M
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
197K
|
€
202K
|
€
192K
|
€
147K
|
€
41K
|
€
143K
|
€
141K
|
€
139K
|
€
163K
|
€
162K
|
€
159K
|
€
157K
|
€
152K
|
€
149K
|
€
149K
|
€
139K
|
|
|
€
157K
|
€
161K
|
€
150K
|
€
111K
|
€
5K
|
€
114K
|
€
132K
|
€
127K
|
€
117K
|
€
114K
|
€
109K
|
€
110K
|
€
103K
|
€
72K
|
€
64K
|
€
53K
|
|
|
€
490K
|
€
489K
|
€
482K
|
€
482K
|
€
482K
|
€
481K
|
€
468K
|
€
453K
|
€
436K
|
€
423K
|
€
409K
|
€
389K
|
€
492K
|
€
488K
|
€
488K
|
€
424K
|
|
|
€
192K
|
€
197K
|
€
188K
|
€
148K
|
€
44K
|
€
146K
|
€
149K
|
€
147K
|
€
167K
|
€
164K
|
€
161K
|
€
158K
|
€
158K
|
€
147K
|
€
141K
|
€
130K
|
|
|
€
181
|
€
328
|
€
31
|
€
2K
|
€
278
|
€
1K
|
€
4K
|
€
4K
|
€
90
|
€
236
|
|
|
€
149
|
€
254
|
€
880
|
€
1K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
156K
|
€
160K
|
€
150K
|
-
|
€
4K
|
€
111K
|
€
117K
|
€
110K
|
€
104K
|
€
100K
|
€
90K
|
€
213K
|
€
100K
|
€
72K
|
|
|
|
|
99.65%
|
99.47%
|
99.92%
|
0%
|
85.36%
|
97.74%
|
88.75%
|
86.75%
|
88.62%
|
87.52%
|
82.28%
|
192.79%
|
96.97%
|
99.87%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
179K
|
€
184K
|
€
175K
|
€
132K
|
€
28K
|
€
131K
|
€
131K
|
€
129K
|
€
153K
|
€
152K
|
€
150K
|
€
148K
|
€
143K
|
€
140K
|
€
139K
|
€
130K
|
|
|
€
159K
|
€
164K
|
€
155K
|
€
113K
|
€
8K
|
€
113K
|
€
131K
|
€
129K
|
€
116K
|
€
115K
|
€
112K
|
€
110K
|
€
105K
|
€
103K
|
€
102K
|
€
93K
|
|
|
€
157K
|
€
161K
|
€
150K
|
€
111K
|
€
5K
|
€
114K
|
€
132K
|
€
127K
|
€
117K
|
€
114K
|
€
109K
|
€
110K
|
€
103K
|
€
72K
|
€
64K
|
€
53K
|
|
|
€
0
|
€
0
|
€
0
|
€
0
|
|
€
361K
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
€
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
122K
|
€
181K
|
€
66K
|
€
6K
|
€
3K
|
€
3K
|
€
523
|
€
5K
|
€
76K
|
€
15K
|
€
86K
|
€
149K
|
€
27K
|
€
66K
|
€
55K
|
€
123K
|
|
|
€
176K
|
€
181K
|
€
170K
|
€
130K
|
€
24K
|
€
132K
|
€
132K
|
€
127K
|
€
155K
|
€
152K
|
€
147K
|
€
148K
|
€
141K
|
€
110K
|
€
101K
|
€
90K
|
|
|
€
-41K
|
€
-36K
|
€
-34K
|
€
-30K
|
€
-36K
|
€
-40K
|
€
65K
|
€
50K
|
€
33K
|
€
-17K
|
€
-69K
|
€
-126K
|
€
-61K
|
€
-102K
|
€
-71K
|
€
-103K
|
|
|
0.78
|
0.83
|
0.89
|
0.87
|
0.85
|
0.86
|
1.30
|
1.31
|
1.25
|
0.83
|
0.65
|
0.59
|
0.52
|
0.39
|
0.48
|
0.55
|
|
|
0.78
|
0.84
|
0.90
|
0.88
|
0.86
|
0.87
|
1.32
|
1.33
|
1.27
|
0.85
|
0.65
|
0.59
|
0.52
|
0.40
|
0.51
|
0.59
|
|
|
0.78
|
0.84
|
0.89
|
0.88
|
0.86
|
0.87
|
1.31
|
1.32
|
1.26
|
0.84
|
0.65
|
0.59
|
0.52
|
0.40
|
0.49
|
0.57
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
786K
|
€
847K
|
€
975K
|
€
929K
|
€
955K
|
€
1.00M
|
€
681K
|
€
615K
|
€
567K
|
€
528K
|
€
604K
|
€
693K
|
€
618K
|
€
656K
|
€
693K
|
€
789K
|
|
|
€
297K
|
€
357K
|
€
492K
|
€
446K
|
€
473K
|
€
520K
|
€
213K
|
€
162K
|
€
131K
|
€
105K
|
€
195K
|
€
304K
|
€
127K
|
€
168K
|
€
204K
|
€
365K
|
|
|
€
183K
|
€
219K
|
€
304K
|
€
235K
|
€
248K
|
€
295K
|
€
212K
|
€
161K
|
€
130K
|
€
104K
|
€
194K
|
€
304K
|
€
127K
|
€
166K
|
€
132K
|
€
219K
|
|
|
€
113K
|
€
138K
|
€
187K
|
€
211K
|
€
225K
|
€
225K
|
|
|
|
|
|
|
|
|
€
69K
|
€
137K
|
|
|
62.28%
|
57.79%
|
49.5%
|
51.94%
|
50.44%
|
48.04%
|
68.67%
|
73.68%
|
76.96%
|
80.16%
|
67.68%
|
56.15%
|
79.5%
|
74.44%
|
70.49%
|
53.78%
|
|
|
0.23
|
0.28
|
0.39
|
0.44
|
0.47
|
0.47
|
|
|
|
|
|
|
|
|
0.14
|
0.32
|
|
|
1.66
|
1.94
|
2.81
|
3.37
|
16.97
|
3.98
|
1.63
|
1.25
|
0.85
|
0.69
|
1.30
|
2.06
|
0.89
|
1.20
|
1.47
|
2.80
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
36%
|
36.92%
|
35.21%
|
27.04%
|
5.06%
|
27.38%
|
28.18%
|
27.99%
|
35.45%
|
35.87%
|
35.93%
|
37.93%
|
28.6%
|
22.45%
|
20.76%
|
21.28%
|
|
|
31.96%
|
32.87%
|
31.11%
|
22.94%
|
0.97%
|
23.61%
|
28.18%
|
27.99%
|
26.9%
|
27.02%
|
26.77%
|
28.32%
|
20.98%
|
14.78%
|
13.09%
|
12.46%
|
|
|
19.90
|
19.00
|
15.40
|
11.91
|
0.49
|
11.34
|
19.35
|
20.62
|
20.70
|
21.66
|
18.12
|
15.90
|
16.68
|
11.00
|
9.23
|
6.70
|
|
|
31.96
|
32.87
|
31.11
|
22.94
|
0.97
|
23.61
|
28.18
|
27.99
|
26.90
|
27.02
|
26.77
|
28.32
|
20.98
|
14.78
|
13.09
|
12.46
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|