M
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
840
|
€
18K
|
€
20K
|
€
-3K
|
€
12K
|
€
-6K
|
€
14K
|
€
20K
|
€
70K
|
€
50K
|
€
33K
|
€
49K
|
€
65K
|
€
20K
|
€
10K
|
€
42K
|
€
24K
|
€
17K
|
€
35K
|
|||||||||||||||
|
€
-6K
|
€
14K
|
€
13K
|
€
-16K
|
€
523
|
€
-22K
|
€
-5K
|
€
943
|
€
7K
|
€
900
|
€
-25K
|
€
-3K
|
€
17K
|
€
-27K
|
€
-6K
|
€
22K
|
€
9K
|
€
-9K
|
€
17K
|
|||||||||||||||
|
€
-74K
|
€
-68K
|
€
-82K
|
€
-95K
|
€
-78K
|
€
-12K
|
€
10K
|
€
16K
|
€
15K
|
€
8K
|
€
7K
|
€
32K
|
€
35K
|
€
18K
|
€
45K
|
€
49K
|
€
27K
|
€
19K
|
€
27K
|
|||||||||||||||
|
-
|
€
12K
|
€
12K
|
-
|
€
7K
|
-
|
€
10K
|
€
15K
|
€
27K
|
€
18K
|
€
255
|
€
15K
|
€
30K
|
€
625
|
€
5K
|
€
35K
|
€
22K
|
€
7K
|
€
28K
|
|||||||||||||||
|
|
€
145
|
€
402
|
€
540
|
€
7K
|
€
528
|
€
172
|
€
801
|
€
496
|
€
1K
|
|
€
193
|
€
184
|
|
€
3K
|
€
5K
|
|
|
|
|||||||||||||||
|
|
|
|
|
|
|
|
|
€
2K
|
€
2K
|
€
4K
|
€
2K
|
€
3K
|
€
3K
|
|
|
|
|
|
|||||||||||||||
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-4K
|
€
17K
|
€
17K
|
€
-5K
|
€
10K
|
€
-8K
|
€
12K
|
€
18K
|
€
30K
|
€
25K
|
€
-4K
|
€
19K
|
€
36K
|
€
-10K
|
€
5K
|
€
40K
|
€
23K
|
€
10K
|
€
34K
|
|||||||||||||||
|
€
-6K
|
€
14K
|
€
14K
|
€
-16K
|
€
974
|
€
-22K
|
€
-5K
|
€
1K
|
€
7K
|
€
1K
|
€
-26K
|
€
3K
|
€
12K
|
€
-35K
|
€
-14K
|
€
21K
|
€
9K
|
€
-8K
|
€
14K
|
|||||||||||||||
|
€
-6K
|
€
14K
|
€
13K
|
€
-16K
|
€
523
|
€
-22K
|
€
-5K
|
€
943
|
€
7K
|
€
900
|
€
-25K
|
€
-3K
|
€
17K
|
€
-27K
|
€
-6K
|
€
22K
|
€
9K
|
€
-9K
|
€
17K
|
|||||||||||||||
|
€
168
|
€
-19K
|
€
-2K
|
€
2K
|
€
38K
|
€
4K
|
€
4K
|
€
-9K
|
€
18K
|
€
9K
|
€
30K
|
€
-5K
|
€
11K
|
€
56K
|
€
27K
|
€
66K
|
€
2K
|
€
3K
|
€
29K
|
|||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
295
|
€
799
|
€
6K
|
€
28K
|
€
21K
|
€
3K
|
€
12K
|
€
4K
|
€
14K
|
|
€
17K
|
€
19K
|
€
10K
|
€
18K
|
€
4K
|
€
5K
|
€
3K
|
€
2K
|
€
11K
|
|||||||||||||||
|
€
-4K
|
€
17K
|
€
16K
|
€
-5K
|
€
9K
|
€
-8K
|
€
12K
|
€
18K
|
€
30K
|
€
24K
|
€
-2K
|
€
14K
|
€
41K
|
€
-1K
|
€
13K
|
€
41K
|
€
23K
|
€
9K
|
€
37K
|
|||||||||||||||
|
€
-22K
|
€
-16K
|
€
-21K
|
€
-71K
|
€
-65K
|
€
26K
|
€
42K
|
€
41K
|
€
37K
|
€
1K
|
€
-53K
|
€
-28K
|
€
-42K
|
€
-77K
|
€
-29K
|
€
-10K
|
€
7K
|
€
-9K
|
€
-10K
|
|||||||||||||||
|
0,70
|
0,77
|
0,66
|
0,46
|
0,60
|
1,26
|
1,60
|
1,52
|
1,56
|
1,02
|
0,64
|
0,80
|
0,66
|
0,44
|
0,72
|
0,89
|
1,20
|
0,83
|
0,82
|
|||||||||||||||
|
0,70
|
0,77
|
0,66
|
0,46
|
0,66
|
1,26
|
1,60
|
1,52
|
1,56
|
1,02
|
0,64
|
0,80
|
0,66
|
0,44
|
0,72
|
0,89
|
1,20
|
0,83
|
0,82
|
|||||||||||||||
|
0,70
|
0,77
|
0,66
|
0,46
|
0,63
|
1,26
|
1,60
|
1,52
|
1,56
|
1,02
|
0,64
|
0,80
|
0,66
|
0,44
|
0,72
|
0,89
|
1,20
|
0,83
|
0,82
|
|||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
52K
|
€
58K
|
€
67K
|
€
91K
|
€
140K
|
€
142K
|
€
140K
|
€
160K
|
€
170K
|
€
148K
|
€
178K
|
€
186K
|
€
180K
|
€
172K
|
€
153K
|
€
159K
|
€
68K
|
€
84K
|
€
99K
|
|||||||||||||||
|
€
126K
|
€
126K
|
€
149K
|
€
186K
|
€
218K
|
€
153K
|
€
130K
|
€
144K
|
€
156K
|
€
140K
|
€
171K
|
€
154K
|
€
145K
|
€
155K
|
€
109K
|
€
110K
|
€
41K
|
€
66K
|
€
72K
|
|||||||||||||||
|
€
71K
|
€
69K
|
€
61K
|
€
130K
|
€
155K
|
€
98K
|
€
71K
|
€
79K
|
€
67K
|
€
75K
|
€
146K
|
€
137K
|
€
123K
|
€
138K
|
€
101K
|
€
96K
|
€
35K
|
€
55K
|
€
56K
|
|||||||||||||||
|
€
55K
|
€
56K
|
€
88K
|
€
55K
|
€
55K
|
€
55K
|
€
59K
|
€
65K
|
€
89K
|
€
65K
|
€
25K
|
€
18K
|
€
22K
|
€
16K
|
€
8K
|
€
14K
|
€
6K
|
€
11K
|
€
16K
|
|||||||||||||||
|
-142,60%
|
-116,98%
|
-122,63%
|
-103,42%
|
-56,03%
|
-8,16%
|
7,34%
|
9,81%
|
8,67%
|
5,49%
|
4,07%
|
17,23%
|
19,32%
|
10,29%
|
29,28%
|
30,69%
|
40,02%
|
22,03%
|
27,49%
|
|||||||||||||||
|
-0,74
|
-0,83
|
-1,07
|
-0,58
|
-0,70
|
-4,76
|
5,71
|
4,16
|
6,01
|
7,96
|
3,50
|
0,55
|
0,64
|
0,92
|
0,17
|
0,30
|
0,23
|
0,60
|
0,59
|
|||||||||||||||
|
|
7,44
|
8,53
|
|
22,34
|
|
10,55
|
7,88
|
5,16
|
5,72
|
|
7,94
|
4,02
|
|
21,13
|
2,73
|
1,75
|
6,85
|
2,11
|
|||||||||||||||
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,44%
|
-24,80%
|
-19,34%
|
5,23%
|
-11,89%
|
67,89%
|
118,13%
|
114,19%
|
200,18%
|
294,98%
|
-30,66%
|
43,49%
|
117,28%
|
-7,96%
|
28,99%
|
83,24%
|
84,91%
|
48,31%
|
134,96%
|
|||||||||||||||
|
8,33%
|
-20,99%
|
-15,28%
|
17,27%
|
-0,67%
|
188,75%
|
-53,08%
|
6,00%
|
44,84%
|
11,05%
|
-342,97%
|
-8,15%
|
48,91%
|
-153,37%
|
-14,20%
|
44,44%
|
31,59%
|
-46,59%
|
62,65%
|
|||||||||||||||
|
-11,87
|
24,55
|
18,74
|
-17,86
|
0,37
|
-15,41
|
-3,90
|
0,59
|
3,89
|
0,61
|
-13,94
|
-1,40
|
9,45
|
-15,77
|
-4,16
|
13,64
|
12,64
|
-10,26
|
17,22
|
|||||||||||||||
|
8,33
|
-20,99
|
-15,28
|
17,27
|
-0,67
|
188,75
|
-53,08
|
6,00
|
44,84
|
11,05
|
-342,97
|
-8,15
|
48,91
|
-153,37
|
-14,20
|
44,44
|
31,59
|
-46,59
|
62,65
|
|||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1
|
1
|
1,10
|
0,80
|
1,60
|
2
|
0,20
|
|
|
0,20
|
|
|||||||||||||||
|
|
|
|
|
|
|
|
|
€
2K
|
€
2K
|
€
3K
|
€
3K
|
€
2K
|
€
1K
|
|
|
|
|
|