M
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
604K
|
€
991K
|
€
807K
|
€
776K
|
€
1.44M
|
€
633K
|
€
1.88M
|
€
842K
|
€
981K
|
€
887K
|
€
893K
|
€
824K
|
€
2.32M
|
€
1.44M
|
€
782K
|
€
658K
|
€
86K
|
€
56K
|
€
21K
|
€
196K
|
|
|
€
1.18M
|
€
112K
|
€
134K
|
€
236K
|
€
690K
|
€
-58K
|
€
-1.99M
|
€
21K
|
€
84K
|
€
20K
|
€
29K
|
€
-33K
|
€
964K
|
€
341K
|
€
48K
|
€
-120K
|
€
25K
|
€
45K
|
€
202K
|
€
117K
|
|
|
€
6.08M
|
€
4.90M
|
€
4.79M
|
€
4.65M
|
€
4.42M
|
€
3.72M
|
€
3.66M
|
€
5.65M
|
€
5.63M
|
€
5.55M
|
€
5.53M
|
€
5.50M
|
€
5.53M
|
€
4.57M
|
€
4.23M
|
€
4.18M
|
€
4.30M
|
€
4.28M
|
€
4.23M
|
€
4.03M
|
|
|
€
854K
|
€
1.02M
|
€
784K
|
€
730K
|
€
1.31M
|
€
740K
|
€
167K
|
€
1.24M
|
€
1.40M
|
€
1.27M
|
€
1.27M
|
€
1.19M
|
€
3.00M
|
€
1.49M
|
€
644K
|
€
825K
|
€
280K
|
€
293K
|
€
350K
|
€
481K
|
|
|
€
37K
|
€
106K
|
-
|
€
104K
|
€
356K
|
€
386K
|
€
311K
|
|
€
70K
|
€
76K
|
€
40K
|
€
534K
|
€
520K
|
€
325K
|
€
92K
|
€
18K
|
€
19K
|
€
14K
|
€
66K
|
€
171K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
521K
|
€
904K
|
€
677K
|
€
708K
|
€
1.36M
|
€
563K
|
€
-3.63M
|
€
780K
|
€
921K
|
€
826K
|
€
835K
|
€
766K
|
€
2.22M
|
€
1.33M
|
€
447K
|
€
655K
|
€
82K
|
€
29K
|
€
62K
|
€
164K
|
|
|
€
156K
|
€
546K
|
€
319K
|
€
351K
|
€
1.07M
|
€
132K
|
€
-4.06M
|
€
350K
|
€
487K
|
€
418K
|
€
463K
|
€
414K
|
€
1.89M
|
€
999K
|
€
447K
|
€
385K
|
€
44K
|
€
-1K
|
€
36K
|
€
152K
|
|
|
€
1.23M
|
€
165K
|
€
187K
|
€
289K
|
€
743K
|
€
-5K
|
€
-1.95M
|
€
68K
|
€
130K
|
€
67K
|
€
75K
|
€
14K
|
€
1.01M
|
€
388K
|
|
€
-64K
|
€
81K
|
€
55K
|
€
103K
|
€
117K
|
|
|
€
230K
|
€
0
|
€
-625K
|
€
50K
|
€
38K
|
€
584K
|
€
0
|
€
17K
|
€
90K
|
€
400K
|
€
108K
|
€
202K
|
€
0
|
€
0
|
€
-757K
|
€
810K
|
€
8.85M
|
€
0
|
€
407K
|
€
23K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
382K
|
€
171K
|
€
402K
|
€
320K
|
€
271K
|
€
3.15M
|
€
369K
|
€
205K
|
€
166K
|
€
194K
|
€
683K
|
€
1.80M
|
€
1.61M
|
€
1K
|
€
100K
|
€
16K
|
€
12K
|
€
8K
|
€
4K
|
€
29K
|
|
|
€
1.54M
|
€
470K
|
€
492K
|
€
593K
|
€
983K
|
€
373K
|
€
3.88M
|
€
452K
|
€
517K
|
€
428K
|
€
401K
|
€
319K
|
€
1.30M
|
€
673K
|
€
48K
|
€
150K
|
€
63K
|
€
75K
|
€
153K
|
€
129K
|
|
|
€
4.73M
|
€
3.52M
|
€
3.40M
|
€
2.82M
|
€
2.89M
|
€
2.51M
|
€
-646K
|
€
1.59M
|
€
1.48M
|
€
1.44M
|
€
1.74M
|
€
1.04M
|
€
698K
|
€
-335K
|
€
-3.89M
|
€
-5.95M
|
€
-6.02M
|
€
1.24M
|
€
1.40M
|
€
1.71M
|
|
|
2.29
|
1.81
|
1.72
|
1.48
|
1.51
|
1.28
|
0.92
|
3.72
|
3.54
|
3.49
|
3.77
|
1.94
|
1.56
|
0.71
|
0.45
|
0.28
|
0.18
|
1.52
|
8.42
|
7.21
|
|
|
2.54
|
2.09
|
1.99
|
1.58
|
1.51
|
1.28
|
0.92
|
3.72
|
3.54
|
3.49
|
3.77
|
1.94
|
2.54
|
1.08
|
0.46
|
0.29
|
0.19
|
0.41
|
8.18
|
7.21
|
|
|
2.41
|
1.94
|
1.84
|
1.53
|
1.51
|
1.28
|
0.92
|
3.72
|
3.54
|
3.49
|
3.77
|
1.94
|
1.94
|
0.86
|
0.45
|
0.28
|
0.25
|
1.74
|
11.08
|
9.03
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
13.76M
|
€
13.42M
|
€
13.97M
|
€
15.51M
|
€
15.74M
|
€
24.31M
|
€
20.60M
|
€
17.25M
|
€
17.55M
|
€
17.84M
|
€
18.20M
|
€
18.24M
|
€
18.18M
|
€
17.36M
|
€
15.86M
|
€
15.80M
|
€
14.79M
|
€
8.23M
|
€
5.52M
|
€
5.54M
|
|
|
€
7.46M
|
€
8.27M
|
€
8.92M
|
€
10.58M
|
€
11.02M
|
€
14.83M
|
€
11.04M
|
€
11.12M
|
€
11.41M
|
€
11.76M
|
€
12.12M
|
€
12.16M
|
€
12.05M
|
€
12.17M
|
€
10.98M
|
€
10.87M
|
€
9.71M
|
€
3.16M
|
€
488K
|
€
685K
|
|
|
€
3.48M
|
€
4.05M
|
€
4.41M
|
€
5.68M
|
€
5.71M
|
€
8.93M
|
€
8.52M
|
€
587K
|
€
583K
|
€
577K
|
€
628K
|
€
1.11M
|
€
1.00M
|
€
978K
|
€
6.94M
|
€
8.18M
|
€
7.33M
|
€
2.36M
|
€
188K
|
€
275K
|
|
|
€
3.80M
|
€
3.93M
|
€
4.19M
|
€
4.71M
|
€
5.31M
|
€
5.90M
|
€
2.52M
|
€
10.53M
|
€
10.82M
|
€
11.19M
|
€
11.49M
|
€
11.06M
|
€
10.81M
|
€
10.99M
|
|
€
2.59M
|
€
2.34M
|
€
786K
|
€
300K
|
€
410K
|
|
|
44.14%
|
36.51%
|
34.25%
|
29.98%
|
28.06%
|
15.32%
|
17.78%
|
32.78%
|
32.11%
|
31.11%
|
30.38%
|
30.16%
|
30.43%
|
26.32%
|
26.67%
|
26.47%
|
29.09%
|
51.94%
|
76.61%
|
72.71%
|
|
|
0.62
|
0.80
|
0.88
|
1.01
|
1.20
|
1.58
|
0.69
|
1.86
|
1.92
|
2.02
|
2.08
|
2.01
|
1.95
|
2.41
|
|
0.62
|
0.54
|
0.18
|
0.07
|
0.10
|
|
|
14.33
|
9.15
|
13.19
|
14.94
|
8.08
|
26.36
|
|
14.24
|
12.39
|
14.25
|
14.51
|
15.89
|
5.42
|
9.14
|
24.54
|
16.60
|
118.11
|
109.93
|
7.85
|
4.18
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
25.38%
|
9.6%
|
10.28%
|
12.76%
|
22.27%
|
10.01%
|
105.9%
|
7.99%
|
9.19%
|
7.71%
|
7.25%
|
5.81%
|
23.41%
|
14.73%
|
1.13%
|
3.58%
|
1.46%
|
1.75%
|
3.62%
|
3.2%
|
|
|
19.38%
|
2.29%
|
2.81%
|
5.08%
|
15.63%
|
-1.55%
|
-54.4%
|
0.38%
|
1.48%
|
0.36%
|
0.52%
|
-0.59%
|
17.41%
|
7.46%
|
1.13%
|
-2.88%
|
0.57%
|
1.05%
|
4.76%
|
2.9%
|
|
|
8.56
|
0.84
|
0.96
|
1.52
|
4.39
|
-0.24
|
-9.67
|
0.12
|
0.48
|
0.11
|
0.16
|
-0.18
|
5.30
|
1.96
|
0.30
|
-0.76
|
0.17
|
0.54
|
3.65
|
2.11
|
|
|
19.38
|
2.29
|
2.81
|
5.08
|
15.63
|
-1.55
|
-54.40
|
0.38
|
1.48
|
0.36
|
0.52
|
-0.59
|
17.41
|
7.46
|
1.13
|
-2.88
|
0.57
|
1.05
|
4.76
|
2.90
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
58.58
|
47.50
|
130.53
|
126.95
|
133.45
|
112.16
|
32.58
|
7.02
|
110.16
|
10.93
|
13.21
|
21.99
|
151.59
|
|
0.07
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
58.58
|
47.50
|
130.53
|
126.95
|
133.45
|
112.16
|
32.58
|
7.02
|
110.16
|
10.93
|
13.21
|
21.99
|
151.59
|
|
0.07
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|