M
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-7K
|
€
-5K
|
€
-795
|
€
-8K
|
€
-31K
|
€
1K
|
€
-20K
|
€
20K
|
€
51K
|
€
152K
|
€
139K
|
€
176K
|
€
253K
|
€
207K
|
€
257K
|
€
239K
|
€
277K
|
€
284K
|
€
292K
|
€
292K
|
|
|
€
-11K
|
€
-8K
|
€
-9K
|
€
-10K
|
€
-156K
|
€
-71K
|
€
-78K
|
€
-111K
|
€
-96K
|
€
2K
|
€
363
|
€
7K
|
€
18K
|
€
-29K
|
€
4K
|
€
7K
|
€
2K
|
€
14K
|
€
13K
|
€
-4K
|
|
|
€
-463K
|
€
-452K
|
€
-444K
|
€
-435K
|
€
-425K
|
€
-269K
|
€
-198K
|
€
-120K
|
€
-9K
|
€
88K
|
€
86K
|
€
85K
|
€
79K
|
€
61K
|
€
90K
|
€
86K
|
€
79K
|
€
77K
|
€
62K
|
€
50K
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
€
20K
|
€
24K
|
€
31K
|
€
40K
|
€
9K
|
€
33K
|
€
35K
|
€
44K
|
€
50K
|
€
52K
|
€
77K
|
|
|
€
325
|
|
€
334
|
€
74
|
|
€
2K
|
€
3K
|
€
2K
|
€
15K
|
€
16K
|
€
23K
|
€
26K
|
€
20K
|
€
14K
|
€
40K
|
€
31K
|
€
38K
|
€
32K
|
€
29K
|
€
22K
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
27K
|
€
24K
|
€
19K
|
€
24K
|
€
57K
|
€
38K
|
€
50K
|
€
37K
|
€
36K
|
€
43K
|
€
45K
|
€
39K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-8K
|
€
-5K
|
€
-1K
|
€
-16K
|
€
-33K
|
€
-58K
|
€
-70K
|
€
-93K
|
€
-74K
|
€
24K
|
€
30K
|
€
39K
|
€
46K
|
€
10K
|
€
42K
|
€
45K
|
€
58K
|
€
59K
|
€
62K
|
€
47K
|
|
|
€
-8K
|
€
-5K
|
€
-6K
|
€
-20K
|
€
-136K
|
€
-63K
|
€
-75K
|
€
-100K
|
€
-81K
|
€
17K
|
€
16K
|
€
25K
|
€
34K
|
€
-9K
|
€
20K
|
€
20K
|
€
31K
|
€
36K
|
€
41K
|
€
19K
|
|
|
€
-11K
|
€
-8K
|
€
-9K
|
€
-10K
|
€
-156K
|
€
-71K
|
€
-78K
|
€
-111K
|
€
-96K
|
€
2K
|
€
363
|
€
7K
|
€
18K
|
€
-29K
|
€
4K
|
€
7K
|
€
2K
|
€
14K
|
€
13K
|
€
-4K
|
|
|
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
€
20K
|
€
218
|
-
|
€
36K
|
€
2K
|
€
36K
|
€
32K
|
€
1K
|
€
21K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
214
|
€
202
|
€
5K
|
€
1K
|
€
5K
|
€
58K
|
€
4K
|
€
11K
|
€
4K
|
€
8K
|
€
3K
|
€
16K
|
€
16K
|
€
25K
|
€
22K
|
€
47K
|
€
59K
|
€
57K
|
€
4K
|
|
|
€
-11K
|
€
-8K
|
€
-4K
|
€
-5K
|
€
-52K
|
€
-67K
|
€
-74K
|
€
-105K
|
€
-90K
|
€
9K
|
€
14K
|
€
21K
|
€
29K
|
€
-10K
|
€
25K
|
€
32K
|
€
30K
|
€
37K
|
€
34K
|
€
25K
|
|
|
€
-463K
|
€
-452K
|
€
-444K
|
€
-439K
|
€
-434K
|
€
-283K
|
€
-217K
|
€
-145K
|
€
-40K
|
€
50K
|
€
41K
|
€
27K
|
€
27K
|
€
-3K
|
€
16K
|
€
41K
|
€
31K
|
€
34K
|
€
20K
|
€
-5K
|
|
|
0,07
|
0,07
|
0,08
|
0,10
|
0,14
|
0,41
|
0,56
|
0,63
|
0,91
|
1,13
|
1,11
|
1,06
|
1,06
|
0,99
|
1,03
|
1,08
|
1,06
|
1,06
|
1,03
|
0,99
|
|
|
0,01
|
0,01
|
0,01
|
0,02
|
0,04
|
0,02
|
0,14
|
0,04
|
0,19
|
0,28
|
0,21
|
0,25
|
0,22
|
0,27
|
0,32
|
0,43
|
0,38
|
0,49
|
0,40
|
0,27
|
|
|
0,07
|
0,07
|
0,08
|
0,10
|
0,14
|
0,41
|
0,56
|
0,63
|
0,91
|
1,13
|
1,11
|
1,06
|
1,06
|
0,99
|
1,03
|
1,08
|
1,06
|
1,06
|
1,03
|
0,99
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
33K
|
€
36K
|
€
41K
|
€
55K
|
€
78K
|
€
211K
|
€
292K
|
€
277K
|
€
444K
|
€
482K
|
€
458K
|
€
530K
|
€
544K
|
€
535K
|
€
579K
|
€
628K
|
€
622K
|
€
660K
|
€
687K
|
€
646K
|
|
|
€
497K
|
€
488K
|
€
484K
|
€
490K
|
€
503K
|
€
481K
|
€
490K
|
€
397K
|
€
453K
|
€
395K
|
€
373K
|
€
444K
|
€
466K
|
€
474K
|
€
489K
|
€
542K
|
€
543K
|
€
583K
|
€
625K
|
€
596K
|
|
|
€
497K
|
€
488K
|
€
484K
|
€
490K
|
€
503K
|
€
481K
|
€
490K
|
€
397K
|
€
451K
|
€
395K
|
€
373K
|
€
444K
|
€
465K
|
€
474K
|
€
480K
|
€
518K
|
€
499K
|
€
542K
|
€
592K
|
€
556K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
9K
|
€
24K
|
€
44K
|
€
41K
|
€
33K
|
€
40K
|
|
|
-1 387,93%
|
-1 269,14%
|
-1 093,39%
|
-789,65%
|
-541,60%
|
-127,45%
|
-67,93%
|
-43,32%
|
-1,94%
|
18,21%
|
18,71%
|
16,12%
|
14,45%
|
11,39%
|
15,51%
|
13,69%
|
12,72%
|
11,62%
|
9,08%
|
7,71%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,10
|
0,28
|
0,56
|
0,54
|
0,52
|
0,81
|
|
|
|
|
|
|
|
|
|
|
|
16,69
|
12,48
|
11,27
|
10,14
|
47,82
|
11,70
|
11,97
|
9,30
|
9,85
|
10,10
|
12,59
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,47%
|
1,83%
|
0,98%
|
1,20%
|
12,28%
|
24,70%
|
37,19%
|
87,17%
|
1 043,71%
|
9,89%
|
16,35%
|
24,34%
|
37,28%
|
-15,90%
|
28,29%
|
37,49%
|
37,47%
|
48,74%
|
53,74%
|
49,91%
|
|
|
2,47%
|
1,83%
|
2,00%
|
2,24%
|
36,64%
|
26,39%
|
39,48%
|
92,63%
|
1 120,76%
|
2,39%
|
0,42%
|
7,87%
|
22,53%
|
-47,27%
|
4,18%
|
8,06%
|
3,07%
|
18,58%
|
20,18%
|
-7,20%
|
|
|
-34,26
|
-23,23
|
-21,90
|
-17,71
|
-198,45
|
-33,63
|
-26,82
|
-40,12
|
-21,72
|
0,43
|
0,08
|
1,27
|
3,26
|
-5,38
|
0,65
|
1,10
|
0,39
|
2,16
|
1,83
|
-0,55
|
|
|
2,47
|
1,83
|
2,00
|
2,24
|
36,64
|
26,39
|
39,48
|
92,63
|
1 120,76
|
2,39
|
0,42
|
7,87
|
22,53
|
-47,27
|
4,18
|
8,06
|
3,07
|
18,58
|
20,18
|
-7,20
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
46,51
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
46,51
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,40
|
2,80
|
3,50
|
3,40
|
3,30
|
3,90
|
3,90
|
5
|
5
|
5
|
5
|
5,10
|
5,40
|
5,30
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
8K
|
€
7K
|
€
6K
|
€
6K
|
€
15K
|
€
8K
|
€
10K
|
€
7K
|
€
7K
|
€
8K
|
€
8K
|
€
7K
|