M
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-30K
|
€
-52
|
€
-79
|
€
-74
|
€
-911
|
€
126K
|
€
-58K
|
€
-2K
|
€
-156
|
€
-284
|
€
-54
|
€
-1K
|
€
-9K
|
€
-11K
|
€
-12K
|
€
-54K
|
€
-16K
|
|
|
|
€
1.65M
|
€
623
|
€
1K
|
€
1K
|
€
-37K
|
€
105K
|
€
122K
|
€
97K
|
€
467K
|
€
-1.47M
|
€
1.11M
|
€
1.15M
|
€
1.28M
|
€
1.51M
|
€
1.77M
|
€
1.70M
|
€
1.78M
|
€
1.97M
|
|
|
-
|
€
25.04M
|
€
25.03M
|
€
23.98M
|
€
22.98M
|
€
20.24M
|
€
20.13M
|
€
47.72M
|
€
47.62M
|
€
47.16M
|
€
48.62M
|
€
47.51M
|
€
46.37M
|
€
45.08M
|
€
43.57M
|
€
41.80M
|
€
40.11M
|
€
38.33M
|
|
|
-
|
€
1.22M
|
€
1.22M
|
€
1.17M
|
€
1.12M
|
€
987K
|
€
982K
|
€
2.33M
|
€
2.32M
|
€
2.30M
|
€
2.37M
|
€
2.32M
|
€
2.26M
|
€
2.20M
|
€
2.12M
|
€
2.04M
|
€
1.96M
|
€
1.82M
|
|
|
|
|
|
|
€
48K
|
€
48K
|
|
|
|
|
|
|
|
-
|
|
|
|
€
205K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
€
1.65M
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
100%
|
|
|
|
|
|
|
|
|
|
|
|
|
0%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-30K
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-2K
|
€
-96K
|
€
-59K
|
€
-126K
|
€
-1K
|
€
-6K
|
€
-1K
|
€
-2K
|
€
-10K
|
€
-12K
|
€
-12K
|
€
-55K
|
€
-19K
|
€
-10K
|
|
|
€
-30K
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-2K
|
€
152K
|
€
-59K
|
€
-374K
|
€
-1K
|
€
-6K
|
€
-1K
|
€
-2K
|
€
-10K
|
€
-12K
|
€
-14K
|
€
-57K
|
€
-21K
|
€
-12K
|
|
|
€
1.65M
|
€
623
|
€
1K
|
€
1K
|
€
-37K
|
€
105K
|
€
122K
|
€
97K
|
€
467K
|
€
-1.47M
|
€
1.11M
|
€
1.15M
|
€
1.28M
|
€
1.51M
|
€
1.77M
|
€
1.70M
|
€
1.78M
|
€
1.97M
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
37K
|
€
12K
|
€
12K
|
€
6K
|
€
41K
|
€
82K
|
€
54K
|
€
53K
|
€
54K
|
€
55K
|
€
53K
|
€
54K
|
€
53K
|
€
56K
|
€
55K
|
€
59K
|
€
54K
|
€
1.24M
|
|
|
€
1.65M
|
€
623
|
€
1K
|
€
1K
|
€
-37K
|
€
-143K
|
€
122K
|
€
345K
|
€
467K
|
€
-1.47M
|
€
1.11M
|
€
1.15M
|
€
1.28M
|
€
1.51M
|
€
1.77M
|
€
1.70M
|
€
1.78M
|
€
1.97M
|
|
|
€
-2K
|
€
555K
|
€
554K
|
€
553K
|
€
552K
|
€
588K
|
€
407K
|
€
31.99M
|
€
31.92M
|
€
31.76M
|
€
28.88M
|
€
28.50M
|
€
28.07M
|
€
27.52M
|
€
26.94M
|
€
26.05M
|
€
24.89M
|
€
781K
|
|
|
1.00
|
8,698.30
|
7,303.57
|
3,006.31
|
12.38
|
12.69
|
5.33
|
468,827.68
|
207,798.03
|
206,739.33
|
188,017.12
|
112,372.13
|
52,708.07
|
342.90
|
188.43
|
227.96
|
43.23
|
1.68
|
|
|
1.00
|
8,698.30
|
7,303.57
|
3,006.31
|
12.38
|
12.69
|
5.33
|
468,827.68
|
207,798.03
|
206,739.33
|
188,017.12
|
112,372.13
|
52,708.07
|
342.90
|
192.33
|
228.00
|
49.15
|
1.75
|
|
|
1.00
|
8,698.30
|
7,303.57
|
3,006.31
|
12.38
|
12.69
|
7.46
|
701,204.23
|
309,998.60
|
306,961.50
|
310,004.85
|
184,360.88
|
85,634.01
|
551.72
|
308.38
|
366.63
|
73.23
|
34.82
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
26.68M
|
€
25.04M
|
€
25.03M
|
€
23.98M
|
€
23.03M
|
€
20.29M
|
€
20.35M
|
€
47.84M
|
€
47.62M
|
€
47.16M
|
€
48.62M
|
€
47.76M
|
€
46.61M
|
€
45.42M
|
€
43.87M
|
€
42.08M
|
€
40.90M
|
€
39.47M
|
|
|
€
26.68M
|
€
64
|
€
76
|
€
184
|
€
48K
|
€
50K
|
€
94K
|
€
68
|
€
154
|
€
154
|
€
154
|
€
254
|
€
533
|
€
81K
|
€
144K
|
€
115K
|
€
589K
|
€
1.15M
|
|
|
€
26.68M
|
€
64
|
€
76
|
€
184
|
€
48K
|
€
50K
|
€
94K
|
€
68
|
€
154
|
€
154
|
€
154
|
€
254
|
€
533
|
€
81K
|
€
142K
|
€
115K
|
€
554K
|
€
1.12M
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
0%
|
100%
|
100%
|
100%
|
99.79%
|
99.75%
|
98.93%
|
99.74%
|
100%
|
100%
|
100%
|
99.48%
|
99.47%
|
99.27%
|
99.32%
|
99.34%
|
98.07%
|
97.1%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
|
|
|
|
|
Dettes / EBITDA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-0.34
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0%
|
0.01%
|
0.01%
|
-0.16%
|
-0.7%
|
0.61%
|
0.72%
|
0.98%
|
-3.11%
|
2.29%
|
2.41%
|
2.76%
|
3.35%
|
4.06%
|
4.06%
|
4.45%
|
5.15%
|
|
|
|
0%
|
0.01%
|
0.01%
|
-0.16%
|
0.52%
|
0.61%
|
0.2%
|
0.98%
|
-3.11%
|
2.29%
|
2.41%
|
2.76%
|
3.35%
|
4.06%
|
4.06%
|
4.44%
|
5.14%
|
|
|
6.18
|
0.00
|
0.01
|
0.01
|
-0.16
|
0.52
|
0.60
|
0.20
|
0.98
|
-3.11
|
2.29
|
2.40
|
2.75
|
3.33
|
4.03
|
4.03
|
4.36
|
4.99
|
|
|
|
0.00
|
0.01
|
0.01
|
-0.16
|
0.52
|
0.61
|
0.20
|
0.98
|
-3.11
|
2.29
|
2.41
|
2.76
|
3.35
|
4.06
|
4.06
|
4.44
|
5.14
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|