M
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
€
-4K
|
€
-7K
|
€
-498
|
€
-537
|
€
-1K
|
€
-3K
|
|
|
€
89K
|
€
51K
|
€
46K
|
€
108K
|
€
-5K
|
€
106K
|
|
|
€
494K
|
€
405K
|
€
354K
|
€
308K
|
€
200K
|
€
206K
|
|
|
€
23K
|
€
17K
|
€
15K
|
€
15K
|
€
8K
|
€
9K
|
|
|
Impôts
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-5K
|
€
-7K
|
€
-1K
|
€
-986
|
€
-1K
|
€
-4K
|
|
|
€
-10K
|
€
-7K
|
€
-1K
|
€
-986
|
€
-1K
|
€
-4K
|
|
|
€
89K
|
€
51K
|
€
46K
|
€
108K
|
€
-5K
|
€
106K
|
|
|
Capex
|
€
156K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1K
|
€
327
|
€
914
|
€
5K
|
€
6K
|
€
445
|
|
|
€
93K
|
€
51K
|
€
46K
|
€
108K
|
€
-5K
|
€
106K
|
|
|
€
-164K
|
€
-102K
|
€
-101K
|
€
-95K
|
€
-153K
|
€
-99K
|
|
|
0,01
|
0
|
0,01
|
0,05
|
0,04
|
0,40
|
|
|
0,01
|
0
|
0,01
|
0,05
|
0,04
|
0,41
|
|
|
0,01
|
0
|
0,01
|
0,05
|
0,04
|
0,40
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
659K
|
€
507K
|
€
507K
|
€
511K
|
€
512K
|
€
572K
|
|
|
€
165K
|
€
102K
|
€
153K
|
€
203K
|
€
312K
|
€
366K
|
|
|
€
165K
|
€
102K
|
€
101K
|
€
100K
|
€
159K
|
€
163K
|
|
|
|
-
|
€
52K
|
€
103K
|
€
153K
|
€
202K
|
|
|
74,91%
|
79,87%
|
69,74%
|
60,29%
|
39,10%
|
35,95%
|
|
|
|
0
|
0,15
|
0,33
|
0,76
|
0,98
|
|
|
Dettes / EBITDA
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
18,92%
|
12,58%
|
12,87%
|
35,00%
|
-2,70%
|
51,39%
|
|
|
18,04%
|
12,58%
|
12,87%
|
35,00%
|
-2,70%
|
51,39%
|
|
|
13,51
|
10,05
|
8,97
|
21,10
|
-1,06
|
18,47
|
|
|
18,04
|
12,58
|
12,87
|
35,00
|
-2,70
|
51,39
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|