M
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1.58M
|
€
1.48M
|
€
1.80M
|
€
2.09M
|
€
1.45M
|
€
550K
|
€
661K
|
€
787K
|
€
1.07M
|
€
720K
|
€
1.04M
|
€
978K
|
€
817K
|
€
1.08M
|
€
1.23M
|
€
1.35M
|
€
1.14M
|
€
1.31M
|
€
1.36M
|
€
1.25M
|
|
|
€
19K
|
€
-107K
|
€
11K
|
€
136K
|
€
-289K
|
€
-139K
|
€
-370K
|
€
-263K
|
€
67K
|
€
-373K
|
€
-38K
|
€
-179K
|
€
-9K
|
€
-11K
|
€
-23K
|
€
100K
|
€
22K
|
€
-31K
|
€
18K
|
€
32K
|
|
|
€
376K
|
€
357K
|
€
465K
|
€
777K
|
€
643K
|
€
50K
|
€
190K
|
€
560K
|
€
617K
|
€
550K
|
€
940K
|
€
265K
|
€
471K
|
€
491K
|
€
538K
|
€
551K
|
€
519K
|
€
469K
|
€
459K
|
€
419K
|
|
|
19.80
|
22.10
|
23.50
|
28.70
|
32.60
|
13.20
|
18.10
|
17.70
|
17.50
|
19.40
|
19.60
|
17.40
|
17.40
|
19.40
|
21.50
|
21.70
|
24.30
|
25.60
|
25.40
|
21.70
|
|
|
€
378K
|
€
185K
|
€
270K
|
€
462K
|
€
55K
|
€
43K
|
€
7K
|
€
21K
|
€
240K
|
€
19K
|
€
173K
|
€
37K
|
€
66K
|
€
162K
|
€
145K
|
€
304K
|
€
216K
|
€
103K
|
€
162K
|
€
207K
|
|
|
€
97K
|
€
103K
|
€
83K
|
€
131K
|
€
133K
|
€
26K
|
€
36K
|
€
17K
|
€
17K
|
€
50K
|
€
13K
|
€
2K
|
€
7K
|
€
7K
|
€
9K
|
€
25K
|
€
492
|
€
59
|
€
4K
|
€
10K
|
|
|
€
84K
|
€
79K
|
€
135K
|
€
206K
|
€
245K
|
€
47K
|
€
169K
|
€
101K
|
€
79K
|
€
120K
|
€
110K
|
€
97K
|
€
92K
|
€
103K
|
€
118K
|
€
125K
|
€
99K
|
€
160K
|
€
145K
|
€
122K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
50K
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
49.94%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
468K
|
€
239K
|
€
343K
|
€
526K
|
€
44K
|
€
58K
|
€
-131K
|
€
-16K
|
€
309K
|
€
-93K
|
€
161K
|
€
37K
|
€
57K
|
€
205K
|
€
173K
|
€
345K
|
€
272K
|
€
119K
|
€
186K
|
€
266K
|
|
|
€
155K
|
€
11K
|
€
113K
|
€
227K
|
€
-229K
|
€
-101K
|
€
-328K
|
€
-223K
|
€
79K
|
€
-380K
|
€
-38K
|
€
-170K
|
€
-130K
|
€
16K
|
€
7K
|
€
138K
|
€
64K
|
€
1K
|
€
11K
|
€
45K
|
|
|
€
19K
|
€
-107K
|
€
11K
|
€
136K
|
€
-289K
|
€
-139K
|
€
-370K
|
€
-263K
|
€
67K
|
€
-373K
|
€
-38K
|
€
-179K
|
€
-9K
|
€
-11K
|
€
-23K
|
€
100K
|
€
22K
|
€
-31K
|
€
18K
|
€
32K
|
|
|
€
198K
|
€
398K
|
€
48K
|
€
23K
|
€
967K
|
€
-32K
|
€
115K
|
€
158K
|
€
97K
|
€
118K
|
€
917K
|
€
169K
|
€
-250K
|
€
110K
|
€
48K
|
€
51K
|
€
144K
|
€
1.10M
|
€
40K
|
€
206K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
61K
|
€
157K
|
€
214K
|
€
337K
|
€
239K
|
€
138K
|
€
17K
|
€
42K
|
€
128K
|
€
84K
|
€
120K
|
€
159K
|
€
147K
|
€
247K
|
€
77K
|
€
394K
|
€
226K
|
€
305K
|
€
227K
|
€
136K
|
|
|
€
332K
|
€
121K
|
€
241K
|
€
435K
|
€
-16K
|
€
19K
|
€
-173K
|
€
-56K
|
€
297K
|
€
-86K
|
€
162K
|
€
28K
|
€
178K
|
€
178K
|
€
143K
|
€
307K
|
€
230K
|
€
87K
|
€
194K
|
€
253K
|
|
|
€
767K
|
€
398K
|
€
528K
|
€
537K
|
€
597K
|
€
-63K
|
€
-241K
|
€
-11K
|
€
187K
|
€
-12K
|
€
241K
|
€
264K
|
€
414K
|
€
134K
|
€
260K
|
€
290K
|
€
249K
|
€
299K
|
€
359K
|
€
234K
|
|
|
1.56
|
1.28
|
1.36
|
1.31
|
1.32
|
0.90
|
0.67
|
0.98
|
1.18
|
0.99
|
1.30
|
1.33
|
1.60
|
1.15
|
1.30
|
1.31
|
1.30
|
1.30
|
1.41
|
1.26
|
|
|
0.36
|
0.31
|
0.48
|
0.66
|
0.59
|
0.35
|
0.22
|
0.54
|
0.88
|
0.74
|
0.86
|
0.88
|
1.13
|
0.74
|
0.82
|
0.93
|
0.83
|
0.86
|
0.94
|
0.89
|
|
|
1.60
|
1.49
|
1.58
|
1.54
|
1.49
|
0.90
|
0.67
|
0.98
|
1.18
|
0.99
|
1.30
|
1.33
|
1.61
|
1.15
|
1.30
|
1.31
|
1.30
|
1.30
|
1.41
|
1.26
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3.10M
|
€
2.98M
|
€
3.00M
|
€
3.54M
|
€
3.89M
|
€
1.05M
|
€
1.16M
|
€
1.56M
|
€
2.22M
|
€
2.21M
|
€
2.23M
|
€
1.38M
|
€
1.45M
|
€
1.82M
|
€
2.00M
|
€
2.20M
|
€
2.23M
|
€
2.49M
|
€
1.44M
|
€
1.48M
|
|
|
€
2.73M
|
€
2.62M
|
€
2.54M
|
€
2.76M
|
€
3.24M
|
€
1.00M
|
€
971K
|
€
996K
|
€
1.39M
|
€
1.42M
|
€
1.03M
|
€
1.12M
|
€
975K
|
€
1.32M
|
€
1.46M
|
€
1.65M
|
€
1.71M
|
€
2.02M
|
€
982K
|
€
1.05M
|
|
|
€
1.38M
|
€
1.38M
|
€
1.41M
|
€
1.70M
|
€
1.82M
|
€
645K
|
€
719K
|
€
737K
|
€
1.07M
|
€
1.07M
|
€
810K
|
€
804K
|
€
684K
|
€
900K
|
€
876K
|
€
924K
|
€
843K
|
€
989K
|
€
869K
|
€
894K
|
|
|
€
1.35M
|
€
1.22M
|
€
1.08M
|
€
1.03M
|
€
1.41M
|
€
358K
|
€
251K
|
€
259K
|
€
326K
|
€
350K
|
€
224K
|
€
312K
|
€
291K
|
€
425K
|
€
583K
|
€
723K
|
€
866K
|
€
1.03M
|
€
113K
|
€
161K
|
|
|
12.11%
|
11.99%
|
15.49%
|
21.96%
|
16.54%
|
4.76%
|
16.33%
|
35.99%
|
27.84%
|
24.94%
|
42.1%
|
19.19%
|
32.53%
|
27.05%
|
26.94%
|
25.06%
|
23.29%
|
18.85%
|
31.82%
|
28.28%
|
|
|
3.58
|
3.42
|
2.33
|
1.33
|
2.19
|
7.13
|
1.32
|
0.46
|
0.53
|
0.64
|
0.24
|
1.18
|
0.62
|
0.86
|
1.08
|
1.31
|
1.67
|
2.19
|
0.25
|
0.38
|
|
|
5.82
|
10.97
|
7.40
|
5.25
|
74.29
|
17.25
|
|
|
4.51
|
|
6.40
|
29.94
|
17.09
|
6.47
|
8.42
|
4.77
|
6.28
|
16.94
|
5.27
|
3.96
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
88.52%
|
33.85%
|
51.84%
|
55.97%
|
-2.48%
|
38.61%
|
-91.52%
|
-10.09%
|
48.08%
|
-15.62%
|
17.26%
|
10.63%
|
37.74%
|
36.14%
|
26.61%
|
55.69%
|
44.32%
|
18.56%
|
42.22%
|
60.49%
|
|
|
5.08%
|
-30.03%
|
2.39%
|
17.47%
|
-44.89%
|
-277.76%
|
-195.29%
|
-47.06%
|
10.84%
|
-67.71%
|
-4.01%
|
-67.55%
|
-1.94%
|
-2.27%
|
-4.31%
|
18.17%
|
4.18%
|
-6.53%
|
3.97%
|
7.56%
|
|
|
0.62
|
-3.60
|
0.37
|
3.84
|
-7.43
|
-13.23
|
-31.89
|
-16.93
|
3.02
|
-16.89
|
-1.69
|
-12.96
|
-0.63
|
-0.61
|
-1.16
|
4.55
|
0.97
|
-1.23
|
1.26
|
2.14
|
|
|
5.08
|
-30.03
|
2.39
|
17.47
|
-44.89
|
-277.76
|
-195.29
|
-47.06
|
10.84
|
-67.71
|
-4.01
|
-67.55
|
-1.94
|
-2.27
|
-4.31
|
18.17
|
4.18
|
-6.53
|
3.97
|
7.56
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
19.80
|
22.10
|
23.50
|
28.70
|
32.60
|
13.20
|
18.10
|
17.70
|
17.50
|
19.40
|
19.60
|
17.40
|
17.40
|
19.40
|
21.50
|
21.70
|
24.30
|
25.60
|
25.40
|
21.70
|
|
|
€
4K
|
€
4K
|
€
6K
|
€
7K
|
€
8K
|
€
4K
|
€
9K
|
€
6K
|
€
5K
|
€
6K
|
€
6K
|
€
6K
|
€
5K
|
€
5K
|
€
5K
|
€
6K
|
€
4K
|
€
6K
|
€
6K
|
€
6K
|