MC
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
772K
|
€
785K
|
€
783K
|
€
778K
|
€
777K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-1.62%
|
0.29%
|
0.61%
|
0.15%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
256K
|
€
204K
|
€
330K
|
€
94K
|
€
257K
|
€
1.57M
|
€
-45K
|
€
123K
|
€
132K
|
€
130K
|
€
-221K
|
€
31K
|
€
21K
|
€
44K
|
€
143K
|
€
20K
|
€
9K
|
€
18K
|
€
14K
|
|
|
€
3.05M
|
€
2.79M
|
€
2.59M
|
€
2.26M
|
€
2.16M
|
€
1.91M
|
€
336K
|
€
381K
|
€
251K
|
€
249K
|
€
126K
|
€
346K
|
€
321K
|
€
300K
|
€
256K
|
€
113K
|
€
93K
|
€
84K
|
€
66K
|
|
|
€
819K
|
€
770K
|
€
735K
|
€
691K
|
€
686K
|
€
87K
|
€
57K
|
€
218K
|
€
209K
|
€
194K
|
€
4K
|
€
58K
|
€
32K
|
€
35K
|
€
37K
|
€
50K
|
€
44K
|
€
41K
|
€
41K
|
|
|
-
|
€
83K
|
€
15K
|
€
76K
|
|
|
|
€
21K
|
|
€
9K
|
€
6K
|
€
15K
|
€
2K
|
€
24K
|
€
11K
|
€
16K
|
€
13K
|
€
2K
|
€
5K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
€
130K
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
98.7%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
725K
|
€
723K
|
€
724K
|
€
725K
|
€
724K
|
€
-112K
|
€
64K
|
€
255K
|
€
251K
|
€
232K
|
€
-87K
|
€
42K
|
€
16K
|
€
19K
|
€
22K
|
€
58K
|
€
58K
|
€
48K
|
€
48K
|
|
|
Marge EBITDA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
250K
|
€
247K
|
€
249K
|
€
250K
|
€
243K
|
€
-718K
|
€
-20K
|
€
171K
|
€
167K
|
€
150K
|
€
-208K
|
€
42K
|
€
16K
|
€
19K
|
€
22K
|
€
49K
|
€
49K
|
€
39K
|
€
39K
|
|
|
€
282K
|
€
277K
|
€
52K
|
€
37K
|
€
409K
|
€
-493K
|
€
-38K
|
€
130K
|
€
138K
|
€
130K
|
€
-221K
|
€
31K
|
€
21K
|
€
44K
|
€
16K
|
€
20K
|
€
9K
|
€
18K
|
€
14K
|
|
|
Marge nette
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
0
|
€
0
|
€
0
|
€
0
|
€
36K
|
€
5.89M
|
€
0
|
€
0
|
€
0
|
€
198K
|
|
|
|
|
|
€
0
|
€
0
|
-
|
€
-1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
121K
|
€
158K
|
€
182K
|
€
144K
|
€
184K
|
€
274K
|
€
144K
|
€
62K
|
€
31K
|
€
869K
|
€
68K
|
€
379K
|
€
360K
|
€
67K
|
€
327K
|
€
6K
|
€
846
|
€
119
|
€
2K
|
|
|
€
731K
|
€
679K
|
€
805K
|
€
570K
|
€
738K
|
€
2.18M
|
€
39K
|
€
207K
|
€
216K
|
€
212K
|
€
-100K
|
€
31K
|
€
21K
|
€
44K
|
€
143K
|
€
29K
|
€
18K
|
€
27K
|
€
23K
|
|
|
€
1.40M
|
€
1.08M
|
€
895K
|
€
827K
|
€
989K
|
€
1.01M
|
€
-251K
|
€
-124K
|
€
-165K
|
€
-85K
|
€
-792K
|
€
409K
|
€
384K
|
€
363K
|
€
318K
|
€
-37K
|
€
-37K
|
€
-27K
|
€
-28K
|
|
|
3.60
|
2.43
|
2.10
|
2.01
|
2.37
|
2.41
|
0.41
|
0.41
|
0.60
|
0.93
|
0.08
|
23.60
|
43.97
|
12.85
|
18.52
|
0.28
|
0.23
|
0.21
|
0.21
|
|
|
3.60
|
2.43
|
2.47
|
2.36
|
2.37
|
2.43
|
0.41
|
0.41
|
0.60
|
0.93
|
0.08
|
25.57
|
47.68
|
12.85
|
18.52
|
0.28
|
0.23
|
0.21
|
0.21
|
|
|
3.60
|
2.43
|
2.27
|
2.17
|
2.37
|
2.42
|
0.41
|
0.41
|
0.60
|
0.93
|
0.08
|
24.55
|
45.75
|
12.85
|
18.52
|
0.28
|
0.23
|
0.21
|
0.21
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
7.16M
|
€
7.54M
|
€
7.88M
|
€
8.29M
|
€
8.83M
|
€
9.30M
|
€
2.46M
|
€
2.46M
|
€
2.70M
|
€
3.63M
|
€
2.49M
|
€
427K
|
€
393K
|
€
394K
|
€
337K
|
€
460K
|
€
466K
|
€
471K
|
€
480K
|
|
|
€
3.65M
|
€
4.22M
|
€
4.72M
|
€
5.41M
|
€
6.00M
|
€
6.67M
|
€
2.08M
|
€
2.03M
|
€
2.40M
|
€
3.32M
|
€
2.30M
|
€
18K
|
€
9K
|
€
31K
|
€
18K
|
€
348K
|
€
373K
|
€
387K
|
€
414K
|
|
|
€
540K
|
€
757K
|
€
753K
|
€
756K
|
€
721K
|
€
714K
|
€
426K
|
€
208K
|
€
412K
|
€
1.17M
|
€
861K
|
€
17K
|
€
9K
|
€
31K
|
€
18K
|
€
52K
|
€
48K
|
€
35K
|
€
36K
|
|
|
€
3.11M
|
€
3.47M
|
€
3.91M
|
€
4.59M
|
€
5.27M
|
€
5.95M
|
€
1.66M
|
€
1.82M
|
€
1.98M
|
€
2.15M
|
€
1.44M
|
|
|
|
|
€
296K
|
€
325K
|
€
352K
|
€
379K
|
|
|
42.53%
|
37.03%
|
32.83%
|
27.23%
|
24.49%
|
20.5%
|
13.63%
|
15.49%
|
9.28%
|
6.87%
|
5.04%
|
81.13%
|
81.81%
|
76.34%
|
76.04%
|
24.52%
|
19.99%
|
17.88%
|
13.77%
|
|
|
1.02
|
1.24
|
1.51
|
2.04
|
2.44
|
3.12
|
4.94
|
4.78
|
7.90
|
8.61
|
11.48
|
|
|
|
|
2.62
|
3.49
|
4.18
|
5.72
|
|
|
5.03
|
5.85
|
6.52
|
7.47
|
8.29
|
|
32.46
|
7.96
|
9.55
|
14.33
|
|
0.43
|
0.54
|
1.60
|
0.84
|
6.01
|
6.38
|
8.13
|
8.68
|
|
|
6.79
|
5.84
|
5.06
|
4.50
|
4.19
|
-9.01
|
-0.74
|
5.90
|
4.19
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
24.01%
|
24.33%
|
31.12%
|
25.24%
|
34.12%
|
114.18%
|
11.63%
|
54.45%
|
85.96%
|
84.96%
|
-79.61%
|
8.81%
|
6.45%
|
14.8%
|
55.9%
|
25.47%
|
19.22%
|
32.17%
|
35.46%
|
|
|
8.4%
|
7.3%
|
12.75%
|
4.18%
|
11.88%
|
82.39%
|
-13.4%
|
32.38%
|
52.48%
|
52.11%
|
-175.55%
|
8.81%
|
6.45%
|
14.8%
|
55.9%
|
17.5%
|
9.56%
|
21.49%
|
21.86%
|
|
|
3.57
|
2.70
|
4.19
|
1.14
|
2.91
|
16.89
|
-1.83
|
5.02
|
4.87
|
3.58
|
-8.85
|
7.14
|
5.28
|
11.30
|
42.51
|
4.29
|
1.91
|
3.84
|
3.01
|
|
|
8.40
|
7.30
|
12.75
|
4.18
|
11.88
|
82.39
|
-13.40
|
32.38
|
52.48
|
52.11
|
-175.55
|
8.81
|
6.45
|
14.80
|
55.90
|
17.50
|
9.56
|
21.49
|
21.86
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|