M
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
€
56K
|
€
43K
|
€
32K
|
€
63K
|
€
52K
|
€
8K
|
|
|
€
-2K
|
€
16K
|
€
8K
|
€
25K
|
€
33K
|
€
1K
|
|
|
€
87K
|
€
89K
|
€
73K
|
€
65K
|
€
40K
|
€
7K
|
|
|
Employés
|
0,50
|
|
|
|
|
|
|
€
22K
|
€
47K
|
€
28K
|
€
54K
|
€
44K
|
€
6K
|
|
|
€
6K
|
€
10K
|
€
19K
|
€
20K
|
€
12K
|
€
694
|
|
|
€
5K
|
|
€
2K
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
19K
|
€
41K
|
€
29K
|
€
54K
|
€
50K
|
€
7K
|
|
|
€
5K
|
€
23K
|
€
12K
|
€
41K
|
€
42K
|
€
2K
|
|
|
€
-2K
|
€
16K
|
€
8K
|
€
25K
|
€
33K
|
€
1K
|
|
|
€
7K
|
€
13K
|
€
23K
|
€
62K
|
€
14K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
27K
|
€
30K
|
€
28K
|
€
17K
|
€
71K
|
€
23K
|
|
|
€
12K
|
€
35K
|
€
25K
|
€
37K
|
€
41K
|
€
7K
|
|
|
€
21K
|
€
14K
|
€
-11K
|
€
-29K
|
€
-3K
|
€
-7K
|
|
|
1,67
|
1,63
|
0,74
|
0,47
|
0,96
|
0,78
|
|
|
2,23
|
2,26
|
0,75
|
0,45
|
5,04
|
0,87
|
|
|
1,98
|
2
|
0,79
|
0,49
|
1,61
|
0,84
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
123K
|
€
119K
|
€
126K
|
€
120K
|
€
118K
|
€
46K
|
|
|
€
35K
|
€
30K
|
€
53K
|
€
55K
|
€
78K
|
€
39K
|
|
|
€
26K
|
€
18K
|
€
40K
|
€
52K
|
€
45K
|
€
32K
|
|
|
€
5K
|
€
8K
|
€
11K
|
|
€
3K
|
€
5K
|
|
|
71,13%
|
74,73%
|
57,72%
|
54,00%
|
33,85%
|
16,17%
|
|
|
0,05
|
0,09
|
0,15
|
|
0,07
|
0,64
|
|
|
1,90
|
0,73
|
1,80
|
1,02
|
1,55
|
5,52
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13,64%
|
39,10%
|
34,96%
|
57,98%
|
101,66%
|
88,35%
|
|
|
-1,88%
|
18,34%
|
10,92%
|
38,06%
|
81,38%
|
19,46%
|
|
|
-1,33
|
13,70
|
6,31
|
20,55
|
27,55
|
3,15
|
|
|
-1,88
|
18,34
|
10,92
|
38,06
|
81,38
|
19,46
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
0,50
|
|
|
|
|
|
|
Coût salarial par employé
|
€
10K
|
|
|
|
|
|