
|
|
46.04%
|
616.37%
|
-3.25%
|
-3.13%
|
62.62%
|
-1.88%
|
-1.4%
|
8%
|
11.05%
|
26.59%
|
-35.82%
|
-0.54%
|
-22.24%
|
-4.42%
|
12.18%
|
54.39%
|
20.14%
|
-45.32%
|
-50.23%
|
|
|
33.69
|
237.50
|
-2.18
|
-2.17
|
44.73
|
-1.04
|
-0.79
|
4.55
|
5.80
|
12.12
|
-12.09
|
-0.22
|
-9.16
|
-1.96
|
5.25
|
20.67
|
3.49
|
-8.68
|
-13.80
|
|
|
46.04
|
616.37
|
-3.25
|
-3.13
|
62.62
|
-1.88
|
-1.40
|
8.00
|
11.05
|
26.59
|
-35.82
|
-0.54
|
-22.24
|
-4.42
|
12.18
|
54.39
|
20.14
|
-45.32
|
-50.23
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|