M
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
€
337K
|
€
2K
|
€
-4K
|
€
7K
|
€
-19K
|
|
|
€
246K
|
€
-270
|
€
-5K
|
€
5K
|
€
-22K
|
|
|
€
286K
|
€
40K
|
€
40K
|
€
45K
|
€
40K
|
|
|
€
279K
|
€
2K
|
€
1K
|
€
6K
|
€
1K
|
|
|
Impôts
|
€
595K
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
336K
|
€
958
|
€
-5K
|
€
6K
|
€
-19K
|
|
|
€
336K
|
€
958
|
€
-5K
|
€
6K
|
€
-19K
|
|
|
€
246K
|
€
-270
|
€
-5K
|
€
5K
|
€
-22K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
474K
|
|
€
32K
|
€
542
|
€
17K
|
|
|
€
246K
|
€
-270
|
€
-5K
|
€
5K
|
€
-22K
|
|
|
€
286K
|
€
40K
|
€
40K
|
€
45K
|
€
40K
|
|
|
1,03
|
1,01
|
1,01
|
1,01
|
1,01
|
|
|
0,29
|
0,02
|
0,03
|
0,02
|
0,01
|
|
|
1,03
|
1,01
|
1,01
|
1,01
|
1,01
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
10,43M
|
€
5,10M
|
€
4,93M
|
€
4,75M
|
€
4,53M
|
|
|
€
10,15M
|
€
5,06M
|
€
4,89M
|
€
4,71M
|
€
4,49M
|
|
|
€
10,15M
|
€
5,06M
|
€
4,89M
|
€
4,71M
|
€
4,49M
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
2,74%
|
0,78%
|
0,81%
|
0,95%
|
0,88%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
30,19
|
5 280,05
|
|
808,32
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
86,08%
|
-0,68%
|
-12,79%
|
11,84%
|
-54,26%
|
|
|
86,08%
|
-0,68%
|
-12,79%
|
11,84%
|
-54,26%
|
|
|
2,36
|
-0,01
|
-0,10
|
0,11
|
-0,48
|
|
|
86,08
|
-0,68
|
-12,79
|
11,84
|
-54,26
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
86 037,57
|
|
0
|
0
|
0
|
0
|
0,01
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|