M
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0%
|
0%
|
0%
|
0%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-7K
|
€
-2K
|
€
-4K
|
€
-1K
|
€
-395
|
€
-737
|
€
-786
|
€
-626
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-2K
|
€
-2K
|
€
-163
|
€
-346
|
€
-5K
|
|
|
€
1.47M
|
€
1.48M
|
€
878K
|
€
882K
|
€
884K
|
€
884K
|
€
885K
|
€
886K
|
€
886K
|
€
887K
|
€
888K
|
€
890K
|
€
892K
|
€
894K
|
€
894K
|
€
895K
|
|
|
€
72K
|
€
72K
|
€
43K
|
€
43K
|
€
38K
|
€
43K
|
€
43K
|
€
43K
|
€
43K
|
€
43K
|
€
43K
|
€
43K
|
€
43K
|
€
44K
|
€
44K
|
€
44K
|
|
|
Impôts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-6K
|
€
-2K
|
€
-4K
|
€
-1K
|
€
-320
|
€
-701
|
€
-750
|
€
-590
|
€
-993
|
€
-988
|
€
-1K
|
€
-2K
|
€
-2K
|
€
-128
|
€
-681
|
€
-2K
|
|
|
Marge EBITDA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-6K
|
€
-2K
|
€
-4K
|
€
-1K
|
€
-320
|
€
-701
|
€
-750
|
€
-590
|
€
-993
|
€
-988
|
€
-1K
|
€
-2K
|
€
-2K
|
€
-128
|
€
-681
|
€
-6K
|
|
|
€
-7K
|
€
-2K
|
€
-4K
|
€
-1K
|
€
-395
|
€
-737
|
€
-786
|
€
-626
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-2K
|
€
-2K
|
€
-163
|
€
-346
|
€
-5K
|
|
|
Marge nette
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
648K
|
€
649K
|
€
52K
|
€
56K
|
€
55K
|
€
57K
|
€
58K
|
€
59K
|
€
60K
|
€
60K
|
€
61K
|
€
59K
|
€
65K
|
€
67K
|
€
67K
|
€
897K
|
|
|
€
-7K
|
€
-2K
|
€
-4K
|
€
-1K
|
€
-395
|
€
-737
|
€
-786
|
€
-626
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-2K
|
€
-2K
|
€
-163
|
€
-346
|
€
-1K
|
|
|
€
641K
|
€
648K
|
€
50K
|
€
54K
|
|
€
56K
|
€
56K
|
€
57K
|
€
58K
|
€
59K
|
€
60K
|
€
61K
|
€
63K
|
€
66K
|
€
66K
|
€
895K
|
|
|
96.67
|
425.91
|
22.50
|
27.76
|
|
34.49
|
33.87
|
31.33
|
32.19
|
57.45
|
35.96
|
121.62
|
39.24
|
39.31
|
46.80
|
474.89
|
|
|
96.67
|
425.91
|
22.50
|
27.76
|
|
34.49
|
33.87
|
31.33
|
32.19
|
57.45
|
35.96
|
121.62
|
39.24
|
39.31
|
46.80
|
474.89
|
|
|
96.67
|
425.91
|
22.50
|
27.76
|
|
34.49
|
33.87
|
31.33
|
32.19
|
57.45
|
35.96
|
121.62
|
39.24
|
39.31
|
46.80
|
474.89
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1.48M
|
€
1.48M
|
€
881K
|
€
884K
|
€
884K
|
€
886K
|
€
887K
|
€
888K
|
€
888K
|
€
888K
|
€
890K
|
€
890K
|
€
894K
|
€
896K
|
€
896K
|
€
897K
|
|
|
€
7K
|
€
2K
|
€
2K
|
€
2K
|
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
1K
|
€
2K
|
€
507
|
€
2K
|
€
2K
|
€
1K
|
€
2K
|
|
|
€
7K
|
€
2K
|
€
2K
|
€
2K
|
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
1K
|
€
2K
|
€
507
|
€
2K
|
€
2K
|
€
1K
|
€
2K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
99.55%
|
99.9%
|
99.74%
|
99.77%
|
100%
|
99.81%
|
99.81%
|
99.79%
|
99.79%
|
99.88%
|
99.81%
|
99.94%
|
99.81%
|
99.81%
|
99.84%
|
99.79%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dettes / EBITDA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-0.45%
|
-0.12%
|
-0.47%
|
-0.15%
|
-0.04%
|
-0.08%
|
-0.09%
|
-0.07%
|
-0.12%
|
-0.12%
|
-0.16%
|
-0.23%
|
-0.26%
|
-0.02%
|
-0.04%
|
-0.16%
|
|
|
-0.45%
|
-0.12%
|
-0.47%
|
-0.15%
|
-0.04%
|
-0.08%
|
-0.09%
|
-0.07%
|
-0.12%
|
-0.12%
|
-0.16%
|
-0.23%
|
-0.26%
|
-0.02%
|
-0.04%
|
-0.59%
|
|
|
-0.44
|
-0.12
|
-0.47
|
-0.15
|
-0.04
|
-0.08
|
-0.09
|
-0.07
|
-0.12
|
-0.12
|
-0.16
|
-0.23
|
-0.26
|
-0.02
|
-0.04
|
-0.59
|
|
|
-0.45
|
-0.12
|
-0.47
|
-0.15
|
-0.04
|
-0.08
|
-0.09
|
-0.07
|
-0.12
|
-0.12
|
-0.16
|
-0.23
|
-0.26
|
-0.02
|
-0.04
|
-0.59
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|