M
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
96K
|
€
85K
|
€
94K
|
€
78K
|
€
65K
|
€
69K
|
€
55K
|
€
50K
|
€
-32K
|
€
52K
|
€
53K
|
€
56K
|
€
73K
|
€
49K
|
€
82K
|
€
51K
|
€
71K
|
€
71K
|
€
78K
|
€
68K
|
|
|
€
331K
|
€
413K
|
€
193K
|
€
186K
|
€
265K
|
€
109K
|
€
90K
|
€
86K
|
€
66K
|
€
87K
|
€
39K
|
€
39K
|
€
70K
|
€
27K
|
€
48K
|
€
50K
|
€
51K
|
€
40K
|
€
19K
|
€
12K
|
|
|
€
1,66M
|
€
1,33M
|
€
1,31M
|
€
1,11M
|
€
926K
|
€
661K
|
€
553K
|
€
463K
|
€
577K
|
€
511K
|
€
424K
|
€
385K
|
€
346K
|
€
318K
|
€
291K
|
€
243K
|
€
193K
|
€
143K
|
€
103K
|
€
84K
|
|
|
€
191K
|
€
161K
|
€
162K
|
€
141K
|
€
119K
|
€
107K
|
€
80K
|
€
69K
|
€
28K
|
€
82K
|
€
68K
|
€
65K
|
€
85K
|
€
56K
|
€
90K
|
€
57K
|
€
67K
|
€
62K
|
€
66K
|
€
52K
|
|
|
€
48K
|
€
47K
|
€
31K
|
€
24K
|
€
38K
|
€
18K
|
€
32K
|
€
13K
|
€
15K
|
€
22K
|
€
16K
|
€
14K
|
€
10K
|
€
5K
|
€
5K
|
€
5K
|
€
19K
|
€
6K
|
€
18K
|
€
14K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
|
|
€
391K
|
|
|
|
|
|
€
2K
|
|
|
|
|
€
240K
|
|
|
|
|
|
|
|
|
|
|
94,69%
|
|
|
|
|
|
2,32%
|
|
|
|
|
343,00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
96K
|
€
85K
|
€
94K
|
€
78K
|
€
65K
|
€
69K
|
€
55K
|
€
50K
|
€
-32K
|
€
52K
|
€
53K
|
€
56K
|
€
73K
|
€
49K
|
€
82K
|
€
51K
|
€
71K
|
€
71K
|
€
78K
|
€
68K
|
|
|
€
66K
|
€
69K
|
€
88K
|
€
78K
|
€
62K
|
€
66K
|
€
41K
|
€
33K
|
€
-49K
|
€
38K
|
€
40K
|
€
43K
|
€
59K
|
€
36K
|
€
68K
|
€
37K
|
€
57K
|
€
57K
|
€
64K
|
€
54K
|
|
|
€
331K
|
€
413K
|
€
193K
|
€
186K
|
€
265K
|
€
109K
|
€
90K
|
€
86K
|
€
66K
|
€
87K
|
€
39K
|
€
39K
|
€
70K
|
€
27K
|
€
48K
|
€
50K
|
€
51K
|
€
40K
|
€
19K
|
€
12K
|
|
|
€
14K
|
€
336K
|
€
75K
|
-
|
€
0
|
€
0
|
€
0
|
€
0
|
€
15K
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
942K
|
€
607K
|
€
934K
|
€
921K
|
€
766K
|
€
497K
|
€
381K
|
€
206K
|
€
61K
|
€
77K
|
€
79K
|
€
79K
|
€
38K
|
€
31K
|
€
23K
|
€
21K
|
€
16K
|
€
59K
|
€
65K
|
€
68K
|
|
|
€
361K
|
€
429K
|
€
200K
|
€
186K
|
€
268K
|
€
112K
|
€
104K
|
€
103K
|
€
83K
|
€
100K
|
€
52K
|
€
53K
|
€
84K
|
€
41K
|
€
62K
|
€
63K
|
€
64K
|
€
53K
|
€
32K
|
€
25K
|
|
|
€
878K
|
€
545K
|
€
857K
|
€
683K
|
€
497K
|
€
229K
|
€
117K
|
€
14K
|
€
137K
|
€
102K
|
€
32K
|
€
9K
|
€
-16K
|
€
-32K
|
€
-49K
|
€
-74K
|
€
-84K
|
€
-97K
|
€
-102K
|
€
-88K
|
|
|
12,93
|
5,10
|
11,55
|
3,64
|
2,69
|
1,85
|
1,42
|
1,05
|
3,10
|
2,53
|
1,51
|
1,10
|
0,81
|
0,49
|
0,35
|
0,24
|
0,16
|
0,38
|
0,39
|
0,44
|
|
|
12,93
|
5,10
|
11,55
|
3,64
|
2,69
|
2,07
|
1,42
|
1,05
|
3,10
|
2,53
|
1,51
|
1,10
|
0,81
|
0,49
|
0,35
|
0,24
|
0,16
|
0,38
|
0,39
|
0,44
|
|
|
12,93
|
5,10
|
11,55
|
3,64
|
2,69
|
1,96
|
1,42
|
1,05
|
3,10
|
2,53
|
1,51
|
1,10
|
0,81
|
0,49
|
0,35
|
0,24
|
0,16
|
0,38
|
0,39
|
0,44
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,76M
|
€
1,50M
|
€
1,44M
|
€
1,37M
|
€
1,22M
|
€
930K
|
€
832K
|
€
726K
|
€
668K
|
€
635K
|
€
576K
|
€
589K
|
€
576K
|
€
552K
|
€
562K
|
€
572K
|
€
579K
|
€
636K
|
€
655K
|
€
671K
|
|
|
€
100K
|
€
168K
|
€
129K
|
€
259K
|
€
294K
|
€
268K
|
€
279K
|
€
263K
|
€
91K
|
€
125K
|
€
152K
|
€
204K
|
€
229K
|
€
234K
|
€
271K
|
€
329K
|
€
386K
|
€
493K
|
€
552K
|
€
586K
|
|
|
€
74K
|
€
133K
|
€
81K
|
€
259K
|
€
294K
|
€
254K
|
€
279K
|
€
263K
|
€
65K
|
€
66K
|
€
63K
|
€
86K
|
€
84K
|
€
63K
|
€
75K
|
€
97K
|
€
100K
|
€
157K
|
€
167K
|
€
155K
|
|
|
€
26K
|
€
35K
|
€
48K
|
|
|
|
|
|
€
26K
|
€
58K
|
€
89K
|
€
118K
|
€
145K
|
€
171K
|
€
196K
|
€
232K
|
€
285K
|
€
336K
|
€
385K
|
€
431K
|
|
|
94,34%
|
88,75%
|
91,00%
|
81,13%
|
75,93%
|
71,13%
|
66,45%
|
63,76%
|
86,38%
|
80,37%
|
73,65%
|
65,38%
|
60,16%
|
57,62%
|
51,81%
|
42,46%
|
33,38%
|
22,42%
|
15,74%
|
12,57%
|
|
|
0,02
|
0,03
|
0,04
|
|
|
|
|
|
0,04
|
0,11
|
0,21
|
0,31
|
0,42
|
0,54
|
0,67
|
0,96
|
1,48
|
2,36
|
3,73
|
5,11
|
|
|
1,04
|
1,99
|
1,37
|
3,30
|
4,52
|
3,92
|
5,10
|
5,27
|
|
2,42
|
2,85
|
3,62
|
3,16
|
4,76
|
3,30
|
6,47
|
5,46
|
6,98
|
7,08
|
8,62
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
21,78%
|
32,30%
|
15,30%
|
16,74%
|
28,93%
|
16,89%
|
18,75%
|
22,19%
|
14,32%
|
19,62%
|
12,34%
|
13,65%
|
24,12%
|
12,86%
|
21,15%
|
26,11%
|
33,23%
|
37,24%
|
31,35%
|
29,76%
|
|
|
19,97%
|
31,12%
|
14,80%
|
16,74%
|
28,61%
|
16,44%
|
16,24%
|
18,61%
|
11,44%
|
16,96%
|
9,14%
|
10,13%
|
20,20%
|
8,59%
|
16,49%
|
20,52%
|
26,20%
|
27,71%
|
18,17%
|
13,65%
|
|
|
18,84
|
27,62
|
13,47
|
13,58
|
21,72
|
11,69
|
10,79
|
11,86
|
9,88
|
13,63
|
6,73
|
6,62
|
12,16
|
4,95
|
8,54
|
8,71
|
8,74
|
6,21
|
2,86
|
1,72
|
|
|
19,97
|
31,12
|
14,80
|
16,74
|
28,61
|
16,44
|
16,24
|
18,61
|
11,44
|
16,96
|
9,14
|
10,13
|
20,20
|
8,59
|
16,49
|
20,52
|
26,20
|
27,71
|
18,17
|
13,65
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|