M
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
18K
|
€
43K
|
€
35K
|
€
96K
|
€
121K
|
€
127K
|
€
104K
|
€
115K
|
€
108K
|
€
153K
|
€
135K
|
€
179K
|
€
152K
|
€
85K
|
€
129K
|
€
133K
|
€
102K
|
€
175K
|
€
175K
|
|
|
€
7K
|
€
38K
|
€
-19K
|
€
-5K
|
€
-44
|
€
-3K
|
€
-2K
|
€
-51K
|
€
-57K
|
€
-13K
|
€
-29K
|
€
-610
|
€
32K
|
€
-35K
|
€
-1K
|
€
2K
|
€
-2K
|
€
37K
|
€
49K
|
|
|
€
-16K
|
€
-24K
|
€
-62K
|
€
-44K
|
€
-38K
|
€
-38K
|
€
-36K
|
€
-33K
|
€
17K
|
€
74K
|
€
86K
|
€
116K
|
€
116K
|
€
84K
|
€
119K
|
€
120K
|
€
118K
|
€
121K
|
€
99K
|
|
|
€
8K
|
€
29K
|
-
|
€
8K
|
€
14K
|
-
|
€
5K
|
-
|
€
608
|
€
3K
|
€
4K
|
€
37K
|
€
51K
|
€
4K
|
€
22K
|
€
24K
|
€
6K
|
€
79K
|
€
85K
|
|
|
€
3K
|
€
37K
|
€
27K
|
€
33K
|
€
32K
|
€
31K
|
€
27K
|
€
29K
|
€
35K
|
€
31K
|
€
7K
|
€
31K
|
€
41K
|
€
25K
|
€
25K
|
€
27K
|
€
13K
|
€
24K
|
€
2K
|
|
|
€
390
|
|
€
29K
|
€
34K
|
€
40K
|
€
50K
|
€
35K
|
€
33K
|
€
61K
|
€
68K
|
€
18K
|
€
59K
|
€
34K
|
€
26K
|
€
20K
|
€
20K
|
€
13K
|
€
7K
|
€
12K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
16K
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
42,92%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
12K
|
€
42K
|
€
-8K
|
€
11K
|
€
19K
|
€
-1K
|
€
7K
|
€
-8K
|
€
-50K
|
€
-14K
|
€
-26K
|
€
34K
|
€
44K
|
€
-18K
|
€
17K
|
€
19K
|
€
-828
|
€
69K
|
€
75K
|
|
|
€
12K
|
€
42K
|
€
-8K
|
€
11K
|
€
19K
|
€
-1K
|
€
7K
|
€
-8K
|
€
-50K
|
€
-14K
|
€
-26K
|
€
18K
|
€
28K
|
€
-37K
|
€
-2K
|
€
-2K
|
€
-6K
|
€
62K
|
€
46K
|
|
|
€
7K
|
€
38K
|
€
-19K
|
€
-5K
|
€
-44
|
€
-3K
|
€
-2K
|
€
-51K
|
€
-57K
|
€
-13K
|
€
-29K
|
€
-610
|
€
32K
|
€
-35K
|
€
-1K
|
€
2K
|
€
-2K
|
€
37K
|
€
49K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
-
|
-
|
€
83K
|
-
|
€
-16K
|
€
16K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
616
|
€
616
|
€
616
|
€
616
|
€
616
|
€
616
|
€
616
|
€
616
|
€
627
|
€
627
|
€
627
|
€
627
|
€
627
|
€
94
|
€
43
|
€
11K
|
€
5K
|
|
|
€
7K
|
€
38K
|
€
-19K
|
€
-5K
|
€
-44
|
€
-3K
|
€
-2K
|
€
-51K
|
€
-57K
|
€
-13K
|
€
-29K
|
€
16K
|
€
49K
|
€
-16K
|
€
18K
|
€
23K
|
€
3K
|
€
44K
|
€
77K
|
|
|
€
-17K
|
€
-25K
|
€
-63K
|
€
-44K
|
€
-39K
|
€
-39K
|
€
-36K
|
€
-34K
|
€
16K
|
€
73K
|
€
86K
|
€
115K
|
€
110K
|
€
79K
|
€
113K
|
€
110K
|
€
108K
|
€
105K
|
€
61K
|
|
|
0,79
|
0,68
|
0,42
|
0,53
|
0,62
|
0,67
|
0,65
|
0,66
|
1,12
|
1,49
|
1,62
|
1,72
|
1,76
|
1,64
|
1,96
|
2,17
|
2,24
|
3,03
|
1,85
|
|
|
0,79
|
0,68
|
0,01
|
0,07
|
0,13
|
0,13
|
0,01
|
0,01
|
0,59
|
1,03
|
1,06
|
1,72
|
1,77
|
1,64
|
1,96
|
2,17
|
2,24
|
3,03
|
1,84
|
|
|
0,79
|
0,68
|
0,42
|
0,53
|
0,62
|
0,67
|
0,65
|
0,66
|
1,12
|
1,49
|
1,62
|
1,72
|
1,77
|
1,64
|
1,96
|
2,17
|
2,24
|
3,03
|
1,85
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
65K
|
€
52K
|
€
46K
|
€
52K
|
€
66K
|
€
80K
|
€
67K
|
€
67K
|
€
152K
|
€
223K
|
€
224K
|
€
274K
|
€
272K
|
€
237K
|
€
282K
|
€
277K
|
€
205K
|
€
172K
|
€
171K
|
|
|
€
81K
|
€
76K
|
€
108K
|
€
95K
|
€
104K
|
€
118K
|
€
103K
|
€
101K
|
€
134K
|
€
150K
|
€
138K
|
€
159K
|
€
156K
|
€
153K
|
€
164K
|
€
157K
|
€
87K
|
€
52K
|
€
71K
|
|
|
€
81K
|
€
76K
|
€
108K
|
€
95K
|
€
104K
|
€
118K
|
€
103K
|
€
101K
|
€
134K
|
€
150K
|
€
138K
|
€
159K
|
€
144K
|
€
124K
|
€
117K
|
€
94K
|
€
87K
|
€
52K
|
€
71K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
11K
|
€
29K
|
€
47K
|
€
62K
|
|
|
|
|
|
-25,18%
|
-45,43%
|
-135,01%
|
-84,31%
|
-58,63%
|
-48,07%
|
-52,70%
|
-49,66%
|
11,38%
|
33,05%
|
38,50%
|
42,16%
|
42,66%
|
35,50%
|
42,08%
|
43,42%
|
57,74%
|
70,03%
|
58,18%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,10
|
0,34
|
0,39
|
0,52
|
|
|
|
|
|
7,04
|
1,83
|
|
8,47
|
5,41
|
|
14,05
|
|
|
|
|
4,62
|
3,53
|
|
9,41
|
8,14
|
|
0,75
|
0,95
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-45,62%
|
-161,27%
|
30,04%
|
11,65%
|
0,11%
|
7,48%
|
5,78%
|
151,52%
|
-327,93%
|
-17,05%
|
-33,77%
|
13,75%
|
41,80%
|
-18,99%
|
15,32%
|
18,98%
|
2,64%
|
36,39%
|
77,90%
|
|
|
-45,62%
|
-161,27%
|
30,04%
|
11,65%
|
0,11%
|
7,48%
|
5,78%
|
151,52%
|
-327,93%
|
-17,05%
|
-33,77%
|
-0,53%
|
27,61%
|
-41,23%
|
-1,09%
|
1,44%
|
-1,81%
|
30,93%
|
49,23%
|
|
|
11,49
|
73,26
|
-40,55
|
-9,83
|
-0,07
|
-3,60
|
-3,04
|
-75,24
|
-37,32
|
-5,64
|
-13,00
|
-0,22
|
11,78
|
-14,64
|
-0,46
|
0,63
|
-1,05
|
21,66
|
28,64
|
|
|
-45,62
|
-161,27
|
30,04
|
11,65
|
0,11
|
7,48
|
5,78
|
151,52
|
-327,93
|
-17,05
|
-33,77
|
-0,53
|
27,61
|
-41,23
|
-1,09
|
1,44
|
-1,81
|
30,93
|
49,23
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1
|
1,60
|
2,30
|
2
|
2
|
2,70
|
2,80
|
2,80
|
2,80
|
1,80
|
1,80
|
1,80
|
2
|
2
|
2,90
|
3,30
|
|
|
|
|
|
€
34K
|
€
25K
|
€
22K
|
€
18K
|
€
16K
|
€
22K
|
€
24K
|
€
6K
|
€
21K
|
€
19K
|
€
14K
|
€
11K
|
€
10K
|
€
7K
|
€
3K
|
€
4K
|