M
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
587K
|
€
569K
|
€
720K
|
€
712K
|
€
902K
|
€
1.19M
|
€
1.51M
|
€
1.49M
|
€
1.47M
|
€
1.17M
|
€
1.09M
|
€
954K
|
€
971K
|
€
1.23M
|
€
904K
|
€
811K
|
€
768K
|
€
850K
|
|
|
€
51K
|
€
12K
|
€
-6K
|
€
13K
|
€
14K
|
€
-97K
|
€
5K
|
€
36K
|
€
40K
|
€
20K
|
€
-32K
|
€
-24K
|
€
34K
|
€
115K
|
€
-20K
|
€
6K
|
€
-16K
|
€
-86K
|
|
|
€
419K
|
€
432K
|
€
422K
|
€
430K
|
€
420K
|
€
408K
|
€
509K
|
€
506K
|
€
472K
|
€
413K
|
€
370K
|
€
458K
|
€
417K
|
€
383K
|
€
268K
|
€
362K
|
€
356K
|
€
372K
|
|
|
8.00
|
13.00
|
12.00
|
16.90
|
18.00
|
27.30
|
32.30
|
31.30
|
28.20
|
23.50
|
24.60
|
17.90
|
18.20
|
19.90
|
18.00
|
18.20
|
18.20
|
17.80
|
|
|
€
123K
|
€
65K
|
€
75K
|
€
74K
|
€
80K
|
€
15K
|
€
86K
|
€
121K
|
€
110K
|
€
116K
|
€
26K
|
€
81K
|
€
74K
|
€
274K
|
€
12K
|
€
88K
|
€
34K
|
€
67K
|
|
|
€
33K
|
€
25K
|
€
11K
|
€
2K
|
€
5K
|
€
10K
|
€
11K
|
€
28K
|
€
35K
|
€
37K
|
€
18K
|
€
23K
|
€
99K
|
€
90K
|
€
41K
|
€
42K
|
€
18K
|
€
31K
|
|
|
€
76K
|
€
91K
|
€
106K
|
€
108K
|
€
125K
|
€
151K
|
€
162K
|
€
179K
|
€
162K
|
€
118K
|
€
127K
|
€
101K
|
€
99K
|
€
77K
|
€
74K
|
€
63K
|
€
64K
|
€
81K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
75K
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
105K
|
€
57K
|
€
68K
|
€
76K
|
€
84K
|
€
-34K
|
€
92K
|
€
141K
|
€
126K
|
€
131K
|
€
17K
|
€
88K
|
€
78K
|
€
268K
|
€
-44K
|
€
93K
|
€
20K
|
€
70K
|
|
|
€
82K
|
€
12K
|
€
11K
|
€
17K
|
€
22K
|
€
-94K
|
€
30K
|
€
71K
|
€
56K
|
€
65K
|
€
-42K
|
€
-15K
|
€
35K
|
€
185K
|
€
-75K
|
€
60K
|
€
-15K
|
€
27K
|
|
|
€
55K
|
€
15K
|
€
-2K
|
€
16K
|
€
18K
|
€
-94K
|
€
8K
|
€
39K
|
€
43K
|
€
25K
|
€
-32K
|
€
-17K
|
€
15K
|
€
96K
|
€
11K
|
€
6K
|
€
-16K
|
€
-86K
|
|
|
€
-379K
|
€
0
|
-
|
€
0
|
€
13K
|
€
0
|
€
23K
|
€
55K
|
€
122K
|
€
36K
|
€
124K
|
€
564K
|
€
80K
|
€
117K
|
€
22K
|
€
25K
|
€
-13K
|
€
6K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
324K
|
€
27K
|
€
76K
|
€
69K
|
€
43K
|
€
52K
|
€
32K
|
€
90K
|
€
166K
|
€
51K
|
€
146K
|
€
267K
|
€
441K
|
€
266K
|
€
2K
|
€
126K
|
€
114K
|
|
|
|
€
75K
|
€
57K
|
€
52K
|
€
74K
|
€
82K
|
€
-75K
|
€
69K
|
€
-113K
|
€
110K
|
€
92K
|
€
6K
|
€
51K
|
€
89K
|
€
228K
|
€
175K
|
€
58K
|
€
29K
|
€
-43K
|
|
|
€
375K
|
€
-9K
|
€
-49K
|
€
-19K
|
€
-39K
|
€
-13K
|
€
171K
|
€
213K
|
€
191K
|
€
207K
|
€
168K
|
€
274K
|
€
412K
|
€
433K
|
€
314K
|
€
264K
|
€
218K
|
€
211K
|
|
|
2.40
|
0.98
|
0.90
|
0.97
|
0.94
|
0.98
|
1.22
|
1.28
|
1.30
|
1.45
|
1.31
|
1.34
|
1.44
|
1.86
|
1.85
|
1.40
|
1.56
|
1.30
|
|
|
2.39
|
0.98
|
0.89
|
0.96
|
0.93
|
0.97
|
1.21
|
1.26
|
1.22
|
1.35
|
1.18
|
1.34
|
1.23
|
1.85
|
1.84
|
1.39
|
1.55
|
1.29
|
|
|
2.40
|
0.98
|
0.90
|
0.97
|
0.94
|
0.98
|
1.22
|
1.28
|
1.30
|
1.45
|
1.31
|
1.34
|
1.44
|
1.86
|
1.85
|
1.40
|
1.56
|
1.30
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
705K
|
€
974K
|
€
925K
|
€
1.25M
|
€
1.21M
|
€
1.26M
|
€
1.68M
|
€
1.74M
|
€
1.61M
|
€
1.40M
|
€
1.47M
|
€
1.78M
|
€
1.60M
|
€
1.14M
|
€
807K
|
€
1.05M
|
€
784K
|
€
1.14M
|
|
|
€
268K
|
€
520K
|
€
477K
|
€
784K
|
€
756K
|
€
823K
|
€
1.10M
|
€
1.16M
|
€
847K
|
€
696K
|
€
818K
|
€
1.13M
|
€
985K
|
€
571K
|
€
367K
|
€
657K
|
€
402K
|
€
734K
|
|
|
€
268K
|
€
520K
|
€
466K
|
€
706K
|
€
628K
|
€
606K
|
€
781K
|
€
752K
|
€
635K
|
€
461K
|
€
541K
|
€
796K
|
€
938K
|
€
505K
|
€
367K
|
€
655K
|
€
387K
|
€
706K
|
|
|
|
|
€
11K
|
€
78K
|
€
127K
|
€
217K
|
€
322K
|
€
410K
|
€
212K
|
€
235K
|
€
278K
|
€
332K
|
€
47K
|
€
66K
|
|
€
2K
|
€
15K
|
€
28K
|
|
|
59.36%
|
44.32%
|
45.62%
|
34.48%
|
34.76%
|
32.38%
|
30.27%
|
29.13%
|
29.36%
|
29.55%
|
25.13%
|
25.68%
|
26.02%
|
33.55%
|
33.21%
|
34.38%
|
45.42%
|
32.74%
|
|
|
|
|
0.03
|
0.18
|
0.30
|
0.53
|
0.63
|
0.81
|
0.45
|
0.57
|
0.75
|
0.72
|
0.11
|
0.17
|
|
0.01
|
0.04
|
0.07
|
|
|
2.54
|
9.07
|
6.98
|
10.29
|
8.96
|
|
11.93
|
8.24
|
6.74
|
5.31
|
47.39
|
12.80
|
12.61
|
2.13
|
|
7.05
|
20.03
|
10.50
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
17.91%
|
13.24%
|
12.31%
|
17.14%
|
19.43%
|
-18.36%
|
13.54%
|
-22.42%
|
23.29%
|
22.26%
|
1.5%
|
11.12%
|
21.42%
|
59.42%
|
65.34%
|
16.11%
|
8.11%
|
-11.67%
|
|
|
12.29%
|
2.8%
|
-1.36%
|
2.97%
|
3.42%
|
-23.72%
|
0.91%
|
7.06%
|
8.43%
|
4.84%
|
-8.66%
|
-5.22%
|
8.1%
|
30%
|
-7.33%
|
1.71%
|
-4.59%
|
-23.15%
|
|
|
7.29
|
1.24
|
-0.62
|
1.02
|
1.19
|
-7.68
|
0.27
|
2.06
|
2.47
|
1.43
|
-2.18
|
-1.34
|
2.11
|
10.07
|
-2.43
|
0.59
|
-2.09
|
-7.58
|
|
|
12.29
|
2.80
|
-1.36
|
2.97
|
3.42
|
-23.72
|
0.91
|
7.06
|
8.43
|
4.84
|
-8.66
|
-5.22
|
8.10
|
30.00
|
-7.33
|
1.71
|
-4.59
|
-23.15
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8.00
|
13.00
|
12.00
|
16.90
|
18.00
|
27.30
|
32.30
|
31.30
|
28.20
|
23.50
|
24.60
|
17.90
|
18.20
|
19.90
|
18.00
|
18.20
|
18.20
|
17.80
|
|
|
€
9K
|
€
7K
|
€
9K
|
€
6K
|
€
7K
|
€
6K
|
€
5K
|
€
6K
|
€
6K
|
€
5K
|
€
5K
|
€
6K
|
€
5K
|
€
4K
|
€
4K
|
€
3K
|
€
4K
|
€
5K
|