M
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
128K
|
€
434K
|
€
201K
|
€
207K
|
€
171K
|
€
141K
|
€
133K
|
€
144K
|
€
7K
|
€
-13K
|
€
132K
|
€
-45K
|
€
-43K
|
|
|
€
-126K
|
€
-2,17M
|
€
13K
|
€
-42K
|
€
-55K
|
€
-19K
|
€
-11K
|
€
-70K
|
€
10K
|
€
-16K
|
€
99K
|
€
-54K
|
€
-53K
|
|
|
€
-494K
|
€
-368K
|
€
1,80M
|
€
1,79M
|
€
1,83M
|
€
767K
|
€
786K
|
€
797K
|
€
867K
|
€
857K
|
€
493K
|
€
394K
|
€
447K
|
|
|
€
95K
|
€
339K
|
€
198K
|
€
204K
|
€
180K
|
€
123K
|
€
109K
|
€
120K
|
€
34K
|
€
30K
|
€
122K
|
€
14K
|
€
16K
|
|
|
€
16K
|
€
48K
|
€
20K
|
€
66K
|
€
25K
|
€
4K
|
€
2K
|
€
13K
|
€
15K
|
€
8K
|
€
23K
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
120K
|
€
426K
|
€
191K
|
€
200K
|
€
164K
|
€
136K
|
€
116K
|
€
131K
|
€
5K
|
€
-18K
|
€
129K
|
€
-47K
|
€
-47K
|
|
|
€
-6K
|
€
307K
|
€
74K
|
€
90K
|
€
56K
|
€
28K
|
€
31K
|
€
2K
|
€
-12K
|
€
-33K
|
€
107K
|
€
-69K
|
€
-68K
|
|
|
€
-126K
|
€
-2,17M
|
€
13K
|
€
-42K
|
€
-55K
|
€
-19K
|
€
-11K
|
€
-70K
|
€
10K
|
€
-16K
|
€
99K
|
€
-54K
|
€
-53K
|
|
|
€
131K
|
€
7K
|
€
42K
|
€
95K
|
|
€
15K
|
€
3,07M
|
€
1,21M
|
€
18K
|
€
19K
|
€
400
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
176K
|
€
74K
|
€
270K
|
€
62K
|
€
176K
|
€
17K
|
€
161K
|
€
25K
|
€
325K
|
€
11K
|
€
141K
|
€
36K
|
€
302K
|
|
|
€
294
|
€
-2,05M
|
€
130K
|
€
68K
|
€
52K
|
€
89K
|
€
73K
|
€
59K
|
€
27K
|
€
-757
|
€
121K
|
€
-32K
|
€
-31K
|
|
|
€
-5,62M
|
€
-5,49M
|
€
-5,81M
|
€
-6,29M
|
€
-6,27M
|
€
-7,36M
|
€
-6,78M
|
€
-6,35M
|
€
-5,20M
|
€
-4,81M
|
€
-4,55M
|
€
-2,35M
|
€
-1,94M
|
|
|
0,05
|
0,08
|
0,10
|
0,05
|
0,04
|
0,01
|
0,05
|
0,02
|
0,06
|
0,12
|
0,14
|
0,22
|
0,34
|
|
|
0,06
|
0,08
|
0,10
|
0,05
|
0,05
|
0,01
|
0,05
|
0,02
|
0,06
|
0,12
|
0,14
|
0,22
|
0,34
|
|
|
0,23
|
0,25
|
0,26
|
0,26
|
0,26
|
0,20
|
0,30
|
0,30
|
0,30
|
0,12
|
0,14
|
0,22
|
0,34
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
7,44M
|
€
7,57M
|
€
10,22M
|
€
10,39M
|
€
10,38M
|
€
10,20M
|
€
10,37M
|
€
7,27M
|
€
6,41M
|
€
6,29M
|
€
5,81M
|
€
3,40M
|
€
3,38M
|
|
|
€
7,93M
|
€
7,94M
|
€
8,42M
|
€
8,60M
|
€
8,55M
|
€
9,43M
|
€
9,58M
|
€
6,47M
|
€
5,55M
|
€
5,43M
|
€
5,32M
|
€
3,00M
|
€
2,93M
|
|
|
€
5,74M
|
€
5,75M
|
€
6,22M
|
€
6,50M
|
€
6,37M
|
€
7,43M
|
€
7,13M
|
€
6,47M
|
€
5,54M
|
€
5,43M
|
€
5,32M
|
€
3,00M
|
€
2,93M
|
|
|
€
2,00M
|
€
2,00M
|
€
2,00M
|
€
2,00M
|
€
2,00M
|
€
2,00M
|
€
2,45M
|
|
|
|
|
|
|
|
|
-6,64%
|
-4,85%
|
17,65%
|
17,22%
|
17,64%
|
7,52%
|
7,58%
|
10,96%
|
13,52%
|
13,63%
|
8,49%
|
11,59%
|
13,23%
|
|
|
-4,05
|
-5,44
|
1,11
|
1,12
|
1,09
|
2,61
|
3,12
|
|
|
|
|
|
|
|
|
66,07
|
18,62
|
43,99
|
43,05
|
52,25
|
69,44
|
82,92
|
49,53
|
1 189
|
|
41,30
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-0,06%
|
557,98%
|
7,23%
|
3,80%
|
2,86%
|
11,58%
|
9,27%
|
7,37%
|
3,10%
|
-0,09%
|
24,56%
|
-8,07%
|
-6,88%
|
|
|
25,53%
|
590,58%
|
0,73%
|
-2,34%
|
-3,00%
|
-2,50%
|
-1,42%
|
-8,78%
|
1,13%
|
-1,87%
|
20,15%
|
-13,62%
|
-11,77%
|
|
|
-1,69
|
-28,67
|
0,13
|
-0,40
|
-0,53
|
-0,19
|
-0,11
|
-0,96
|
0,15
|
-0,25
|
1,71
|
-1,58
|
-1,56
|
|
|
25,53
|
590,58
|
0,73
|
-2,34
|
-3,00
|
-2,50
|
-1,42
|
-8,78
|
1,13
|
-1,87
|
20,15
|
-13,62
|
-11,77
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1
|
1
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|